AI Tokens
Stock Analysis on Net

Las Vegas Sands Corp. (NYSE:LVS)

This company has been moved to the archive! The financial data has not been updated since October 20, 2023.

Analysis of Bad Debts

Microsoft Excel

Allowance for doubtful accounts receivable (bad debts) is a contra account which reduce the balance of the company gross accounts receivable. The relationship between the allowance and the balance in receivables should be relatively constant unless there is a change in the economy overall or a change in customer base.


Allowance for Doubtful Accounts Receivable

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Provision for credit losses 217 232 314 282 324
Accounts receivable, gross 484 434 652 1,126 1,050
Financial Ratio
Allowance as a percentage of accounts receivable, gross1 44.83% 53.46% 48.16% 25.04% 30.86%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Allowance as a percentage of accounts receivable, gross = 100 × Provision for credit losses ÷ Accounts receivable, gross
= 100 × 217 ÷ 484 = 44.83%


An analysis of the credit loss provisions and accounts receivable from 2018 to 2022 reveals a significant shift in the credit risk profile, characterized by a substantial contraction in gross receivables and a corresponding increase in the allowance for doubtful accounts.

Gross Accounts Receivable Trends
Gross accounts receivable peaked in 2019 at US$ 1,126 million before experiencing a sharp decline. By 2021, the balance fell to US$ 434 million, representing a reduction of approximately 61.5% from its 2019 peak. A marginal recovery occurred in 2022, with the balance increasing to US$ 484 million.
Provision for Credit Losses
The annual provision for credit losses remained relatively stable between 2018 and 2020, fluctuating between US$ 282 million and US$ 324 million. A consistent downward trend was established thereafter, with the provision decreasing to US$ 232 million in 2021 and reaching its lowest point of US$ 217 million in 2022.
Allowance as a Percentage of Gross Receivables
The allowance ratio indicates a dramatic increase in the perceived risk of non-payment starting in 2020. The ratio rose from 25.04% in 2019 to 48.16% in 2020, eventually peaking at 53.46% in 2021. Although the ratio moderated to 44.83% in 2022, it remains substantially higher than the levels observed in 2018 and 2019, suggesting a more conservative approach to receivable valuation and a higher expectation of credit losses relative to the total outstanding balance.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?