Income Statement
12 months ended: | Net revenues | Operating income (loss) | Net income (loss) attributable to Las Vegas Sands Corp. |
---|---|---|---|
Dec 31, 2022 | 4,110) | (792) | 1,832) |
Dec 31, 2021 | 4,234) | (689) | (961) |
Dec 31, 2020 | 3,612) | (1,688) | (1,685) |
Dec 31, 2019 | 13,739) | 3,698) | 2,698) |
Dec 31, 2018 | 13,729) | 3,751) | 2,413) |
Dec 31, 2017 | 12,882) | 3,462) | 2,806) |
Dec 31, 2016 | 11,410) | 2,493) | 1,670) |
Dec 31, 2015 | 11,688) | 2,841) | 1,966) |
Dec 31, 2014 | 14,584) | 4,099) | 2,841) |
Dec 31, 2013 | 13,770) | 3,408) | 2,306) |
Dec 31, 2012 | 11,131) | 2,311) | 1,524) |
Dec 31, 2011 | 9,411) | 2,390) | 1,560) |
Dec 31, 2010 | 6,853) | 1,181) | 599) |
Dec 31, 2009 | 4,563) | (29) | (354) |
Dec 31, 2008 | 4,390) | 164) | (164) |
Dec 31, 2007 | 2,951) | 330) | 117) |
Dec 31, 2006 | 2,237) | 574) | 442) |
Dec 31, 2005 | 1,741) | 489) | 284) |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
- Net revenues
- The net revenues of Las Vegas Sands Corp. experienced consistent growth from 2005 to 2013, peaking at $13,770 million in 2013. However, there was a significant drop in 2014 and 2015, followed by a slight recovery in 2016. The revenues remained relatively stable from 2016 to 2021 and saw a sharp decrease in 2022.
- Operating income (loss)
- The operating income of the company fluctuated over the years, with a peak in 2013 at $4,099 million. There were periods of losses in 2008, 2009, and 2014. A recovery was seen in the following years, reaching $3,751 million in 2017, but then dropping significantly in 2018 and 2019. The company reported losses in 2020, 2021, and 2022.
- Net income (loss) attributable to Las Vegas Sands Corp.
- The net income attributable to Las Vegas Sands Corp. showed a similar pattern to operating income, reaching a peak of $2,841 million in 2013. The company reported losses in 2008, 2009, and 2014. There was recovery in the following years, with significant gains in 2017. However, losses were reported from 2018 to 2022.
Balance Sheet: Assets
Current assets | Total assets | |
---|---|---|
Dec 31, 2022 | 6,744) | 22,039) |
Dec 31, 2021 | 5,510) | 20,059) |
Dec 31, 2020 | 2,644) | 20,807) |
Dec 31, 2019 | 5,305) | 23,199) |
Dec 31, 2018 | 5,566) | 22,547) |
Dec 31, 2017 | 3,207) | 20,687) |
Dec 31, 2016 | 3,098) | 20,469) |
Dec 31, 2015 | 3,609) | 20,987) |
Dec 31, 2014 | 5,190) | 22,362) |
Dec 31, 2013 | 5,516) | 22,724) |
Dec 31, 2012 | 4,478) | 22,164) |
Dec 31, 2011 | 5,397) | 22,244) |
Dec 31, 2010 | 4,059) | 21,044) |
Dec 31, 2009 | 5,624) | 20,572) |
Dec 31, 2008 | 3,741) | 17,144) |
Dec 31, 2007 | 1,379) | 11,467) |
Dec 31, 2006 | 1,094) | 7,126) |
Dec 31, 2005 | 645) | 3,880) |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
- Current Assets:
- The trend in current assets shows a general increase from 2005 to 2013, with a peak in 2009. Subsequently, there was a decline, followed by fluctuations in later years. Notably, there was a significant decrease in 2020, followed by a partial recovery in 2021 and a substantial increase in 2022.
- Total Assets:
- Total assets have steadily increased over the period, with some fluctuations. The most significant growth occurred from 2005 to 2008, followed by more moderate increases in later years. While there was a slight decline during 2014-2015, overall, the upward trajectory continued until 2022.
Balance Sheet: Liabilities and Stockholders’ Equity
Las Vegas Sands Corp., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
Current liabilities | Total liabilities | Long-term debt, including current maturities | Total Las Vegas Sands Corp. stockholders’ equity | |
---|---|---|---|---|
Dec 31, 2022 | 3,902) | 18,383) | 15,978) | 3,881) |
Dec 31, 2021 | 2,565) | 17,811) | 14,795) | 1,996) |
Dec 31, 2020 | 2,309) | 17,269) | 14,007) | 2,973) |
Dec 31, 2019 | 3,224) | 16,692) | 12,492) | 5,187) |
Dec 31, 2018 | 3,157) | 15,802) | 11,985) | 5,684) |
Dec 31, 2017 | 2,948) | 13,052) | 9,640) | 6,493) |
Dec 31, 2016 | 2,806) | 12,973) | 9,595) | 6,177) |
Dec 31, 2015 | 2,464) | 12,569) | 9,468) | 6,817) |
Dec 31, 2014 | 2,712) | 13,341) | 9,993) | 7,214) |
Dec 31, 2013 | 3,130) | 13,224) | 9,760) | 7,665) |
Dec 31, 2012 | 2,623) | 13,505) | 10,230) | 7,062) |
Dec 31, 2011 | 2,499) | 12,805) | 10,033) | 7,851) |
Dec 31, 2010 | 2,600) | 12,610) | 10,141) | 7,166) |
Dec 31, 2009 | 1,839) | 13,221) | 11,025) | 6,917) |
Dec 31, 2008 | 1,530) | 12,404) | 10,471) | 4,740) |
Dec 31, 2007 | 1,493) | 9,206) | 7,572) | 2,260) |
Dec 31, 2006 | 735) | 5,051) | 4,143) | 2,075) |
Dec 31, 2005 | 460) | 2,270) | 1,633) | 1,610) |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
- Current Liabilities:
- The trend of current liabilities for Las Vegas Sands Corp. has shown fluctuations over the years, with a noticeable increase from 2005 to 2020, followed by a decline in 2021 and a sharp rise in 2022.
