Stock Analysis on Net

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

GE Aerospace, common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Short-term borrowings 1.51 1.68 1.66 1.33 1.38 0.63 0.77 0.85 1.15 1.38 2.00 2.37 2.67 2.60 2.19 2.30 1.81 1.82 1.89 2.53 3.69 7.16
Accounts payable 7.58 6.95 6.42 6.18 6.26 9.26 9.45 10.08 9.52 9.16 9.93 9.58 9.18 8.44 8.17 6.82 7.01 6.56 6.50 5.48 5.25 5.81
Progress collections 5.61 5.51 5.44 5.11 5.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contract liabilities and deferred income 7.77 7.75 7.60 7.14 7.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Progress collections and current deferred income (legacy) 0.00 0.00 0.00 0.00 0.00 12.64 12.07 10.97 10.52 10.08 9.65 9.09 8.82 8.44 8.74 7.13 7.24 7.34 7.19 7.68 7.77 7.56
Sales discounts and allowances 3.13 2.86 2.82 3.21 2.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
All other current liabilities 3.51 3.39 4.00 3.94 3.66 7.53 7.80 7.68 7.13 7.49 7.71 8.34 7.50 7.41 7.03 6.05 5.71 5.77 6.55 6.39 6.45 6.22
Liabilities of businesses held for sale 0.00 0.00 0.00 0.00 0.05 1.10 1.12 1.17 1.20 1.19 1.04 0.83 0.88 0.90 0.00 2.02 2.07 2.04 0.00 0.00 0.00 0.08
Current liabilities 29.11% 28.15% 27.93% 26.91% 26.58% 31.16% 31.20% 30.74% 29.51% 29.29% 30.33% 30.22% 29.04% 27.79% 26.12% 24.32% 23.84% 23.53% 22.12% 22.07% 23.15% 26.83%
Deferred income 0.83 0.85 0.82 0.77 0.78 0.79 0.82 0.85 0.85 0.91 1.07 1.02 1.03 1.02 1.00 0.78 0.75 0.71 0.71 0.00 0.00 0.00
Long-term borrowings 13.57 14.09 14.00 14.40 14.59 11.89 12.09 12.44 12.21 12.26 15.23 14.44 14.86 14.92 15.50 24.22 24.93 27.28 27.73 28.72 28.24 25.34
Insurance liabilities and annuity benefits 29.34 29.35 29.40 30.90 30.21 23.14 24.30 22.87 23.72 23.76 17.76 18.48 18.08 17.52 18.69 15.90 17.17 16.14 16.65 16.30 15.97 14.59
Non-current compensation and benefits 5.43 5.54 5.71 5.66 5.88 6.71 6.88 6.20 6.10 6.23 8.53 10.62 10.65 10.75 10.66 11.98 12.13 11.87 11.74 12.11 12.05 11.87
All other liabilities 5.19 5.27 5.18 5.25 5.30 6.62 6.45 7.14 6.79 6.65 6.47 6.50 6.41 6.50 6.66 6.33 6.42 6.05 6.34 7.00 6.76 7.25
Liabilities of discontinued operations 1.09 1.08 1.07 1.05 1.35 0.71 0.73 0.71 0.96 0.94 0.61 0.61 0.56 0.52 0.45 0.05 0.01 0.08 0.08 0.11 0.09 0.05
Non-current liabilities 55.44% 56.16% 56.18% 58.01% 58.12% 49.87% 51.27% 50.21% 50.63% 50.75% 49.66% 51.67% 51.59% 51.23% 52.95% 59.25% 61.40% 62.13% 63.25% 64.25% 63.10% 59.10%
Total liabilities 84.56% 84.32% 84.11% 84.92% 84.70% 81.03% 82.47% 80.96% 80.14% 80.04% 79.99% 81.89% 80.63% 79.02% 79.08% 83.57% 85.25% 85.66% 85.37% 86.32% 86.26% 85.93%
Preferred stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common stock 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.30 0.29 0.28 0.28 0.27 0.27
Accumulated other comprehensive income (loss), net attributable to the Company -3.21 -3.01 -3.14 -3.45 -3.28 -3.42 -3.77 -2.14 -2.19 -2.00 -0.70 -2.44 -1.00 0.70 0.80 -2.14 -3.29 -3.63 -3.85 -3.73 -3.97 -4.13
Other capital 19.03 19.26 19.71 19.26 20.52 15.79 16.54 17.38 18.66 18.68 18.20 18.94 18.53 17.92 17.44 14.65 14.33 13.89 13.54 13.48 13.37 13.09
Retained earnings 66.84 66.13 65.36 62.27 62.79 53.72 53.07 54.27 52.05 51.65 45.10 45.70 44.72 43.72 42.80 37.57 37.04 36.41 36.40 35.35 35.55 35.73
Common stock held in treasury -67.40 -66.89 -66.24 -63.19 -64.95 -47.89 -49.05 -51.22 -49.40 -49.10 -43.25 -44.81 -43.59 -42.03 -40.78 -34.29 -34.28 -33.26 -32.34 -32.29 -32.10 -31.49
Shareholders’ equity 15.28% 15.51% 15.71% 14.90% 15.10% 18.21% 16.79% 18.30% 19.14% 19.24% 19.37% 17.40% 18.67% 20.32% 20.27% 15.80% 14.10% 13.70% 14.03% 13.08% 13.13% 13.47%
Noncontrolling interests 0.17 0.17 0.18 0.18 0.20 0.76 0.74 0.74 0.72 0.71 0.65 0.71 0.70 0.67 0.65 0.63 0.66 0.64 0.60 0.60 0.62 0.60
Total equity 15.44% 15.68% 15.89% 15.08% 15.30% 18.97% 17.53% 19.04% 19.86% 19.96% 20.01% 18.11% 19.37% 20.98% 20.92% 16.43% 14.75% 14.34% 14.63% 13.68% 13.74% 14.07%
Total liabilities and equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Short-term borrowings
There is a steady decline from 7.16% in March 2020 to a low around 0.63% by March 2024, followed by a modest increase toward 1.68% by June 2025, indicating a reduction in reliance on short-term debt over the period with a slight rebound near the end.
