Stock Analysis on Net

National Oilwell Varco Inc. (NYSE:NOV)

This company has been moved to the archive! The financial data has not been updated since August 3, 2016.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

National Oilwell Varco Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011
Accounts payable 434 467 623 731 847 988 1,189 1,259 1,178 1,391 1,275 1,312 1,232 1,283 1,200 1,365 1,265 1,009 901 802 745 656
Accrued liabilities 1,774 2,058 2,284 2,810 3,028 3,300 3,518 3,310 2,857 2,717 2,763 2,857 2,681 2,468 2,571 2,363 2,421 2,172 2,376 2,154 2,179 1,989
Billings in excess of costs 653 704 785 1,180 1,269 1,497 1,775 1,809 2,176 2,079 1,771 1,553 1,159 1,093 1,189 1,037 1,075 965 865 1,117 778 571
Current portion of long-term debt and short-term borrowings 12 7 2 2 151 151 152 151 1 1 354 1,289 351 351 2 2 203
Accrued income taxes 74 199 264 112 24 432 431 267 260 484 556 260 248 406 355 194 207 649 709 399 178 284
Deferred income taxes 291 358 353 299 309 405 444 427 312 335 299 296 333 368 224 299 214 270 368 429
Current liabilities 2,947 3,435 4,249 5,193 5,672 6,667 7,374 7,201 6,915 7,098 6,678 6,317 5,619 5,546 5,649 5,681 6,481 5,445 5,416 4,744 4,250 4,132
Long-term debt, excluding current portion 3,268 3,372 3,928 3,981 4,154 4,094 3,014 2,995 3,148 3,149 3,149 3,749 4,120 4,349 3,148 1,175 159 159 159 510 511 512
Deferred income taxes 1,103 1,239 1,805 1,826 1,976 2,014 1,972 2,088 2,002 2,088 2,292 2,443 2,458 2,543 1,997 1,802 1,935 1,847 1,852 1,776 1,815 1,832
Other liabilities 280 275 283 422 418 527 430 367 344 353 363 439 445 439 334 321 327 316 360 275 275 279
Noncurrent liabilities 4,651 4,886 6,016 6,229 6,548 6,635 5,416 5,450 5,494 5,590 5,804 6,631 7,023 7,331 5,479 3,298 2,421 2,322 2,371 2,561 2,601 2,623
Total liabilities 7,598 8,321 10,265 11,422 12,220 13,302 12,790 12,651 12,409 12,688 12,482 12,948 12,642 12,877 11,128 8,979 8,902 7,767 7,787 7,305 6,851 6,755
Common stock, par value $.01 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
Additional paid-in capital 8,040 8,024 8,005 6,201 6,625 7,045 8,341 9,099 8,999 8,933 8,907 8,846 8,805 8,772 8,743 8,718 8,673 8,650 8,535 8,513 8,466 8,432
Accumulated other comprehensive income (loss) (1,325) (1,308) (1,553) (1,477) (1,119) (1,318) (834) (362) 48 (41) (4) 1 (201) (58) 107 79 (69) 104 (23) 37 225 192
Retained earnings 9,399 9,635 9,927 13,398 13,417 13,306 13,181 12,782 12,281 13,801 13,323 12,776 12,251 11,831 11,385 10,773 10,212 9,658 9,103 8,580 8,095 7,661
Total Company stockholders’ equity 16,118 16,355 16,383 18,126 18,927 19,037 20,692 21,523 21,332 22,697 22,230 21,627 20,859 20,549 20,239 19,574 18,820 18,416 17,619 17,134 16,790 16,289
Noncontrolling interests 68 78 77 80 78 85 80 96 86 95 100 98 92 130 117 109 111 104 109 105 115 112
Total stockholders’ equity 16,186 16,433 16,460 18,206 19,005 19,122 20,772 21,619 21,418 22,792 22,330 21,725 20,951 20,679 20,356 19,683 18,931 18,520 17,728 17,239 16,905 16,401
Total liabilities and stockholders’ equity 23,784 24,754 26,725 29,628 31,225 32,424 33,562 34,270 33,827 35,480 34,812 34,673 33,593 33,556 31,484 28,662 27,833 26,287 25,515 24,544 23,756 23,156

Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).


An examination of the liabilities and stockholders’ equity reveals several noteworthy trends between March 2011 and June 2016. Overall, total liabilities increased significantly over the period, particularly between 2011 and 2013, before stabilizing and then decreasing in the later years. Stockholders’ equity also generally increased, though at a slower pace than liabilities, and experienced a decline towards the end of the observed timeframe.

Current Liabilities
Current liabilities demonstrated a consistent upward trend from $4,132 million in March 2011 to a peak of $7,201 million in September 2014. Subsequently, a decline was observed, falling to $2,947 million by June 2016. Accounts payable contributed substantially to this trend, increasing from $656 million to $1,391 million by March 2014, then decreasing to $434 million by June 2016. Accrued liabilities also increased significantly, peaking at $3,310 million in September 2014 before decreasing to $1,774 million by June 2016. Billings in excess of costs generally increased until September 2013, then fluctuated before decreasing in the final periods. The current portion of long-term debt and short-term borrowings was relatively small, with notable spikes in December 2011 and June 2012, and again in September 2014, but was generally low in other periods.
Noncurrent Liabilities
Noncurrent liabilities exhibited a more pronounced increase than current liabilities, rising from $2,623 million in March 2011 to $5,479 million in December 2012. This increase was largely driven by long-term debt, excluding the current portion, which increased from $512 million to $3,148 million over the same period. While noncurrent liabilities decreased slightly after December 2012, they remained elevated before declining to $4,651 million by June 2016. Deferred income taxes also contributed to noncurrent liabilities, showing a general increase until December 2013, then fluctuating and decreasing in later periods.
Stockholders’ Equity
Total stockholders’ equity increased steadily from $16,401 million in March 2011 to $22,792 million in December 2014. However, a downward trend emerged in 2015 and 2016, with equity falling to $16,186 million by June 2016. This decline was primarily attributable to a decrease in retained earnings, which peaked at $13,323 million in December 2013 and then decreased to $9,399 million by June 2016. Additional paid-in capital remained relatively stable for much of the period, but decreased significantly in 2015 and 2016. Accumulated other comprehensive income (loss) fluctuated, showing a negative balance in the later periods. Common stock remained constant throughout the period.

In summary, the company experienced a period of increasing liabilities and stockholders’ equity, followed by a stabilization and then a decline in equity in the latter part of the observed timeframe. The shifts in accounts payable, accrued liabilities, and retained earnings were particularly influential in these trends. The increase in long-term debt contributed significantly to the growth in noncurrent liabilities.

AI Ask an analyst for more