Stock Analysis on Net
Stock Analysis on Net

Honeywell International Inc. (NASDAQ:HON)

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

Honeywell International Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Accounts payable 8.95 9.15 9.03 9.33 9.85 11.13 10.49 10.34 10.76 10.16 10.15 10.03 9.92 10.06 9.53 9.60 9.11 8.90 8.30 8.44 9.88
Commercial paper and other short-term borrowings 7.65 5.68 4.27 6.56 2.77 3.39 3.15 4.54 5.94 4.36 5.70 5.60 5.57 5.49 5.54 5.59 5.61 5.57 5.59 5.55 6.14
Current maturities of long-term debt 1.77 1.79 2.39 3.63 1.91 2.92 2.72 1.52 1.56 2.78 2.18 4.98 5.06 2.80 5.21 2.57 2.57 3.79 1.55 1.52 1.81
Accrued liabilities 10.44 11.10 10.29 10.83 10.58 12.69 11.74 11.16 11.62 14.71 12.01 11.43 11.06 11.91 11.20 10.61 10.94 11.47 11.63 11.76 12.42
Liabilities held for sale 0.53 0.54 0.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current liabilities 29.34% 28.27% 26.58% 30.35% 25.12% 30.13% 28.10% 27.55% 29.88% 32.02% 30.04% 32.04% 31.61% 30.26% 31.48% 28.37% 28.24% 29.72% 27.08% 27.26% 30.26%
Long-term debt, excluding current maturities 34.23 33.88 35.29 30.10 33.79 26.92 27.22 28.23 24.50 24.28 20.30 20.06 19.95 22.11 22.35 25.24 25.37 25.30 27.87 27.66 20.10
Deferred income taxes 2.33 2.38 2.83 3.08 3.14 3.40 3.63 3.63 3.85 3.36 3.99 3.89 3.77 3.67 3.70 3.60 3.63 3.27 2.32 2.30 2.91
Postretirement benefit obligations other than pensions 0.15 0.15 0.17 0.18 0.20 0.22 0.21 0.21 0.23 0.23 0.34 0.34 0.35 0.32 0.35 0.35 0.37 0.37 0.49 0.50 0.55
Asbestos-related liabilities 1.71 1.76 1.93 2.08 2.23 2.42 1.80 1.81 1.93 1.89 2.81 2.86 2.85 2.79 2.75 2.84 2.95 2.97 2.91 2.98 3.39
Other liabilities 8.28 8.08 8.74 8.94 9.54 10.18 10.03 9.85 10.36 10.39 12.11 11.58 11.39 10.99 11.15 11.12 10.72 10.80 10.46 10.42 11.67
Noncurrent liabilities 46.69% 46.25% 48.95% 44.38% 48.91% 43.15% 42.89% 43.73% 40.85% 40.16% 39.55% 38.73% 38.31% 39.88% 40.29% 43.15% 43.03% 42.72% 44.05% 43.85% 38.61%
Total liabilities 76.03% 74.52% 75.53% 74.73% 74.02% 73.28% 70.99% 71.28% 70.74% 72.18% 69.58% 70.77% 69.92% 70.14% 71.77% 71.52% 71.27% 72.44% 71.13% 71.11% 68.88%
Redeemable noncontrolling interest 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Common stock issued 1.27 1.27 1.30 1.38 1.46 1.56 1.56 1.54 1.60 1.54 1.59 1.54 1.51 1.49 1.49 1.50 1.51 1.48 1.51 1.51 1.67
Additional paid-in capital 13.22 12.89 13.00 13.70 14.25 14.73 14.53 14.22 14.65 13.75 14.03 13.49 13.14 12.63 11.86 11.83 11.81 11.29 11.27 11.17 12.27
Common stock held in treasury, at cost -54.77 -52.37 -53.05 -56.26 -58.72 -61.78 -59.56 -56.96 -58.57 -55.31 -55.04 -52.71 -49.60 -47.25 -46.13 -45.32 -44.01 -42.16 -40.67 -40.38 -44.66
Accumulated other comprehensive loss -5.04 -4.64 -5.99 -5.88 -6.17 -6.72 -5.79 -5.79 -5.91 -5.58 -5.47 -4.63 -4.40 -4.49 -4.97 -4.81 -5.01 -5.23 -5.41 -5.20 -5.84
Retained earnings 68.53 67.60 68.43 71.51 74.24 77.98 77.37 74.75 76.48 72.41 74.26 70.49 68.33 66.43 65.55 64.85 64.00 61.79 61.78 61.44 67.28
Total Honeywell shareowners’ equity 23.22% 24.76% 23.68% 24.44% 25.07% 25.77% 28.11% 27.75% 28.25% 26.81% 29.37% 28.17% 28.99% 28.80% 27.80% 28.05% 28.30% 27.17% 28.48% 28.53% 30.73%
Noncontrolling interest 0.75 0.71 0.77 0.81 0.90 0.94 0.89 0.95 1.00 1.00 1.03 1.04 1.08 1.04 0.42 0.41 0.42 0.37 0.38 0.34 0.38
Total shareowners’ equity 23.96% 25.47% 24.46% 25.26% 25.97% 26.71% 29.00% 28.71% 29.25% 27.81% 30.40% 29.22% 30.07% 29.85% 28.22% 28.47% 28.72% 27.54% 28.86% 28.88% 31.11%
Total liabilities, redeemable noncontrolling interest and shareowners’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

