AI Tokens
Stock Analysis on Net

Las Vegas Sands Corp. (NYSE:LVS)

This company has been moved to the archive! The financial data has not been updated since October 20, 2023.

Common-Size Balance Sheet: Assets

Las Vegas Sands Corp., common-size consolidated balance sheet: assets

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Cash and cash equivalents 28.64 9.24 10.19 18.22 20.61
Restricted cash and cash equivalents 0.00 0.08 0.08 0.07 0.06
Accounts receivable, net of provision for credit losses 1.21 1.01 1.62 3.64 3.22
Inventories 0.13 0.11 0.15 0.16 0.16
Prepaid expenses and other 0.63 0.56 0.66 0.78 0.64
Current assets of discontinued operations held for sale 0.00 16.47 0.00 0.00 0.00
Current assets 30.60% 27.47% 12.71% 22.87% 24.69%
Loan receivable 5.29 0.00 0.00 0.00 0.00
Property and equipment, net 51.96 59.08 72.61 63.99 67.21
Restricted cash 0.57 0.00 0.00 0.00 0.00
Deferred income taxes, net 0.59 1.48 1.53 1.22 1.63
Leasehold interests in land, net 9.66 10.80 10.84 9.79 5.31
Intangible assets, net 0.29 0.09 0.12 0.18 0.32
Other assets, net 1.05 1.08 2.19 1.96 0.84
Noncurrent assets 69.40% 72.53% 87.29% 77.13% 75.31%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The asset structure reflects a significant shift in composition between 2018 and 2022, characterized by a transition from a heavily fixed-asset weighted balance sheet toward increased liquidity and a reduction in the relative weight of long-term physical assets.

Liquidity and Cash Position
Cash and cash equivalents experienced a notable decline from 20.61% in 2018 to a low of 9.24% in 2021. This trend was sharply reversed in 2022, where cash holdings increased to 28.64% of total assets, the highest level within the analyzed period. Total current assets followed a similar volatile trajectory, dropping to 12.71% in 2020 before recovering to 30.60% by 2022.
Fixed and Long-term Asset Trends
Property and equipment, net, represented the largest component of total assets throughout the period, although its relative weight declined significantly from a peak of 72.61% in 2020 to 51.96% in 2022. Leasehold interests in land showed a marked increase between 2018 and 2020, rising from 5.31% to 10.84%, before stabilizing and slightly decreasing to 9.66% by 2022. Consequently, total noncurrent assets peaked in 2020 at 87.29% before contracting to 69.40% in 2022.
Working Capital and Other Asset Variations
Accounts receivable decreased from 3.22% in 2018 to 1.21% in 2022, suggesting a reduction in the relative volume of outstanding credit. A significant anomaly occurred in 2021, where current assets of discontinued operations held for sale accounted for 16.47% of total assets. Additionally, the 2022 period introduced loan receivables, which constituted 5.29% of the asset base.
Overall Asset Allocation Shift
The data indicates a strategic movement away from noncurrent asset concentration. While the organization was heavily concentrated in long-term assets in 2020, the 2022 composition shows a more balanced distribution with a substantial increase in highly liquid assets and the introduction of new asset categories such as loan receivables.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?