Stock Analysis on Net

Diamondback Energy Inc. (NASDAQ:FANG)

This company has been moved to the archive! The financial data has not been updated since November 8, 2022.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Diamondback Energy Inc., consolidated balance sheet: assets (quarterly data)

US$ in millions

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Cash and cash equivalents 27 43 149 654 457 344 121 104 92 51 149 123 100 326 126 215 508 114 72 112 30 17 37
Restricted cash 7 16 18 18 18 18 19 4 7 8 6 5
Accounts receivable, joint interest and other, net 115 76 113 72 99 78 68 56 67 111 178 186 171 168 107 96 82 91 71 73 50 72 56
Accounts receivable, oil and natural gas sales, net 669 961 966 598 712 579 531 281 224 231 225 429 367 349 356 297 182 168 165 159 104 83 83
Inventories 59 65 62 62 53 52 52 33 33 34 36 37 45 44 39 38 15 13 9 9 5 5 3
Derivative instruments 98 17 6 13 14 13 1 15 86 534 46 140 29 5 231 1 2 42 14
Income tax receivable 2 1 33 33 100 100 100
Assets held for sale 83
Prepaid expenses and other current assets 54 23 33 28 28 25 27 23 20 33 140 43 22 56 60 50 8 7 7 5 4 3 5
Current assets 1,031 1,201 1,347 1,446 1,464 1,142 851 602 558 654 1,268 869 845 972 693 925 796 393 324 359 194 221 199
Oil and natural gas properties, full cost method of accounting 35,019 34,200 33,645 32,914 32,554 32,155 31,765 27,377 27,305 27,055 26,719 25,782 24,822 24,076 23,229 22,299 10,818 10,315 9,649 9,233 8,869 8,311 7,871
Other property, equipment and land 1,371 1,329 1,303 1,250 1,086 1,178 1,170 1,151 1,161 1,169 1,117 1,056 1,036 978 913 847 442 429 377 272 236 167 127
Accumulated depletion, depreciation, amortization and impairment (14,487) (14,160) (13,840) (13,545) (13,234) (12,914) (12,583) (12,314) (11,031) (9,297) (6,416) (5,003) (3,815) (3,451) (3,095) (2,774) (2,545) (2,401) (2,275) (2,161) (2,057) (1,970) (1,895)
Property and equipment, net 21,903 21,369 21,108 20,619 20,406 20,419 20,352 16,214 17,435 18,927 21,420 21,835 22,043 21,603 21,047 20,372 8,715 8,343 7,751 7,344 7,049 6,509 6,103
Funds held in escrow 5 12 66 34 34 51 7 13 62 6 2
Equity method investments 674 660 643 613 509 518 525 533 532 514 502 479 225 187 150 1
Derivative instruments 11 33 37 4 4 5 4 30 7 58 23 4 3
Deferred income taxes, net 74 33 37 40 25 28 32 73 75 78 142 158 150 150 97 96 72
Investment in real estate, net 87 87 88 88 89 89 101 101 104 106 107 109 111 112 114 116 107 109 109
Other assets 58 65 71 76 76 100 97 45 56 58 59 90 106 111 114 85 32 37 40 62 45 49 63
Long-term assets 22,812 22,247 21,984 21,452 21,175 21,193 21,145 17,017 18,202 19,683 22,118 22,662 22,708 22,199 21,575 20,671 9,011 8,561 7,900 7,412 7,094 6,562 6,171
Total assets 23,843 23,448 23,331 22,898 22,639 22,335 21,996 17,619 18,760 20,337 23,386 23,531 23,553 23,171 22,268 21,596 9,807 8,954 8,225 7,771 7,288 6,784 6,370

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


The analysis of the quarterly financial data reveals several noteworthy trends and fluctuations across various asset categories over the observed periods.

