Calculation
ROE | = | 100 | × | Net income (loss)1 | ÷ | Stockholders’ equity1 | |
---|---|---|---|---|---|---|---|
Dec 31, 2024 | -4.06% | = | 100 | × | (714) | ÷ | 17,565) |
Dec 31, 2023 | 22.55% | = | 100 | × | 2,419) | ÷ | 10,729) |
Dec 31, 2022 | 54.10% | = | 100 | × | 4,936) | ÷ | 9,124) |
Dec 31, 2021 | 111.59% | = | 100 | × | 6,328) | ÷ | 5,671) |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 US$ in millions
- Net Income (Loss)
- There is a clear downward trend in net income over the four-year period. Starting at a robust 6,328 million US dollars in 2021, net income declined steadily to 4,936 million in 2022 and then sharply to 2,419 million in 2023. By 2024, the company reported a net loss of 714 million US dollars, indicating a significant deterioration in profitability.
- Stockholders’ Equity
- Stockholders’ equity exhibited continuous growth throughout the period. From 5,671 million US dollars in 2021, it increased substantially to 9,124 million in 2022, then further to 10,729 million in 2023, and reached 17,565 million by the end of 2024. This suggests ongoing capital accumulation or retained earnings despite the declining profitability in recent years.
- Return on Equity (ROE)
- The return on equity demonstrates a pronounced decline from an exceptionally high 111.59% in 2021 to 54.1% in 2022, followed by a further drop to 22.55% in 2023. In 2024, ROE turned negative to -4.06%, reflecting the net loss and indicating that shareholder value was not generated in that year.
Comparison to Competitors
Expand Energy Corp. | Chevron Corp. | ConocoPhillips | Exxon Mobil Corp. | Occidental Petroleum Corp. | |
---|---|---|---|---|---|
Dec 31, 2024 | -4.06% | 11.59% | 14.27% | 12.77% | 8.95% |
Dec 31, 2023 | 22.55% | 13.28% | 22.23% | 17.58% | 15.52% |
Dec 31, 2022 | 54.10% | 22.27% | 38.91% | 28.58% | 44.22% |
Dec 31, 2021 | 111.59% | 11.24% | 17.79% | 13.67% | 11.42% |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
Comparison to Sector (Oil, Gas & Consumable Fuels)
Expand Energy Corp. | Oil, Gas & Consumable Fuels | |
---|---|---|
Dec 31, 2024 | -4.06% | 12.36% |
Dec 31, 2023 | 22.55% | 16.40% |
Dec 31, 2022 | 54.10% | 28.49% |
Dec 31, 2021 | 111.59% | 13.14% |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
Comparison to Industry (Energy)
Expand Energy Corp. | Energy | |
---|---|---|
Dec 31, 2024 | -4.06% | 12.70% |
Dec 31, 2023 | 22.55% | 16.59% |
Dec 31, 2022 | 54.10% | 28.13% |
Dec 31, 2021 | 111.59% | 13.12% |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).