Current Liabilities Trends
Current liabilities as a percentage of total liabilities and equity fluctuated between approximately 25% and 32% over the examined periods. After an initial decline from 30.26% in March 2020 to a low near 27.26% in June 2020, the ratio rose to about 32% by the end of 2022. Subsequently, it experienced some volatility but remained mostly within the 25-30% range up to March 2025.
Accounts Payable and Accrued Liabilities
Accounts payable maintained a moderate upward trend from 9.88% in March 2020, peaking around 11.13% in December 2021 before gradually declining to about 8.95% by March 2025. Accrued liabilities demonstrated relative stability with values mostly between 10% and 12%. However, an increase around late 2022 coincided with a peak at 14.71%, followed by a normalization near 10-11% in subsequent quarters.
Short-Term Borrowings and Debt
Commercial paper and other short-term borrowings declined from 6.14% at the start of the period to a low near 3.15% by September 2023 but then showed volatility with a notable increase to 7.65% by March 2025. Current maturities of long-term debt fluctuated, generally staying under 3%, with occasional spikes such as 5.21% in September 2021 and another rise around early 2022.
Noncurrent Liabilities and Long-Term Debt
Noncurrent liabilities exhibited an upward trajectory, increasing from around 38.6% in March 2020 to a peak near 48.91% in March 2024 before slightly decreasing thereafter. Long-term debt, excluding current maturities, followed a parallel rising trend from roughly 20% early on to a peak exceeding 35% in late 2024, indicating increased reliance on longer-term financial obligations.
Equity Components
Total shareowners' equity percentage decreased gradually from around 31.1% in March 2020 to approximately 24% by March 2025. Within equity, retained earnings showed growth during most of the period, rising from roughly 67.3% to peaks near 77.4% in late 2023, but subsequently declined towards about 68.5% by early 2025. In contrast, treasury stock held at cost became more negative significantly, indicating intensified share repurchases or similar activities, moving from -44.66% up to nearly -61.78% before slightly moderating.
Other Notable Items
Asbestos-related liabilities decreased steadily, halving from about 3.39% to 1.71% over the period. Deferred income taxes generally remained stable around 2.3% to 3.9%. The postretirement benefit obligations showed a minor declining trend. Accumulated other comprehensive loss remained negative throughout, showing modest fluctuations and increasing slightly in magnitude towards late 2023 before lessening.
Overall Capital Structure Insights
The data reveal a gradual shift toward higher leverage, with total liabilities increasing from about 69% to over 76% of the capital structure by March 2025. Correspondingly, equity proportions declined. The company appears to have maintained a consistent approach to managing liabilities, with fluctuations in short-term debt instruments and an increasing emphasis on long-term borrowing. The rise in treasury stock holdings relative to total equity indicates active capital return strategies despite these leverage increases.