AI Tokens
Stock Analysis on Net

National Oilwell Varco Inc. (NYSE:NOV)

This company has been moved to the archive! The financial data has not been updated since August 3, 2016.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

National Oilwell Varco Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011
Revenue 1,724 2,189 2,722 3,306 3,909 4,820 5,709 5,587 5,255 4,889 6,172 5,789 5,601 5,307 5,685 5,319 4,734 4,303 4,259 3,740 3,513 3,146
Cost of revenue (1,689) (1,945) (2,363) (2,634) (3,054) (3,643) (4,173) (4,059) (3,800) (3,599) (4,675) (4,327) (4,335) (4,043) (4,290) (3,948) (3,428) (3,036) (2,984) (2,576) (2,430) (2,171)
Gross profit 35 244 359 672 855 1,177 1,536 1,528 1,455 1,290 1,497 1,462 1,266 1,264 1,395 1,371 1,306 1,267 1,275 1,164 1,083 975
Selling, general and administrative (305) (433) (357) (383) (417) (607) (519) (540) (542) (491) (540) (516) (497) (513) (492) (473) (427) (390) (427) (392) (375) (366)
Goodwill and intangible asset impairment — — (1,634) (55) — — (104) — — — — — — — — — — — — — — —
Operating profit (loss) (270) (189) (1,632) 234 438 570 913 988 913 799 957 946 769 751 903 898 879 877 848 772 708 609
Interest and financial costs (30) (25) (27) (24) (26) (26) (26) (26) (27) (26) (27) (26) (30) (28) (21) (11) (9) (8) (9) (8) (9) (14)
Interest income 3 5 5 2 2 5 5 4 5 4 4 2 3 3 2 2 3 3 5 5 4 4
Equity income (loss) in unconsolidated affiliates (7) (6) (3) — 7 9 16 9 23 10 16 13 15 19 15 7 19 17 12 11 10 13
Other income (expense), net (34) (21) (17) (20) (30) (56) (78) 9 (21) — (17) (16) 13 (21) (28) (22) (5) (16) (13) — (7) (19)
Income (loss) from continuing operations before income taxes (338) (236) (1,674) 192 391 502 830 984 893 787 933 919 770 724 871 874 887 873 843 780 706 593
Provision for income taxes 121 118 152 (36) (105) (189) (233) (283) (284) (239) (272) (283) (239) (224) (203) (265) (285) (269) (270) (252) (226) (189)
Income (loss) from continuing operations (217) (118) (1,522) 156 286 313 597 701 609 548 661 636 531 500 668 609 602 604 573 528 480 404
Income from discontinued operations — — — — — — — — 11 41 — — — — — — — — — — — —
Net income (loss) (217) (118) (1,522) 156 286 313 597 701 620 589 661 636 531 500 668 609 602 604 573 528 480 404
Net (income) loss attributable to noncontrolling interests — (1) (1) (1) 3 (3) (2) (2) (1) — (3) — — 2 — 3 3 2 1 4 1 3
Net income (loss) attributable to Company (217) (119) (1,523) 155 289 310 595 699 619 589 658 636 531 502 668 612 605 606 574 532 481 407

Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).


The financial results exhibit a distinct cyclical trajectory, characterized by a period of robust expansion from 2011 through 2014, followed by a severe contraction starting in 2015. Revenue experienced a sustained upward trend, rising from 3,146 million USD in March 2011 to a peak of 6,172 million USD in December 2013. However, a sharp reversal occurred beginning in 2015, with revenue plummeting to 1,724 million USD by June 2016, representing a significant erosion of the top line.

Gross Profitability and Margin Compression
Gross profit grew in tandem with revenue during the initial expansion phase, reaching a peak of 1,536 million USD in December 2014. Following this peak, gross profit collapsed precipitously, falling to 35 million USD by June 2016. This indicates that the cost of revenue did not decrease as rapidly as the decline in sales, leading to severe margin compression during the downturn.
Operating Income and Non-Cash Impairments
Operating profit remained positive and strong through late 2014, peaking at 988 million USD in September 2014. A critical inflection point occurred in December 2015, where a massive goodwill and intangible asset impairment of 1,634 million USD resulted in a quarterly operating loss of 1,632 million USD. While subsequent quarters showed reduced losses, the operating profile shifted from consistent profitability to a deficit state by mid-2016.
Expense Analysis
Selling, general, and administrative (SG&A) expenses scaled upward during the growth years, moving from 366 million USD in March 2011 to a high of 542 million USD in June 2014. During the revenue decline of 2015 and 2016, SG&A expenses were reduced to 305 million USD by June 2016. Despite these cost-cutting efforts, the reduction in overhead was insufficient to offset the rapid decline in gross profit.
Net Income and Taxation Trends
Net income attributable to the company followed the general trend of operating performance, showing strong growth until 2014. The transition to losses was stark in 2015, culminating in a net loss of 1,523 million USD in December 2015. A notable shift is observed in the provision for income taxes; whereas the entity recorded consistent tax expenses during profitable years, it began recording tax benefits (credits) during the loss-making quarters of 2015 and 2016, which partially mitigated the depth of the net losses.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?