Stock Analysis on Net

Las Vegas Sands Corp. (NYSE:LVS)

This company has been moved to the archive! The financial data has not been updated since October 20, 2023.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Las Vegas Sands Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Accounts payable 150 135 108 89 91 76 69 77 74 69 70 98 70 64 82 149 170 138 152 178 153 154 159
Construction payables 153 179 182 189 178 201 245 227 233 201 217 342 293 326 303 334 315 240 190 189 208 192 117
Other accrued liabilities 1,768 1,719 1,440 1,458 1,285 1,234 1,091 1,334 1,265 1,345 1,307 1,706 1,684 1,683 1,693 2,396 2,224 2,278 2,189 2,435 2,197 2,200 2,149
Income taxes payable 213 171 171 135 323 439 662 32 15 27 28 87 136 231 272 275 229 259 275 244 237 262 305
Current maturities of long-term debt 1,818 71 2,018 2,031 1,514 73 72 74 73 75 72 76 72 71 69 70 66 116 111 111 111 184 144
Current liabilities of discontinued operations held for sale 821 827 825 771
Current liabilities 4,102 2,275 3,919 3,902 3,391 2,023 2,139 2,565 2,487 2,542 2,465 2,309 2,255 2,375 2,419 3,224 3,004 3,031 2,917 3,157 2,906 2,992 2,874
Other long-term liabilities 844 842 850 382 368 358 362 352 341 336 346 497 518 513 521 513 496 494 485 179 175 165 155
Deferred income taxes 150 145 146 152 150 157 164 173 173 179 179 188 184 169 169 183 184 180 184 191 189 193 205
Deferred amounts related to mall sale transactions 344 345 346 348 350 351 398 399 401 402 404 405
Long-term debt, excluding current maturities 12,576 14,849 13,971 13,947 13,779 15,306 14,905 14,721 14,462 14,375 14,374 13,931 13,840 13,767 12,253 12,422 11,877 11,909 11,888 11,874 11,869 11,139 9,508
Long-term liabilities 13,570 15,836 14,967 14,481 14,297 15,821 15,431 15,246 14,976 14,890 14,899 14,960 14,887 14,795 13,291 13,468 12,908 12,981 12,956 12,645 12,635 11,901 10,273
Total liabilities 17,672 18,111 18,886 18,383 17,688 17,844 17,570 17,811 17,463 17,432 17,364 17,269 17,142 17,170 15,710 16,692 15,912 16,012 15,873 15,802 15,541 14,893 13,147
Preferred stock, $0.001 par value, zero shares issued and outstanding
Common stock, $0.001 par value 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Treasury stock, at cost (4,481) (4,481) (4,481) (4,481) (4,481) (4,481) (4,481) (4,481) (4,481) (4,481) (4,481) (4,481) (4,481) (4,481) (4,481) (4,481) (4,181) (4,081) (3,901) (3,727) (3,297) (2,997) (2,893)
Capital in excess of par value 6,720 6,708 6,694 6,684 6,675 6,665 6,656 6,646 6,639 6,634 6,629 6,611 6,605 6,597 6,591 6,569 6,554 6,541 6,700 6,680 6,673 6,660 6,636
Accumulated other comprehensive income (loss) (57) (41) 11 (7) (148) (86) (29) (22) (32) (6) (11) 29 (38) (74) (119) (3) (74) (19) (32) (40) (36) (44) 47
Retained earnings (loss) 2,370 2,143 1,831 1,684 1,853 2,092 2,382 (148) (25) 343 535 813 1,112 1,677 2,497 3,101 3,059 3,118 2,757 2,770 3,521 3,538 3,572
Total Las Vegas Sands Corp. stockholders’ equity 4,553 4,330 4,056 3,881 3,900 4,191 4,529 1,996 2,102 2,491 2,673 2,973 3,199 3,720 4,489 5,187 5,359 5,560 5,525 5,684 6,862 7,158 7,363
Noncontrolling interests (101) (171) (227) (225) (119) 24 148 252 327 455 504 565 641 805 968 1,320 1,156 1,022 915 1,061 936 804 994
Total equity 4,452 4,159 3,829 3,656 3,781 4,215 4,677 2,248 2,429 2,946 3,177 3,538 3,840 4,525 5,457 6,507 6,515 6,582 6,440 6,745 7,798 7,962 8,357
Total liabilities and equity 22,124 22,270 22,715 22,039 21,469 22,059 22,247 20,059 19,892 20,378 20,541 20,807 20,982 21,695 21,167 23,199 22,427 22,594 22,313 22,547 23,339 22,855 21,504

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The data depicts quarterly financial metrics over multiple years, revealing several notable trends in liabilities, equity, and other balance sheet components.

