AI Tokens
Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since February 19, 2015.

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Allergan Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011 Dec 31, 2010 Sep 30, 2010 Jun 30, 2010 Mar 31, 2010
Notes payable 72,100 55,800 60,900 61,100 55,600 37,200 51,600 57,200 48,800 40,700 42,400 87,700 83,900 78,800 76,100 36,300 28,100 18,500 13,100 17,900
Convertible notes — — — — — — — — — — — — — — — 648,900 642,500 636,000 629,700 —
Accounts payable 287,400 283,200 300,000 316,500 283,200 267,800 237,000 218,500 233,100 210,600 200,600 203,000 200,400 190,100 200,300 200,500 222,500 206,300 198,900 257,900
Accrued compensation 292,800 267,900 211,600 168,100 269,100 241,900 195,400 156,500 223,700 204,900 162,000 129,500 200,600 186,900 170,900 118,800 182,400 169,100 148,200 98,400
Accrued legal settlement expenses — — — — — — — — — — — — — — — — — 609,900 — —
Other accrued expenses 905,000 960,100 833,900 702,400 597,500 632,600 610,300 624,600 589,600 596,200 558,800 548,600 470,100 467,900 474,200 471,100 436,800 432,200 386,900 388,400
Income taxes — — — — 38,900 16,900 — — — 2,500 — — — — — — 16,100 21,000 43,200 20,700
Liabilities of discontinued operations — — — — — 3,300 3,600 4,700 — — — — — — — — — — — —
Current liabilities 1,557,300 1,567,000 1,406,400 1,248,100 1,244,300 1,199,700 1,097,900 1,061,500 1,095,200 1,054,900 963,800 968,800 955,000 923,700 921,500 1,475,600 1,528,400 2,093,000 1,420,000 783,300
Long-term debt, excluding current maturities 2,085,300 2,088,600 2,091,800 2,095,100 2,098,300 2,101,500 2,104,600 2,107,700 1,512,400 1,515,500 1,514,900 1,514,700 1,515,400 1,516,200 1,510,300 1,529,500 1,534,200 1,546,000 888,700 877,800
Long-term convertible notes — — — — — — — — — — — — — — — — — — — 623,500
Other liabilities 1,010,100 871,200 698,300 752,000 762,200 730,300 725,200 718,900 709,100 746,200 733,300 719,800 705,800 615,600 459,100 477,500 464,400 416,700 369,200 377,100
Non-current liabilities 3,095,400 2,959,800 2,790,100 2,847,100 2,860,500 2,831,800 2,829,800 2,826,600 2,221,500 2,261,700 2,248,200 2,234,500 2,221,200 2,131,800 1,969,400 2,007,000 1,998,600 1,962,700 1,257,900 1,878,400
Total liabilities 4,652,700 4,526,800 4,196,500 4,095,200 4,104,800 4,031,500 3,927,700 3,888,100 3,316,700 3,316,600 3,212,000 3,203,300 3,176,200 3,055,500 2,890,900 3,482,600 3,527,000 4,055,700 2,677,900 2,661,700
Preferred stock, $.01 par value; none issued — — — — — — — — — — — — — — — — — — — —
Common stock, $.01 par value 3,100 3,100 3,100 3,100 3,100 3,100 3,100 3,100 3,100 3,100 3,100 3,100 3,100 3,100 3,100 3,100 3,100 3,100 3,100 3,100
Additional paid-in capital 3,353,700 3,249,700 3,193,400 3,124,700 3,032,800 3,005,200 2,975,600 2,951,200 2,900,600 2,854,100 2,824,200 2,794,100 2,761,800 2,725,500 2,702,400 2,828,800 2,815,500 2,774,800 2,751,700 2,736,200
Accumulated other comprehensive loss (408,600) (293,400) (216,100) (224,000) (226,600) (252,100) (282,100) (265,900) (244,600) (244,800) (258,600) (218,500) (241,400) (179,000) (100,300) (131,600) (152,900) (105,400) (166,300) (122,800)
Retained earnings 5,894,800 5,411,900 5,138,800 4,790,500 4,646,700 4,363,600 4,089,400 3,761,900 3,832,100 3,602,900 3,387,600 3,134,900 2,969,300 2,752,200 2,530,300 2,342,300 2,225,900 2,030,200 2,723,000 2,498,700
Treasury stock, at cost (1,090,000) (1,260,600) (1,333,200) (1,076,400) (992,800) (1,033,900) (1,064,100) (1,113,200) (654,100) (645,700) (517,500) (255,000) (183,200) (196,100) (171,600) (176,900) (133,900) (243,200) (223,500) (170,400)
Total Allergan, Inc. stockholders’ equity 7,753,000 7,110,700 6,786,000 6,617,900 6,463,200 6,085,900 5,721,900 5,337,100 5,837,100 5,569,600 5,438,800 5,458,600 5,309,600 5,105,700 4,963,900 4,865,700 4,757,700 4,459,500 5,088,000 4,944,800
Noncontrolling interest 10,000 8,300 8,300 7,100 6,300 27,200 25,400 25,300 25,500 24,700 22,600 22,300 22,800 22,800 24,800 22,400 23,400 24,900 21,700 21,900
Total equity 7,763,000 7,119,000 6,794,300 6,625,000 6,469,500 6,113,100 5,747,300 5,362,400 5,862,600 5,594,300 5,461,400 5,480,900 5,332,400 5,128,500 4,988,700 4,888,100 4,781,100 4,484,400 5,109,700 4,966,700
Total liabilities and equity 12,415,700 11,645,800 10,990,800 10,720,200 10,574,300 10,144,600 9,675,000 9,250,500 9,179,300 8,910,900 8,673,400 8,684,200 8,508,600 8,184,000 7,879,600 8,370,700 8,308,100 8,540,100 7,787,600 7,628,400

