Stock Analysis on Net

Monster Beverage Corp. (NASDAQ:MNST)

This company has been moved to the archive! The financial data has not been updated since May 7, 2024.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Monster Beverage Corp., consolidated balance sheet: assets (quarterly data)

US$ in thousands

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Cash and cash equivalents 2,576,524 2,297,675 1,773,849 1,869,774 1,672,660 1,307,141 1,303,048 1,132,039 1,014,786 1,326,462 1,712,671 1,584,239 1,178,879 1,180,413 1,074,730 921,326 701,836 797,957 717,617 888,247 618,344
Short-term investments 984,201 955,605 1,236,752 1,417,239 1,383,028 1,362,314 1,346,781 1,337,792 1,717,648 1,749,727 1,224,066 968,952 980,108 881,354 599,326 250,753 233,513 533,063 587,356 357,988 263,697
Accounts receivable, net 1,370,239 1,193,964 1,231,188 1,333,004 1,190,351 1,016,203 1,051,642 1,175,587 1,039,780 896,658 849,157 909,169 802,509 666,012 740,813 760,433 670,570 540,330 647,983 688,197 596,661
Inventories 939,630 971,406 883,582 846,812 906,723 935,631 862,977 885,948 821,132 593,357 471,553 382,890 368,402 333,085 318,956 340,536 352,305 360,731 317,745 299,529 300,780
Prepaid expenses and other current assets 124,580 116,195 162,676 148,750 110,958 109,823 112,294 132,273 110,327 82,668 95,607 83,086 72,803 55,358 75,958 78,425 71,865 54,868 58,390 58,477 63,685
Prepaid income taxes 40,340 54,151 23,468 38,534 30,889 33,785 19,949 32,981 39,993 33,238 30,619 22,339 31,171 24,733 16,064 19,977 18,633 29,360 31,669 34,330 64,133
Current assets 6,035,514 5,588,996 5,311,515 5,654,113 5,294,609 4,764,897 4,696,691 4,696,620 4,743,666 4,682,110 4,383,673 3,950,675 3,433,872 3,140,955 2,825,847 2,371,450 2,048,722 2,316,309 2,360,760 2,326,768 1,907,300
Investments 8,162 76,431 52,636 62,248 41,152 61,443 72,373 64,119 65,652 99,419 28,255 91,033 63,751 44,291 20,571 2,077 13,922 12,905 14,370 7,006
Property and equipment, net 923,290 890,796 731,208 576,645 545,922 516,897 485,550 464,541 407,391 313,753 309,574 309,178 312,155 314,656 304,687 301,946 295,570 298,640 251,760 240,165 241,232
Deferred income taxes, net 175,271 175,003 176,724 177,039 177,039 177,039 195,511 203,287 225,221 225,221 241,297 241,297 241,650 241,650 84,777 84,777 84,777 84,777 85,148 85,148 85,215
Goodwill 1,417,941 1,417,941 1,417,941 1,417,941 1,417,941 1,417,941 1,412,941 1,412,941 1,411,928 1,331,643 1,331,643 1,331,643 1,331,643 1,331,643 1,331,643 1,331,643 1,331,643 1,331,643 1,331,643 1,331,643 1,331,643
Other intangible assets, net 1,430,762 1,427,139 1,459,447 1,224,100 1,222,598 1,220,410 1,225,826 1,223,114 1,232,113 1,072,386 1,066,083 1,058,323 1,063,092 1,059,046 1,059,537 1,055,544 1,053,107 1,052,105 1,047,473 1,045,810 1,042,839
Other assets 107,126 110,216 164,867 151,252 145,101 134,478 115,913 110,390 101,488 80,252 88,883 89,394 88,203 70,475 70,621 46,376 53,756 53,973 46,212 47,792 47,622
Noncurrent assets 4,062,552 4,097,526 4,002,823 3,609,225 3,549,753 3,528,208 3,508,114 3,478,392 3,443,793 3,122,674 3,065,735 3,120,868 3,100,494 3,061,761 2,871,836 2,822,363 2,832,775 2,834,043 2,776,606 2,757,564 2,748,551
Total assets 10,098,066 9,686,522 9,314,338 9,263,338 8,844,362 8,293,105 8,204,805 8,175,012 8,187,459 7,804,784 7,449,408 7,071,543 6,534,366 6,202,716 5,697,683 5,193,813 4,881,497 5,150,352 5,137,366 5,084,332 4,655,851

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The analysis of the quarterly financial data reveals several notable trends in the company’s asset profiles over the reviewed periods.

