Stock Analysis on Net

Fortinet Inc. (NASDAQ:FTNT)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 8, 2023.

Analysis of Liquidity Ratios
Quarterly Data

Microsoft Excel

Liquidity Ratios (Summary)

Fortinet Inc., liquidity ratios (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Current ratio
Quick ratio
Cash ratio

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


Current Ratio
The current ratio exhibited a generally fluctuating trend over the periods analyzed. Starting at 1.84 in early 2019, it slightly increased to 1.88 by the end of 2019, indicating consistent short-term liquidity. A notable decline followed in 2020, reaching a low of 1.32 in the first quarter, but gradually improved to 1.5 by the end of that year. During 2021, the ratio peaked at 2.01 in the first quarter, suggesting enhanced liquidity capabilities, before decreasing steadily to 1.55 by the end of 2021. The subsequent period through early 2023 showed continued decline to 1.07, with a mild recovery to 1.34 in the most recent quarter, indicating some restoration in short-term asset coverage of current liabilities.
Quick Ratio
The quick ratio followed a pattern similar to the current ratio but at slightly lower levels, reflecting the exclusion of inventory from liquid assets. It began at 1.74 in the first quarter of 2019 and remained relatively stable through that year. A drop occurred in the first half of 2020, reaching approximately 1.22 before improving toward the end of 2020. The ratio peaked at 1.9 in early 2021, showing strong liquidity without inventory reliance. Thereafter, a declining trend persisted throughout 2021 and into 2022, bottoming near 0.97 in the third quarter of 2022. Some recovery was observed in late 2022 and early 2023, rising back to 1.22, signaling improved ability to meet short-term obligations through highly liquid assets.
Cash Ratio
The cash ratio revealed a more pronounced decline compared to the other liquidity ratios. Starting at 1.44 in early 2019, it remained stable through 2019 before dropping sharply in early 2020 to 0.91. Although it increased slightly through late 2020 and early 2021, reaching a peak of 1.56 in the first half of 2021, a consistent downward trend followed. The ratio fell significantly in 2022, with the lowest value at 0.62 in the third quarter, indicating reduced cash and cash equivalents relative to current liabilities. A modest recovery occurred in the final quarter of 2022 and the first quarter of 2023, achieving 0.88, but overall the cash ratio suggests weakening cash reserves relative to immediate liabilities over the periods examined.

Current Ratio

Fortinet Inc., current ratio calculation (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in thousands)
Current assets
Current liabilities
Liquidity Ratio
Current ratio1
Benchmarks
Current Ratio, Competitors2
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2023 Calculation
Current ratio = Current assets ÷ Current liabilities
= ÷ =

2 Click competitor name to see calculations.


Current Assets
Current assets showed an initial upward trend from March 2019 through December 2019, increasing from approximately 2.31 billion US dollars to nearly 2.77 billion US dollars. There was a notable decline in the first quarter of 2020 to around 2.04 billion, followed by a recovery and gradual increase until December 2020, reaching roughly 2.74 billion. The period from March 2021 to December 2021 saw current assets fluctuate, peaking around 3.96 billion in September 2021 before falling to approximately 3.60 billion at year-end. A decline was observed in the first three quarters of 2022, reaching a low near 2.98 billion in September. However, a significant rebound took place by March 2023, with current assets increasing to about 4.36 billion US dollars.
Current Liabilities
Current liabilities steadily increased over the entire period. Starting from approximately 1.25 billion US dollars in March 2019, liabilities rose consistently every quarter without any periods of decline, ending at roughly 3.26 billion in March 2023. The growth in liabilities appears relatively stable but with a slightly accelerated pace in the latter half of the dataset, especially from early 2022 onward.
Current Ratio
The current ratio, which measures the company's liquidity position by comparing current assets to current liabilities, experienced considerable fluctuations. From the first quarter of 2019 to the end of 2019, the current ratio maintained a relatively healthy range between 1.82 and 1.88. However, a sharp decline occurred in early 2020, dropping to around 1.32, followed by a gradual improvement through December 2020, reaching 1.5. The ratio improved substantially in the first quarter of 2021 to over 2.0 but then exhibited a downward trend for the following quarters, falling below 1.1 by September 2022. A modest recovery was visible towards March 2023, with the current ratio rising to approximately 1.34.
Overall Analysis
Over the observation period, current assets and current liabilities both exhibited increases, but the rate of growth in liabilities outpaced that of assets at certain intervals, impacting liquidity metrics. The volatility in the current ratio suggests fluctuating short-term financial strength, with periods of strong liquidity interspersed with times when liquidity was more constrained. The pronounced dip in the current ratio around 2020 and late 2021 through 2022 indicates intervals of reduced cushion to cover short-term obligations, despite the reversal seen in early 2023. This pattern may warrant further investigation into the underlying causes, such as changes in working capital management, operational activities, or external factors influencing cash flow and obligations.

