Stock Analysis on Net
AI Tokens
Stock Analysis on Net

Baxter International Inc. (NYSE:BAX)

This company has been moved to the archive! The financial data has not been updated since August 4, 2016.

Common-Size Balance Sheet: Assets
Quarterly Data

Baxter International Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011
Cash and equivalents 16.46 12.74 10.55 9.77 22.26 10.18 11.29 8.13 7.28 8.11 10.56 9.41 25.22 13.23 16.04 16.10 12.76 12.10 15.23 13.10 11.37 12.45
Accounts and other current receivables, net 11.34 10.55 8.25 8.78 9.50 10.45 10.82 11.12 11.37 10.72 11.25 10.95 9.86 11.41 11.89 11.72 12.06 12.46 12.69 13.15 14.04 13.78
Inventories 9.95 9.69 7.65 8.41 12.80 14.08 13.73 14.49 14.97 14.84 13.53 14.18 12.92 14.58 13.75 14.28 14.80 14.57 13.78 14.69 14.93 14.45
Prepaid expenses and other 4.45 5.48 4.08 6.61 3.74 4.44 4.11 3.33 3.40 3.50 3.33 3.46 3.31 4.15 3.74 3.83 4.01 4.08 3.65 3.90 3.68 3.89
Investment in Baxalta common stock 0.00 7.10 24.54 20.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current assets held for disposition 0.49 0.64 1.17 1.04 0.00 0.00 0.00 0.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current assets 42.69% 46.21% 56.24% 55.22% 48.30% 39.15% 39.94% 37.68% 37.02% 37.16% 38.67% 38.01% 51.30% 43.38% 45.41% 45.93% 43.63% 43.21% 45.35% 44.85% 44.02% 44.57%
Property, plant and equipment, net 27.09 25.38 20.91 21.51 29.88 34.16 33.56 33.05 31.81 31.52 30.28 29.77 26.78 30.54 29.91 29.57 30.48 30.01 28.97 30.41 30.89 31.12
Goodwill 16.63 15.72 12.81 13.48 12.63 14.86 14.95 15.71 16.49 16.73 16.25 14.97 10.52 12.33 12.27 12.60 13.37 13.25 12.15 11.88 12.22 11.83
Other intangible assets, net 7.85 7.83 6.43 6.98 6.94 8.32 8.02 8.55 9.09 8.98 8.87 10.62 4.43 5.57 3.99 4.37 4.81 4.88 4.33 3.98 3.96 2.87
Other 5.74 4.86 3.61 2.82 2.25 3.51 3.53 5.02 5.60 5.61 5.93 6.63 6.96 8.18 8.42 7.53 7.70 8.65 9.20 8.89 8.91 9.61
Other assets 30.22% 28.41% 22.85% 23.28% 21.83% 26.69% 26.50% 29.28% 31.18% 31.32% 31.05% 32.22% 21.91% 26.08% 24.68% 24.50% 25.89% 26.78% 25.68% 24.74% 25.09% 24.31%
Non-current assets 57.31% 53.79% 43.76% 44.78% 51.70% 60.85% 60.06% 62.32% 62.98% 62.84% 61.33% 61.99% 48.70% 56.62% 54.59% 54.07% 56.37% 56.79% 54.65% 55.15% 55.98% 55.43%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).

The asset composition of the company exhibits significant structural shifts between 2011 and 2016, characterized by a transition from stable operational asset ratios to a period of high volatility associated with strategic corporate restructuring.

Liquidity and Current Asset Trends
Cash and equivalents demonstrate a volatile trend, fluctuating between a low of 7.28% and peaks of 25.22% in June 2013 and 22.26% in June 2015. Accounts receivable show a gradual long-term decline, moving from approximately 13-14% of total assets in 2011 to a range of 8-11% by 2016. A notable contraction in inventories is observed starting in late 2015, where the ratio dropped from a historical average of 13-14% to a low of 7.65% in December 2015, before partially recovering to 9.95% by June 2016.
Fixed and Intangible Asset Evolution
Property, plant and equipment, net, remained relatively stable at approximately 30% of total assets until 2015, at which point it experienced a sharp decline to 20.91% in December 2015, followed by a recovery to 27.09% by mid-2016. Concurrently, there is a steady upward trend in intangible assets. Goodwill increased from 11.83% in March 2011 to 16.63% by June 2016, while other intangible assets grew from 2.87% to 7.85% over the same period, indicating an increase in the proportion of non-physical assets relative to the total balance sheet.
Impact of Strategic Investments
A significant distortion in the common-size balance sheet occurs in late 2015 due to the investment in Baxalta common stock. This item appeared as 20.60% of total assets in September 2015 and peaked at 24.54% in December 2015, before declining to 7.10% in March 2016 and disappearing by June 2016. This event explains the temporary surge in total current assets, which peaked at 56.24% in December 2015.
Overall Asset Allocation
The balance between current and non-current assets shifted from a relatively stable distribution in 2011-2012 to a more dynamic state. Non-current assets generally trended upward from 55.43% in March 2011 to peak at 62.98% in June 2014, before the volatility induced by the Baxalta investment and subsequent realignment brought the ratio to 57.31% by June 2016.

AI Ask an analyst for more

My previous chats

Add tokens

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?