Common-Size Income Statement
Quarterly Data
Ecolab Inc., common-size consolidated income statement (quarterly data)
Based on: 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).
The analysis of the common-size income statement reveals a transition in revenue composition and a period of margin compression followed by operational stabilization. While net sales serve as the baseline, the underlying cost structures and profit margins exhibit distinct cyclical and structural shifts between 2017 and 2021.
- Revenue Mix and Composition
- A gradual shift in the revenue stream is observable. Product and equipment sales, which initially represented approximately 82% of net sales in early 2018, declined slightly to 80% by the end of 2021. Conversely, service and lease sales increased from roughly 17% to 20% over the same period, indicating a marginal move toward a more service-oriented revenue model.
- Gross Profitability and Cost of Sales
- A notable reduction in gross profit margins occurred between 2017 and 2018. Gross profit fell from a range of 45.9% to 46.9% in 2017 to a lower corridor of 39% to 42% from 2018 through 2021. This compression is primarily attributed to an increase in the cost of sales, which rose from approximately 53% of net sales in 2017 to fluctuate between 57% and 61% in subsequent years.
- Operating Expense Management
- Selling, general, and administrative (SG&A) expenses demonstrate a downward trend as a percentage of net sales. Expenses that averaged 30% to 34% in 2017 were reduced to a range of 25% to 29% between 2018 and 2021. This reduction in overhead suggests an effort to maintain operating efficiency to offset the decline in gross margins.
- Operating and Net Income Volatility
- Operating income remained relatively resilient, generally fluctuating between 10% and 15% of net sales, despite the gross margin pressure. However, a significant anomaly is present in the second quarter of 2020, where net income attributable to Ecolab plummeted to -75.77%. This outlier was driven by a substantial net loss from discontinued operations, which accounted for -80.57% of net sales in that specific period. Excluding this one-time event, net income attributable to Ecolab remained stable, typically ranging from 6.7% to 12.2% of net sales.
- Financial Charges and Tax Provisions
- Interest expenses remained relatively stable, typically oscillating between 1.3% and 2.3% of net sales, with a temporary spike to 4.47% in September 2020. The provision for income taxes showed significant variability, impacting the final net income margins across different quarters but generally remaining within a 1% to 3% range of net sales.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?