Cash and Cash Equivalents
There is a general upward trend in cash and cash equivalents from March 31, 2019, to March 31, 2024, indicating an increased liquidity position. The balance rose from approximately $618 million to about $2.58 billion, demonstrating a strong improvement in short-term financial strength. Some fluctuations are notable, but the overall trend remains upward.
Short-term Investments
Short-term investments show variability with significant increases at certain points (e.g., a peak around December 2021 at approximately $1.75 billion), but a subsequent decline leading into 2024 down to under $1 billion. This suggests fluctuations in the management of liquid investment assets, possibly influenced by market conditions or strategic shifts.
Accounts Receivable, Net
Accounts receivable exhibits a growth trend from about $597 million to $1.37 billion over the periods, reflecting increased sales or credit extended to customers. There are some periods with minor declines, but the general movement is upward, which may indicate growth in business operations or changes in credit policy.
Inventories
Inventories increased considerably, from approximately $301 million in early 2019 to about $940 million by March 2024. The rise was steep especially after 2020, showing a potential buildup of stock that may be aligned with sales growth expectations or supply chain adjustments.
Prepaid Expenses and Other Current Assets
This category sees periodic increases with values moving from around $64 million to approximately $125 million by the latest period. The fluctuations likely reflect timing of recognized expenses and other short-term assets relevant to operational needs.
Prepaid Income Taxes
Prepaid income taxes have shown irregular movement without a clear trend, with amounts ranging between approximately $16 million and $54 million. These variations may relate to changes in tax strategies or timing differences.
Current Assets
Current assets overall show a consistent upward trajectory from about $1.91 billion to over $6 billion, highlighting a strengthening of the liquidity and near-term asset base to support operations and obligations.
Investments
The investments category shows fluctuating figures with no clear trend, ranging from a few thousand to near $99 million in some periods. These inconsistencies may reflect changes in long-term strategic holdings or disposal/acquisition activities.
Property and Equipment, Net
Net property and equipment increased significantly from approximately $241 million to over $923 million, indicating substantial capital expenditures and asset base expansion over the analyzed periods.
Deferred Income Taxes, Net
Deferred income taxes remained relatively stable throughout most periods but experienced a notable increase near the end of 2020, followed by gradual decreases thereafter. This might be associated with changes in tax regulations or deferred tax asset/liability recognition.
Goodwill
Goodwill remains nearly constant at about $1.33 billion initially, then increases to approximately $1.42 billion after March 2022, suggesting acquisitions or adjustments reflecting business combinations.
Other Intangible Assets, Net
Other intangible assets show a rising pattern over time from roughly $1.04 billion to about $1.43 billion, with a significant jump observed at around September 2023. This could relate to new acquisitions or revaluation of existing intangible assets.
Other Assets
Other assets generally increased from around $48 million to about $107 million, peaking above $164 million in late 2022, indicating possible acquisition of miscellaneous long-term assets or deferred charges.
Noncurrent Assets
Noncurrent assets increased steadily from approximately $2.75 billion to over $4.06 billion by the latest quarter, reflecting investments in fixed assets, goodwill, intangible assets, and other tangible or intangible holdings.
Total Assets
Total assets grew from around $4.66 billion in March 2019 to approximately $10.10 billion in March 2024. This demonstrates substantial growth in the company's overall resource base, doubling over the five-year span, indicating successful asset accumulation and business expansion.

Overall, the data indicates a consistent expansion of the asset base, with strong increases in liquidity, property and equipment, intangible assets, and overall total assets. These trends suggest growth-oriented strategies, possibly involving acquisitions and capital investments, alongside efficient management of working capital components such as receivables and inventory.


Assets: Selected Items


Current Assets: Selected Items