- Total Liabilities:
- Total liabilities exhibited a general upward trajectory from 2005 to 2021, with a substantial increase in 2018, followed by a slight decrease in 2021 and 2022.
- Long-term Debt:
- The long-term debt, including current maturities, increased steadily from 2005 to 2022, with a notable peak in 2022. The increase has been consistent over the years.
- Total Las Vegas Sands Corp. Stockholders' Equity:
- The stockholders' equity has fluctuated over the years, with peaks in 2008 and 2009, followed by a dip in 2011. There was a significant decrease from 2018 to 2021, with a slight uptick in 2022.
Cash Flow Statement
12 months ended: | Net cash generated from (used in) operating activities | Net cash used in investing activities | Net cash generated from (used in) financing activities |
---|---|---|---|
Dec 31, 2022 | (944) | (721) | 6,154) |
Dec 31, 2021 | (243) | (832) | 863) |
Dec 31, 2020 | (1,312) | (1,329) | 560) |
Dec 31, 2019 | 3,038) | (103) | (3,368) |
Dec 31, 2018 | 4,701) | (930) | (1,522) |
Dec 31, 2017 | 4,543) | (823) | (3,487) |
Dec 31, 2016 | 4,043) | (1,442) | (2,630) |
Dec 31, 2015 | 3,450) | (1,528) | (3,206) |
Dec 31, 2014 | 4,833) | (1,177) | (3,722) |
Dec 31, 2013 | 4,439) | (912) | (2,432) |
Dec 31, 2012 | 3,058) | (1,446) | (3,045) |
Dec 31, 2011 | 2,662) | (698) | (1,093) |
Dec 31, 2010 | 1,870) | (2,708) | (1,128) |
Dec 31, 2009 | 639) | (2,010) | 3,306) |
Dec 31, 2008 | 128) | (3,571) | 5,605) |
Dec 31, 2007 | 365) | (3,287) | 3,323) |
Dec 31, 2006 | (197) | (2,236) | 2,443) |
Dec 31, 2005 | 590) | (1,126) | (303) |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
- Net cash generated from (used in) operating activities
- The trend for net cash generated from operating activities shows an overall increasing pattern from 590 million in 2005 to a peak of 4833 million in 2014, followed by a slight decline in later years.
- Net cash used in investing activities
- The net cash used in investing activities demonstrates fluctuating values over time, with significant negative values in the early years, followed by improvements in the mid-period, and a mix of negative and positive values in the later years.
- Net cash generated from (used in) financing activities
- Net cash generated from financing activities displays variation across the periods, with both positive and negative values. There is a notable peak in 2021, indicating a substantial positive cash flow from financing activities.
Per Share Data
12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
---|---|---|---|
Dec 31, 2022 | 2.40 | 2.40 | 0.00 |
Dec 31, 2021 | -1.26 | -1.26 | 0.00 |
Dec 31, 2020 | -2.21 | -2.21 | 0.79 |
Dec 31, 2019 | 3.50 | 3.50 | 3.08 |
Dec 31, 2018 | 3.07 | 3.07 | 3.00 |
Dec 31, 2017 | 3.54 | 3.54 | 2.92 |
Dec 31, 2016 | 2.10 | 2.10 | 2.88 |
Dec 31, 2015 | 2.47 | 2.47 | 2.60 |
Dec 31, 2014 | 3.52 | 3.52 | 2.00 |
Dec 31, 2013 | 2.80 | 2.79 | 1.40 |
Dec 31, 2012 | 1.89 | 1.85 | 3.75 |
Dec 31, 2011 | 1.74 | 1.56 | 0.00 |
Dec 31, 2010 | 0.61 | 0.51 | 0.00 |
Dec 31, 2009 | -0.82 | -0.82 | 0.00 |
Dec 31, 2008 | -0.48 | -0.48 | 0.00 |
Dec 31, 2007 | 0.33 | 0.33 | 0.00 |
Dec 31, 2006 | 1.25 | 1.24 | 0.00 |
Dec 31, 2005 | 0.80 | 0.80 | 0.00 |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
- Basic Earnings per Share:
- The basic earnings per share shows a fluctuating trend over the years, with a significant increase from 2011 to 2014 followed by a more stable period until a decline in 2022.
- Diluted Earnings per Share:
- The diluted earnings per share follows a similar pattern to basic earnings per share, indicating consistency in the accounting for potential dilution effects.
- Dividend per Share:
- The dividend per share data exhibits missing values for several years, followed by a notable increase from 2013 to 2019, then a sharp decline in 2021.