Name: Expand Energy Corp. (NASDAQ:EXE) | Income Statement (Quarterly)
Creator: Stock Analysis on Net

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Download chart

Expand Energy Corp., consolidated income statement (quarterly data)

US$ in millions

3 months ended:	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021
Natural gas, oil and NGL	2,300)	1,595)	407)	378)	589)	763)	682)	649)	1,453)	2,201)	2,987)	2,790)	1,914)	1,786)	1,170)	892)	951)
Marketing	910)	649)	193)	136)	312)	513)	724)	611)	652)	935)	1,206)	1,223)	867)	820)	627)	539)	516)
Revenues	3,210)	2,244)	600)	514)	901)	1,276)	1,406)	1,260)	2,105)	3,136)	4,193)	4,013)	2,781)	2,606)	1,797)	1,431)	1,467)
Natural gas and oil derivatives	(1,014)	(245)	46)	(11)	172)	533)	106)	159)	930)	988)	(1,029)	(514)	(2,125)	477)	(910)	(740)	(336)
Gains (losses) on sales of assets	—)	2)	2)	2)	8)	139)	—)	472)	335)	2)	(2)	21)	279)	3)	3)	2)	9)
Revenues and other	2,196)	2,001)	648)	505)	1,081)	1,948)	1,512)	1,891)	3,370)	4,126)	3,162)	3,520)	935)	3,086)	890)	693)	1,140)
Production	(147)	(158)	(50)	(49)	(59)	(63)	(73)	(89)	(131)	(126)	(121)	(118)	(110)	(103)	(80)	(74)	(72)
Gathering, processing and transportation	(563)	(556)	(152)	(154)	(173)	(190)	(192)	(207)	(264)	(257)	(286)	(274)	(242)	(239)	(219)	(211)	(213)
Severance and ad valorem taxes	(48)	(39)	(11)	(18)	(29)	(31)	(27)	(40)	(69)	(55)	(67)	(57)	(63)	(52)	(41)	(41)	(42)
Exploration	(7)	(3)	(2)	(3)	(2)	(8)	(4)	(8)	(7)	(9)	(2)	(7)	(5)	(3)	(2)	(1)	(3)
Marketing	(919)	(654)	(192)	(141)	(323)	(514)	(723)	(611)	(651)	(936)	(1,200)	(1,228)	(851)	(817)	(625)	(535)	(517)
General and administrative	(47)	(53)	(39)	(47)	(47)	(32)	(29)	(31)	(35)	(40)	(40)	(36)	(26)	(28)	(30)	(24)	(36)
Separation and other termination costs	—)	—)	—)	(23)	—)	(2)	—)	(3)	—)	(5)	—)	—)	—)	—)	—)	(11)	(22)
Depreciation, depletion and amortization	(711)	(647)	(335)	(348)	(399)	(379)	(382)	(376)	(390)	(453)	(440)	(451)	(409)	(340)	(228)	(229)	(194)
Impairments	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	(1)	—)
Other operating income (expense), net	(22)	(277)	(22)	(16)	(17)	(3)	(3)	(9)	(3)	(17)	(1)	(8)	(23)	(83)	(3)	4)	10)
Operating expenses	(2,464)	(2,387)	(803)	(799)	(1,049)	(1,222)	(1,433)	(1,374)	(1,550)	(1,898)	(2,157)	(2,179)	(1,729)	(1,665)	(1,228)	(1,123)	(1,089)
Income (loss) from operations	(268)	(386)	(155)	(294)	32)	726)	79)	517)	1,820)	2,228)	1,005)	1,341)	(794)	1,421)	(338)	(430)	51)
Interest expense	(59)	(64)	(20)	(20)	(19)	(22)	(23)	(22)	(37)	(40)	(52)	(36)	(32)	(26)	(17)	(18)	(23)
Losses on purchases, exchanges or extinguishments of debt	—)	1)	—)	(2)	—)	—)	—)	—)	—)	(5)	—)	—)	—)	—)	—)	—)	—)
Other income, net	8)	28)	17)	21)	20)	31)	15)	23)	10)	7)	4)	9)	16)	—)	—)	9)	24)
Reorganization items, net	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	5,569)
Other income (expense)	(51)	(35)	(3)	(1)	1)	9)	(8)	1)	(27)	(38)	(48)	(27)	(16)	(26)	(17)	(9)	5,570)
Income (loss) before income taxes	(319)	(421)	(158)	(295)	33)	735)	71)	518)	1,793)	2,190)	957)	1,314)	(810)	1,395)	(355)	(439)	5,621)
Income tax (expense) benefit	70)	22)	44)	68)	(7)	(166)	(1)	(127)	(404)	1,390)	(74)	(77)	46)	39)	10)	—)	57)
Net income (loss)	(249)	(399)	(114)	(227)	26)	569)	70)	391)	1,389)	3,580)	883)	1,237)	(764)	1,434)	(345)	(439)	5,678)
Deemed dividend on warrants	—)	—)	—)	—)	—)	—)	—)	—)	—)	(67)	—)	—)	—)	—)	—)	—)	—)
Net income (loss) available to common stockholders	(249)	(399)	(114)	(227)	26)	569)	70)	391)	1,389)	3,513)	883)	1,237)	(764)	1,434)	(345)	(439)	5,678)

Financial performance over the analyzed period is characterized by significant volatility in both revenue streams and net income, driven largely by commodity price fluctuations, derivative settlements, and non-recurring operational events.

Revenue Patterns: Total revenues exhibit a cyclical trend, peaking in the third quarter of 2022 at 4,193 million before entering a sustained decline that reached a trough of 514 million in June 2024. A rapid recovery is observed in the most recent quarters, with revenues climbing to 3,210 million by March 31, 2025.
Operating Expense Trends: Depreciation, depletion, and amortization (DD&A) expenses demonstrate a consistent long-term increase, rising from 194 million in March 2021 to 711 million by March 2025. Additionally, a sharp escalation in production and gathering, processing, and transportation costs is evident starting in December 2024, which offset the gains from the recent revenue recovery.
Impact of Derivatives and Asset Sales: The bottom line is heavily influenced by natural gas and oil derivatives, which created substantial swings in reported income, including a loss of 2,125 million in March 2022 and a gain of 988 million in December 2022. Gains from the sale of assets also provided episodic support to total revenues, most notably in the first half of 2023 with combined gains of 807 million.
Profitability and Operational Income: Income from operations has been highly unstable, fluctuating between significant losses and substantial gains. While a peak operational income of 2,228 million was achieved in December 2022, the company transitioned into a period of operational losses starting in mid-2024, concluding the period with an operating loss of 268 million in March 2025.
Net Income Anomalies: Net income figures are skewed by one-time items, most prominently a reorganization gain of 5,569 million in March 2021. Excluding this anomaly, the net income trend mirrors the operational volatility, with recent quarters showing consistent losses despite the upward trend in top-line revenue.

AI Ask an analyst for more

My previous chats

Add tokens

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?

Expand Energy Corp. (NASDAQ:EXE)

Income StatementQuarterly Data

Income Statement
Quarterly Data