Current Liabilities
Current liabilities exhibit fluctuations with a general downward trend from early 2020 through mid-2022, followed by a sharp increase into 2023. The March 31, 2020 figure of US$2,419 million dropped to a low of US$2,023 million by June 30, 2022, before rising significantly to US$4,102 million by September 30, 2023. This surge is largely driven by spikes in current maturities of long-term debt in early 2020 and 2023, showing a large increase to over US$2 billion at these times.
Long-term Debt and Liabilities
Long-term debt, excluding current maturities, increased steadily from US$9,508 million in March 2018 to a peak near US$15,306 million by June 2022, then experienced a decline to approximately US$12,576 million by September 2023. Total long-term liabilities followed a similar pattern, rising from about US$10,273 million to US$15,836 million and then decreasing towards US$13,570 million. This pattern suggests elevated borrowing during the peak years, possibly to support operations or investment, followed by some debt repayment or refinancing.
Accounts Payable and Other Accrued Liabilities
Accounts payable declined sharply during the COVID-19 pandemic period, from US$149 million in December 2019 down to a low of US$64 million in June 2020, then recovered gradually, reaching US$150 million by September 2023. Other accrued liabilities similarly decreased from highs above US$2,400 million in 2018-2019 to a low around US$1,300 million during 2021, before showing incremental increases to US$1,768 million by September 2023. This reflects a period of reduced operational accruals and a slow recovery phase.
Income Taxes Payable
Income taxes payable were relatively stable around US$250 million before 2020, but decreased sharply through 2020, reaching as low as US$15 million in March 2021. Thereafter, the balance rose again, peaking temporarily at US$662 million in March 2022, before declining back toward approximately US$213 million by September 2023. These fluctuations may relate to taxable income variability during economic cycles.
Stockholders’ Equity
Total equity declined significantly from US$8,357 million in March 2018 to a trough of US$2,248 million by December 2021, partly due to accumulated losses and treasury stock at constant high negative values near US$-4,481 million. However, equity rebounded moderately after 2021, climbing to US$4,452 million by September 2023. Retained earnings experienced a sharp drop, especially in 2020 and 2021, reaching negative values before recovering to positive territory by 2023. Noncontrolling interests followed a downward trajectory into negative figures by 2022 and 2023, indicating potential write-downs or losses attributed to minority shareholders.
Treasury Stock and Capital Components
Treasury stock maintained a consistently high negative value around US$-4,481 million from the end of 2019 onward, indicating significant repurchasing or holding of treasury shares. Capital in excess of par value remained relatively stable with slight growth from US$6,636 million in 2018 to US$6,720 million by 2023, reflecting minor equity injections or adjustments.
Total Liabilities and Equity
Total liabilities and equity declined slightly from a peak above US$23,000 million in mid-2018 to a low near US$20,000 million in late 2020 and 2021, then increased again to approximately US$22,124 million by September 2023. This indicates overall balance sheet contraction during the pandemic years, with partial recovery subsequently.
Other Notable Observations
Construction payables rose sharply from 2018 through 2019, peaking at over US$330 million, then experienced ups and downs with notable volatility around US$150-300 million in subsequent years. Deferred income taxes and deferred amounts related to mall sale transactions decreased gradually over time. The presence of current liabilities from discontinued operations was notable in 2020 and 2021 but absent thereafter, implying disposal or closure of certain business segments.

In summary, the financial position reveals stress during 2020-2021, characterized by declining equity, reduced current liabilities, and increased debt maturities, possibly due to external shocks such as the global pandemic. Following this period, there is evidence of gradual recovery demonstrated by improvements in retained earnings, equity, and stabilization of liabilities. The patterns suggest an effort to manage debt maturities, control liabilities, and rebuild equity base. Notwithstanding, the large treasury stock and fluctuating noncontrolling interests reflect ongoing complexity in capital structure management.