Stock Analysis on Net

Honeywell International Inc. (NASDAQ:HON)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Honeywell International Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income attributable to Honeywell 5,658 4,966 5,542 4,779 6,143
Add: Net income attributable to noncontrolling interest 14 1 68 86 87
Add: Income tax expense 1,487 1,412 1,625 1,147 1,329
Earnings before tax (EBT) 7,159 6,379 7,235 6,012 7,559
Add: Interest and other financial charges 765 414 343 359 357
Earnings before interest and tax (EBIT) 7,924 6,793 7,578 6,371 7,916
Add: Depreciation 659 657 674 644 673
Add: Amortization 517 547 549 358 415
Earnings before interest, tax, depreciation and amortization (EBITDA) 9,100 7,997 8,801 7,373 9,004

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Honeywell International Inc. EBITDA decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Enterprise Value to EBITDA Ratio, Current

Honeywell International Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 139,475
Earnings before interest, tax, depreciation and amortization (EBITDA) 9,100
Valuation Ratio
EV/EBITDA 15.33
Benchmarks
EV/EBITDA, Competitors1
Boeing Co. 59.93
Caterpillar Inc. 13.49
Cummins Inc. 15.53
Eaton Corp. plc 27.05
General Electric Co. 12.46
Lockheed Martin Corp. 12.02
RTX Corp. 17.69
EV/EBITDA, Sector
Capital Goods 16.52
EV/EBITDA, Industry
Industrials 15.70

Based on: 10-K (reporting date: 2023-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Honeywell International Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 141,517 144,024 136,990 148,988 134,643
Earnings before interest, tax, depreciation and amortization (EBITDA)2 9,100 7,997 8,801 7,373 9,004
Valuation Ratio
EV/EBITDA3 15.55 18.01 15.57 20.21 14.95
Benchmarks
EV/EBITDA, Competitors4
Boeing Co. 71.32 284.02
Caterpillar Inc. 12.16 13.86 12.43 19.87 9.66
Cummins Inc. 13.70 10.89 9.57 12.03 7.34
Eaton Corp. plc 24.91 19.18 17.06 22.11 12.86
General Electric Co. 11.06 14.82 95.57 9.35 13.66
Lockheed Martin Corp. 11.71 14.98 11.97 9.97 14.86
RTX Corp. 16.62 14.92 15.48 41.71 12.60
EV/EBITDA, Sector
Capital Goods 15.93 18.44 19.12 23.95 15.70
EV/EBITDA, Industry
Industrials 15.57 16.80 15.95 26.00 17.09

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 See details »

2 See details »

3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 141,517 ÷ 9,100 = 15.55

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Honeywell International Inc. EV/EBITDA ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.