Accounts payable
Accounts payable increased from 5.81% in March 2020, peaking near 10.08% in September 2023, before declining to 7.58% in June 2025. This suggests growing short-term obligations up to late 2023, with some improvement afterward.
Progress collections and Contract liabilities and deferred income
Data for progress collections begins only in March 2024 and shows stable values around 5.25% to 5.61%. Contract liabilities and deferred income data also starts in March 2024, with a slight upward trend from 7.04% to 7.77%. These indicate emerging or better detailed recognition of advance payments and deferred revenue in recent periods.
Progress collections and current deferred income (legacy)
Dropping gradually from 7.56% in March 2020 to 7.13% in September 2021, followed by a consistent increase to 12.64% by March 2024, illustrating shifting composition or reclassification of deferred income over time.
Sales discounts and allowances
Data available only from March 2024 shows minor fluctuations between 2.82% and 3.21%, indicating relatively stable discounting and allowances in recent quarters.
All other current liabilities
These liabilities increased steadily from 6.22% in March 2020, peaking around 8.34% in September 2022, then showing a pronounced decline from 7.53% in March 2024 down to about 3.39% in December 2024 before a mild rise. This pattern suggests a reduction in miscellaneous current liabilities mid-period followed by stabilization.
Liabilities of businesses held for sale
Intermittent data shows low values mostly under 2%, with a slight increase to near 1.2% in mid-2023 and a low of 0.05% in June 2024, reflecting varying levels of sale-related liabilities with no sustained trend.
Current liabilities
Current liabilities as a percent of total steadily rose from 26.83% in March 2020 to a peak around 31.2% in December 2021, then showed some volatility but maintained a range near 28-31% to June 2025, reflecting a moderate growth and stabilization of short-term obligations.
Deferred income
Starting from small values (~0.71%) in late 2020, deferred income increased slightly to about 1.07% in December 2022, then decreased gradually to near 0.83% by June 2025, indicating minor fluctuations but overall modest scale relative to total liabilities and equity.
Long-term borrowings
Rising initially from 25.34% in March 2020 to a peak near 28.72% in September 2020, then steadily declining to near 11.89-13.57% range by mid-2025, indicating a significant reduction in reliance on long-term debt over the analysis period.
Insurance liabilities and annuity benefits
Showing an overall increasing trend from 14.59% in March 2020 to a substantial rise to over 29% by mid-2025, with some fluctuations, suggesting growing obligations in insurance and annuity-related liabilities.
Non-current compensation and benefits
Declined consistently from about 11.87% in early 2020 to around 5.4-6.9% range toward mid-2025, indicating a reduced long-term compensation-related liability possibly due to changes in benefit plans or settlements.
All other liabilities
Remained relatively stable around 6.0-7.25% from March 2020 to 2023, before declining to about 5.19% by June 2025, showing a slow decrease in miscellaneous liabilities classified as non-current.
Liabilities of discontinued operations
Low overall with modest increases starting in late 2021, rising gradually from around 0.45% to about 1.09% by June 2025, which points to a minor but growing liability related to discontinued operations.
Non-current liabilities
Peaked early at 64.25% in September 2020, then gradually decreased to around 49.87-56.18% through 2023 and mid-2025, showing a general reduction in long-term obligations relative to total liabilities and equity.
Total liabilities
Maintained a high and relatively stable proportion around 79-86%, indicating that the company consistently finances most of its structure through liabilities rather than equity.
Preferred stock
No data or zero values throughout, indicating no use of preferred stock as financing.
Common stock
Remained negligible and fairly constant at about 0.01-0.3%, indicating minimal relative weight of common stock in the capital structure.
Accumulated other comprehensive income (loss), net attributable to the Company
Fluctuated mostly in the negative range from -4.13% to near zero, but with some recovery to positive 0.8% in late 2021, then back negative, indicating volatility in comprehensive income items affecting equity.
Other capital
Progressively increased from 13.09% in March 2020 to peaks over 19-20% by 2024, reflecting growing capital contributions or adjustments increasing equity beyond retained earnings and stock.
Retained earnings
Displayed a consistent upward trend from 35.73% in early 2020 to nearly 67% by mid-2025, highlighting accumulation of profits and reinforcement of equity through earnings retention.
Common stock held in treasury
Showed continuous growth in magnitude on the negative side from -31.49% in March 2020 to nearly -67.4% by mid-2025, representing increased treasury stock holdings substantially reducing shareholders' equity.
Shareholders’ equity
Experienced an increase from 13.47% in March 2020 to a peak near 20.92% in late 2021, followed by a decline to around 15.28% in mid-2025, indicating that equity value strengthened before decreasing moderately.
Noncontrolling interests
Remained low and generally steady around 0.6-0.7% through early 2023, before declining to about 0.17% by mid-2025, showing minor influence of minority interests over time.
Total equity
Peaked in late 2021 at around 20.92%, then declined toward the 15% range by mid-2025, consistent with shareholders' equity trends and indicating a slight contraction in equity base relative to total liabilities and equity.
Total liabilities and equity
Consistently 100%, as expected for the full financing structure.