Stock Analysis on Net

EMC Corp. (NYSE:EMC)

This company has been moved to the archive! The financial data has not been updated since August 8, 2016.

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

EMC Corp., solvency ratios (quarterly data)

Microsoft Excel
Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011
Debt Ratios
Debt to equity 0.28 0.30 0.32 0.36 0.37 0.27 0.25 0.24 0.25 0.24 0.32 0.32 0.32 0.07 0.07 0.08 0.08 0.08 0.17 0.18 0.18 0.19
Debt to capital 0.22 0.23 0.24 0.27 0.27 0.21 0.20 0.20 0.20 0.20 0.24 0.24 0.24 0.07 0.07 0.07 0.07 0.07 0.15 0.15 0.15 0.16
Debt to assets 0.13 0.14 0.15 0.16 0.17 0.13 0.12 0.12 0.12 0.12 0.16 0.16 0.16 0.04 0.04 0.04 0.05 0.05 0.10 0.10 0.10 0.10
Financial leverage 2.11 2.12 2.20 2.22 2.23 2.12 2.10 1.99 1.99 1.96 2.06 2.00 1.97 1.69 1.70 1.68 1.67 1.69 1.81 1.81 1.78 1.78
Coverage Ratios
Interest coverage 19.42 18.55 18.57 21.54 22.53 24.29 26.59 24.36 21.84 23.14 25.78 29.46 40.78 46.08 49.21 39.88 31.94 24.96 20.06

Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. EMC Corp. debt to equity ratio improved from Q4 2015 to Q1 2016 and from Q1 2016 to Q2 2016.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. EMC Corp. debt to capital ratio improved from Q4 2015 to Q1 2016 and from Q1 2016 to Q2 2016.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. EMC Corp. debt to assets ratio improved from Q4 2015 to Q1 2016 and from Q1 2016 to Q2 2016.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. EMC Corp. financial leverage ratio decreased from Q4 2015 to Q1 2016 and from Q1 2016 to Q2 2016.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. EMC Corp. interest coverage ratio deteriorated from Q4 2015 to Q1 2016 but then improved from Q1 2016 to Q2 2016 exceeding Q4 2015 level.

Debt to Equity

EMC Corp., debt to equity calculation (quarterly data)

Microsoft Excel
Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011
Selected Financial Data (US$ in millions)
Notes converted and payable 1,665 14 1,700
Short-term debt 800 925 1,299 1,970 1,948
Current portion of convertible debt 1,658 1,669 1,653 1,652 1,637 1,622 1,607 1,605 3,281 3,272 3,244
Long-term debt 5,479 5,477 5,475 5,474 5,472 5,495 5,495 5,494 5,494 5,494 5,494 5,493 5,493
Total debt 6,279 6,402 6,774 7,444 7,420 5,495 5,495 5,494 5,494 5,494 7,159 7,151 7,162 1,653 1,652 1,637 1,622 1,621 3,305 3,281 3,272 3,244
 
Total EMC Corporation’s shareholders’ equity 22,138 21,573 21,140 20,444 20,077 20,449 21,896 22,669 22,321 22,452 22,301 22,317 22,590 22,661 22,357 21,704 20,937 20,055 18,959 17,907 18,203 17,527
Solvency Ratio
Debt to equity1 0.28 0.30 0.32 0.36 0.37 0.27 0.25 0.24 0.25 0.24 0.32 0.32 0.32 0.07 0.07 0.08 0.08 0.08 0.17 0.18 0.18 0.19
Benchmarks
Debt to Equity, Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
ON Semiconductor Corp.
Qualcomm Inc.
Texas Instruments Inc.

Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).

1 Q2 2016 Calculation
Debt to equity = Total debt ÷ Total EMC Corporation’s shareholders’ equity
= 6,279 ÷ 22,138 = 0.28

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. EMC Corp. debt to equity ratio improved from Q4 2015 to Q1 2016 and from Q1 2016 to Q2 2016.

Debt to Capital

EMC Corp., debt to capital calculation (quarterly data)

Microsoft Excel
Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011
Selected Financial Data (US$ in millions)
Notes converted and payable 1,665 14 1,700
Short-term debt 800 925 1,299 1,970 1,948
Current portion of convertible debt 1,658 1,669 1,653 1,652 1,637 1,622 1,607 1,605 3,281 3,272 3,244
Long-term debt 5,479 5,477 5,475 5,474 5,472 5,495 5,495 5,494 5,494 5,494 5,494 5,493 5,493
Total debt 6,279 6,402 6,774 7,444 7,420 5,495 5,495 5,494 5,494 5,494 7,159 7,151 7,162 1,653 1,652 1,637 1,622 1,621 3,305 3,281 3,272 3,244
Total EMC Corporation’s shareholders’ equity 22,138 21,573 21,140 20,444 20,077 20,449 21,896 22,669 22,321 22,452 22,301 22,317 22,590 22,661 22,357 21,704 20,937 20,055 18,959 17,907 18,203 17,527
Total capital 28,417 27,975 27,914 27,888 27,497 25,944 27,391 28,163 27,815 27,946 29,460 29,468 29,752 24,314 24,010 23,341 22,559 21,676 22,264 21,188 21,475 20,771
Solvency Ratio
Debt to capital1 0.22 0.23 0.24 0.27 0.27 0.21 0.20 0.20 0.20 0.20 0.24 0.24 0.24 0.07 0.07 0.07 0.07 0.07 0.15 0.15 0.15 0.16
Benchmarks
Debt to Capital, Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
ON Semiconductor Corp.
Qualcomm Inc.
Texas Instruments Inc.

Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).

1 Q2 2016 Calculation
Debt to capital = Total debt ÷ Total capital
= 6,279 ÷ 28,417 = 0.22

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. EMC Corp. debt to capital ratio improved from Q4 2015 to Q1 2016 and from Q1 2016 to Q2 2016.

Debt to Assets

EMC Corp., debt to assets calculation (quarterly data)

Microsoft Excel
Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011
Selected Financial Data (US$ in millions)
Notes converted and payable 1,665 14 1,700
Short-term debt 800 925 1,299 1,970 1,948
Current portion of convertible debt 1,658 1,669 1,653 1,652 1,637 1,622 1,607 1,605 3,281 3,272 3,244
Long-term debt 5,479 5,477 5,475 5,474 5,472 5,495 5,495 5,494 5,494 5,494 5,494 5,493 5,493
Total debt 6,279 6,402 6,774 7,444 7,420 5,495 5,495 5,494 5,494 5,494 7,159 7,151 7,162 1,653 1,652 1,637 1,622 1,621 3,305 3,281 3,272 3,244
 
Total assets 46,745 45,703 46,612 45,345 44,867 43,293 45,885 45,028 44,438 44,047 45,849 44,602 44,398 38,234 38,069 36,506 34,959 33,985 34,268 32,431 32,332 31,187
Solvency Ratio
Debt to assets1 0.13 0.14 0.15 0.16 0.17 0.13 0.12 0.12 0.12 0.12 0.16 0.16 0.16 0.04 0.04 0.04 0.05 0.05 0.10 0.10 0.10 0.10
Benchmarks
Debt to Assets, Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
ON Semiconductor Corp.
Qualcomm Inc.
Texas Instruments Inc.

Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).

1 Q2 2016 Calculation
Debt to assets = Total debt ÷ Total assets
= 6,279 ÷ 46,745 = 0.13

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. EMC Corp. debt to assets ratio improved from Q4 2015 to Q1 2016 and from Q1 2016 to Q2 2016.

Financial Leverage

EMC Corp., financial leverage calculation (quarterly data)

Microsoft Excel
Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011
Selected Financial Data (US$ in millions)
Total assets 46,745 45,703 46,612 45,345 44,867 43,293 45,885 45,028 44,438 44,047 45,849 44,602 44,398 38,234 38,069 36,506 34,959 33,985 34,268 32,431 32,332 31,187
Total EMC Corporation’s shareholders’ equity 22,138 21,573 21,140 20,444 20,077 20,449 21,896 22,669 22,321 22,452 22,301 22,317 22,590 22,661 22,357 21,704 20,937 20,055 18,959 17,907 18,203 17,527
Solvency Ratio
Financial leverage1 2.11 2.12 2.20 2.22 2.23 2.12 2.10 1.99 1.99 1.96 2.06 2.00 1.97 1.69 1.70 1.68 1.67 1.69 1.81 1.81 1.78 1.78
Benchmarks
Financial Leverage, Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
ON Semiconductor Corp.
Qualcomm Inc.
Texas Instruments Inc.

Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).

1 Q2 2016 Calculation
Financial leverage = Total assets ÷ Total EMC Corporation’s shareholders’ equity
= 46,745 ÷ 22,138 = 2.11

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. EMC Corp. financial leverage ratio decreased from Q4 2015 to Q1 2016 and from Q1 2016 to Q2 2016.

Interest Coverage

EMC Corp., interest coverage calculation (quarterly data)

Microsoft Excel
Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011
Selected Financial Data (US$ in millions)
Net income attributable to EMC Corporation 581 268 771 480 487 252 1,146 587 589 392 1,022 586 701 580 870 626 650 587 832 606 546 477
Add: Net income attributable to noncontrolling interest 49 29 63 48 32 39 67 40 33 40 67 53 49 35 42 32 40 39 41 36 45 25
Add: Income tax expense 222 89 290 168 170 82 336 206 187 139 299 181 216 76 327 185 214 191 175 171 173 122
Add: Interest expense 42 41 42 41 41 40 39 40 34 34 46 58 31 21 21 21 19 18 35 44 46 45
Earnings before interest and tax (EBIT) 894 427 1,166 737 730 413 1,588 873 843 605 1,434 878 997 712 1,260 866 922 835 1,082 858 811 669
Solvency Ratio
Interest coverage1 19.42 18.55 18.57 21.54 22.53 24.29 26.59 24.36 21.84 23.14 25.78 29.46 40.78 46.08 49.21 39.88 31.94 24.96 20.06
Benchmarks
Interest Coverage, Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
KLA Corp.
Micron Technology Inc.
NVIDIA Corp.
ON Semiconductor Corp.
Qualcomm Inc.
Texas Instruments Inc.

Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).

1 Q2 2016 Calculation
Interest coverage = (EBITQ2 2016 + EBITQ1 2016 + EBITQ4 2015 + EBITQ3 2015) ÷ (Interest expenseQ2 2016 + Interest expenseQ1 2016 + Interest expenseQ4 2015 + Interest expenseQ3 2015)
= (894 + 427 + 1,166 + 737) ÷ (42 + 41 + 42 + 41) = 19.42

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. EMC Corp. interest coverage ratio deteriorated from Q4 2015 to Q1 2016 but then improved from Q1 2016 to Q2 2016 exceeding Q4 2015 level.