Quick Ratio

Fortinet Inc., quick ratio calculation (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in thousands)
Cash and cash equivalents
Short-term investments
Marketable equity securities
Accounts receivable, net
Total quick assets
 
Current liabilities
Liquidity Ratio
Quick ratio1
Benchmarks
Quick Ratio, Competitors2
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2023 Calculation
Quick ratio = Total quick assets ÷ Current liabilities
= ÷ =

2 Click competitor name to see calculations.


The analysis of current liquidity ratios and components over the observed quarterly periods demonstrates distinct trends in the company's short-term financial health.

Total Quick Assets
Total quick assets exhibited an initial decline from the early quarters of 2019 through mid-2020, falling from approximately $2.18 billion to about $1.88 billion. Following this trough, a substantial increase occurred starting in late 2020, peaking near $3.57 billion by the first quarter of 2021. This level was relatively sustained with minor fluctuations until a dip in mid-2022, after which assets surged again towards the first quarter of 2023, reaching nearly $4 billion. The general trajectory indicates strengthening liquidity capacity in the latter part of the period.
Current Liabilities
Current liabilities consistently rose throughout the entire period under review, starting from roughly $1.25 billion in early 2019 and increasing steadily to over $3.26 billion by the first quarter of 2023. This persistent upward trend reflects growth in short-term obligations, which more than doubled over the analyzed timeframe.
Quick Ratio
The quick ratio, indicating immediate liquidity, showed significant fluctuation across the quarters. Beginning at strong levels above 1.7 in 2019, it dropped sharply to near levels of 1.2 or lower during early to mid-2020, signaling a relative compression of liquid assets against liabilities at that time. Rebounding notably to nearly 1.9 in early 2021, the ratio declined again through late 2021 and 2022, even falling just below 1.0 in the third quarter of 2022, which denotes potential liquidity strain. The ratio then experienced modest recovery, reaching about 1.22 by the first quarter of 2023, suggesting improving liquidity conditions though still below the stronger levels seen earlier in the period.

In summary, while the company’s quick assets have generally grown, the rapid increase in current liabilities has pressured liquidity ratios, leading to periods of weakened short-term financial resilience. The fluctuations in the quick ratio reflect these opposing dynamics, with recent recovery indicating potential stabilization or improvement in managing liquid resources relative to obligations.


Cash Ratio

Fortinet Inc., cash ratio calculation (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in thousands)
Cash and cash equivalents
Short-term investments
Marketable equity securities
Total cash assets
 
Current liabilities
Liquidity Ratio
Cash ratio1
Benchmarks
Cash Ratio, Competitors2
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2023 Calculation
Cash ratio = Total cash assets ÷ Current liabilities
= ÷ =

2 Click competitor name to see calculations.


Total Cash Assets

Total cash assets exhibited a general upward trend from the first quarter of 2019 through the end of 2021, reaching a peak of approximately $3.12 billion by September 2021. This period was characterized by steady growth with intermittent quarterly increases. After peaking, cash assets declined over the next year, reaching a low near $1.73 billion by September 2022. A subsequent recovery began in the last quarter of 2022 and continued into early 2023, with cash assets rising back to approximately $2.88 billion by March 31, 2023.

Current Liabilities

Current liabilities demonstrated a consistent upward trajectory throughout the entire period analyzed. Starting from about $1.25 billion in the first quarter of 2019, liabilities increased steadily each quarter, reaching approximately $3.26 billion by March 31, 2023. The rate of increase appears relatively stable, with no quarters showing a reduction in current liabilities. This suggests rising short-term obligations over the time frame considered.

Cash Ratio

The cash ratio, a measure of liquidity defined as cash and cash equivalents divided by current liabilities, reflected fluctuating liquidity levels. Initially, the ratio hovered around 1.4 to 1.45 in 2019, indicating a strong liquidity position where cash assets exceeded current liabilities. In early 2020, the ratio fell sharply to below 1.0, reaching a low of 0.91 in March 2020, indicative of a reduction in liquidity as cash assets became less than current liabilities. The ratio then improved to around 1.0 by the end of 2020 and surged back to approximately 1.56 during the first half of 2021, signaling strengthened liquidity.

However, following mid-2021, the cash ratio declined steadily through 2022, dropping as low as 0.62 in September 2022. This decline reflects reduced liquidity, with cash assets covering less than two-thirds of current liabilities at that time. A modest improvement occurred in the last two quarters of 2022 and early 2023, with the ratio increasing to 0.88 by March 2023, though still below the historically strong levels seen in previous years.

Overall Insights

The company experienced growth in cash assets and current liabilities over the period, with liabilities rising at a relatively steady pace. Liquidity, as measured by the cash ratio, fluctuated considerably. Periods of strong liquidity in 2019 and early 2021 were followed by significant decreases in 2020 and again in late 2021 through 2022. Despite recent improvements, the cash ratio as of the first quarter of 2023 remains below the peak levels seen historically, suggesting a more conservative cash position relative to liabilities.

The trends indicate ongoing management of working capital and cash resources, with an overall increase in current obligations. The variability in liquidity may warrant monitoring to ensure the company can consistently meet short-term liabilities without undue reliance on additional financing or asset liquidation.