Stock Analysis on Net

Linde plc (NASDAQ:LIN)

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Linde plc, balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Operating Assets
Total assets 86,817 80,147 80,811 79,658 81,605
Less: Cash and cash equivalents 5,056 4,850 4,664 5,436 2,823
Operating assets 81,761 75,297 76,147 74,222 78,782
Operating Liabilities
Total liabilities 47,076 40,659 39,716 38,271 36,164
Less: Short-term debt 4,510 4,223 4,713 4,117 1,163
Less: Current portion of long-term debt 1,796 2,057 1,263 1,599 1,709
Less: Current finance lease liabilities 62 54 50 42 47
Less: Long-term debt, excluding current portion 20,683 15,343 13,397 12,198 11,335
Less: Long-term finance lease liabilities 152 150 143 114 129
Operating liabilities 19,873 18,832 20,150 20,201 21,781
 
Net operating assets1 61,888 56,465 55,997 54,021 57,001
Balance-sheet-based aggregate accruals2 5,423 468 1,976 (2,980)
Financial Ratio
Balance-sheet-based accruals ratio3 9.16% 0.83% 3.59% -5.37%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Sherwin-Williams Co. 10.48% 4.62% -1.37% 12.51%
Balance-Sheet-Based Accruals Ratio, Sector
Chemicals 9.43% 1.57% 2.62% -2.04%
Balance-Sheet-Based Accruals Ratio, Industry
Materials 9.36% 3.19% 5.47% 1.53%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Net operating assets = Operating assets – Operating liabilities
= 81,76119,873 = 61,888

2 2025 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2025 – Net operating assets2024
= 61,88856,465 = 5,423

3 2025 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 5,423 ÷ [(61,888 + 56,465) ÷ 2] = 9.16%

4 Click competitor name to see calculations.


The balance-sheet-based accruals ratio exhibits a notable shift over the observed period. Initially negative, the ratio transitions to positive values, culminating in a substantial increase by the final year. This suggests evolving patterns in the relationship between net operating assets and aggregate accruals.

Net Operating Assets
Net operating assets demonstrate consistent growth throughout the period, increasing from US$54,021 million in 2022 to US$61,888 million in 2025. This indicates a general expansion of the company’s operational footprint.
Balance-Sheet-Based Aggregate Accruals
Aggregate accruals fluctuate significantly. Beginning at -US$2,980 million in 2022, they become positive in 2023 (US$1,976 million) and continue to increase, reaching US$5,423 million in 2025. This progression suggests a change in how the company recognizes revenues and expenses relative to cash flows.
Balance-Sheet-Based Accruals Ratio
The accruals ratio begins at -5.37% in 2022, indicating that net operating assets are decreasing faster than accruals are increasing. In 2023, the ratio shifts to 3.59%, signaling a reversal where accruals are growing faster than net operating assets. This trend continues, with the ratio reaching 0.83% in 2024 and a significant 9.16% in 2025. The substantial increase in the final year warrants further investigation, as a high positive accruals ratio can sometimes indicate potential earnings management or aggressive revenue recognition practices. However, it could also reflect legitimate changes in the business model or accounting policies.

The observed trend in the accruals ratio, moving from negative to significantly positive, suggests a fundamental change in the company’s financial reporting characteristics. While growth in net operating assets is consistent, the increasing accruals relative to those assets require further scrutiny to determine the underlying drivers and assess the quality of reported earnings.

AI Ask an analyst for more


Cash-Flow-Statement-Based Accruals Ratio

Linde plc, cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income, Linde plc 6,898 6,565 6,199 4,147 3,826
Less: Net cash provided by operating activities 10,350 9,423 9,305 8,864 9,725
Less: Net cash used for investing activities (5,721) (4,644) (4,670) (3,088) (3,007)
Cash-flow-statement-based aggregate accruals 2,269 1,786 1,564 (1,629) (2,892)
Financial Ratio
Cash-flow-statement-based accruals ratio1 3.83% 3.18% 2.84% -2.93%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Sherwin-Williams Co. 8.06% 5.33% -0.70% 13.47%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Chemicals 4.67% 3.59% 2.15% 0.12%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Materials 4.17% 2.23% 3.08% 1.97%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 2,269 ÷ [(61,888 + 56,465) ÷ 2] = 3.83%

2 Click competitor name to see calculations.


The net operating assets exhibited a consistent upward trend over the four-year period, increasing from US$54,021 million in 2022 to US$61,888 million in 2025. Concurrently, the cash-flow-statement-based aggregate accruals demonstrated a significant shift from negative values to positive values, and an increasing magnitude over the same timeframe. This is reflected in the cash-flow-statement-based accruals ratio, which also showed a marked increase.

Cash-Flow-Statement-Based Aggregate Accruals
In 2022, cash-flow-statement-based aggregate accruals were negative, registering at -US$1,629 million. This indicates that, during that year, the company’s cash flow from operations was greater than its reported net income. However, from 2023 onwards, accruals became positive and increased year-over-year, reaching US$2,269 million in 2025. This suggests a growing divergence between net income and cash flow from operations, with reported income increasingly relying on accruals.
Cash-Flow-Statement-Based Accruals Ratio
The cash-flow-statement-based accruals ratio was -2.93% in 2022, consistent with the negative accruals. The ratio then turned positive in 2023 at 2.84%, and continued to rise to 3.18% in 2024 and 3.83% in 2025. This upward trajectory suggests an increasing reliance on accruals relative to net operating assets. A rising ratio may warrant further investigation into the quality of earnings, as it could indicate potential earnings management or aggressive accounting practices.

The combined trends suggest a changing relationship between reported earnings and underlying cash flows. While increasing net operating assets are generally positive, the growing positive accruals and accruals ratio require further scrutiny to assess the sustainability and quality of reported earnings.

AI Ask an analyst for more