Based on: 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31), 10-K (reporting date: 2010-12-31), 10-Q (reporting date: 2010-09-30), 10-Q (reporting date: 2010-06-30), 10-Q (reporting date: 2010-03-31).


The total balance sheet size experienced steady expansion between March 2010 and December 2014, growing from 7.63 billion to 12.42 billion. This growth was driven by simultaneous increases in both total liabilities and total stockholders' equity, reflecting a broader expansion of the company's financial footprint over the five-year period.

Liability Trends and Composition
Total liabilities exhibited a general upward trajectory, rising from 2.66 billion in March 2010 to 4.65 billion by December 2014. Current liabilities showed significant volatility early in the period, peaking at 2.09 billion in September 2010 due to a one-time accrued legal settlement expense of 609.9 million. Following this period, current liabilities trended upward again, reaching 1.56 billion by September 2014. This growth in short-term obligations was supported by increases in other accrued expenses, which rose from 388.4 million in early 2010 to 905 million by late 2014.
Long-Term Debt and Non-Current Obligations
Non-current liabilities increased from 1.88 billion to 3.10 billion over the analyzed period. A notable shift occurred in long-term debt, which experienced two primary step-increases: first in September 2010, where it jumped to approximately 1.55 billion, and second in March 2013, where it rose to 2.11 billion. After March 2013, long-term debt remained relatively stable, fluctuating narrowly around the 2.09 billion mark through the end of 2014.
Stockholders' Equity Growth
Total equity grew from 4.97 billion in March 2010 to 7.76 billion in December 2014. The primary driver of this increase was retained earnings, which more than doubled from 2.50 billion to 5.89 billion. This suggests strong internal capital generation over the period. Additional paid-in capital also rose steadily from 2.74 billion to 3.35 billion.
Capital Management and Share Repurchases
A significant trend is observed in the treasury stock account, which grew from 170.4 million in March 2010 to 1.09 billion in December 2014. This substantial increase in the contra-equity account indicates an aggressive share repurchase strategy implemented by the company, which partially offset the growth in total equity provided by retained earnings.

Overall, the financial structure evolved from a position where equity significantly outweighed liabilities to one where both continued to scale. While liabilities increased by approximately 75%, total equity grew by roughly 56%, maintaining a stable solvent position characterized by strong retained earnings and active capital return to shareholders via treasury stock acquisitions.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?