Cash and Cash Equivalents
There is significant volatility in cash and cash equivalents, with notable peaks such as US$508 million in September 2017 and US$654 million in December 2021. The balance exhibits sharp decreases post-peak periods, often declining substantially in subsequent quarters, suggesting fluctuating liquidity possibly related to operational cycles or financing activities.
Restricted Cash
Restricted cash, while minimal, shows increases starting in late 2019, peaking at US$19 million in June 2021 before gradually tapering off in later quarters. This indicates the establishment and subsequent partial release or utilization of funds set aside for specific purposes.
Accounts Receivable (Joint Interest and Oil & Natural Gas Sales)
Both accounts receivable related to joint interest and oil and natural gas sales generally trend upwards with occasional declines. Particularly, receivables from oil and natural gas sales increased markedly from US$83 million in early 2017 to a peak of US$966 million in June 2022, reflecting growing sales volume or price changes. However, some reductions appear in late 2022, indicating potential collection efforts or changes in sales dynamics.
Inventories
Inventory balances steadily increased from US$3 million in early 2017 to around US$65 million by late 2022, with minor fluctuations. This gradual rise may reflect expanded production, stockpiling strategies, or changes in demand forecasts.
Derivative Instruments
Derivative instrument holdings were irregular, with spikes such as US$534 million in March 2020 for one category and various peaks in other periods. The significant increase in derivatives in early 2020 might indicate active risk management amid market uncertainties, while the fluctuating values suggest ongoing adjustments to hedge positions.
Income Tax Receivable
Income tax receivable emerges around mid-2020, peaking at US$100 million, followed by declines and intermittent minimal balances. This pattern could relate to tax refund processes or settlement timing variations.
Prepaid Expenses and Other Current Assets
This category grew noticeably from lower single-digit amounts in 2017 to a substantial US$140 million in early 2020, before declining again. The spikes might be linked to advance payments or timing differences in expense recognition, possibly influenced by capital expenditures or operational shifts.
Current Assets
Current assets displayed overall growth from approximately US$199 million in early 2017 to a peak exceeding US$1.4 billion in late 2021, followed by a slight decline. The increase is supported by rises in cash, receivables, and inventories, suggesting enhanced working capital to support expanded operations or growth initiatives.
Oil and Natural Gas Properties (Full Cost Basis)
These assets steadily increased from US$7.9 billion in early 2017 to approximately US$35 billion by late 2022. A remarkable jump is observed in 2018 Q4, doubling the value compared to the prior quarter, indicating a significant asset acquisition or capitalization event. The continued upward trend suggests sustained investment in resource development.
Other Property, Equipment, and Land
Other property assets remained relatively stable with gradual increases from US$127 million in 2017 to around US$1.4 billion by late 2022, punctuated by a significant jump coinciding with the period of increase in oil and natural gas properties, likely reflecting expanded property holdings or infrastructure investments.
Accumulated Depletion, Depreciation, Amortization, and Impairment
This contra-asset account increased consistently, moving from approximately -US$1.9 billion in early 2017 to -US$14.5 billion by late 2022, reflecting ongoing asset consumption and impairments, with a sharper increase beginning in 2019, potentially correlating with intensified depreciation or impairment recognition reflecting asset aging or market conditions.
Property and Equipment, Net
Net property and equipment values rose from US$6.1 billion in early 2017 to a peak of around US$20.3 billion in late 2018, followed by declines to approximately US$16.2 billion in late 2020. From 2021 onwards, the net asset value stabilized near US$20.6 billion to US$21.9 billion, indicating periods of capital investment and subsequent asset write-downs or disposals.
Other Long-term Assets
Other long-term asset categories such as equity method investments, investment in real estate, and other non-current assets generally expanded gradually over the period, supporting diversification and strategic holdings.
Total Assets
Total assets increased from US$6.4 billion in early 2017 to a peak of approximately US$23.8 billion in late 2022, with a dramatic rise occurring between mid-2018 and late 2018, aligning with the significant increase in oil and natural gas properties. This growth reflects substantial investments and potentially acquisitions, enhancing the asset base considerably.

In summary, the data indicates significant growth in core oil and natural gas assets, coupled with increasing accounts receivable and inventory levels, reflecting expansion in operations and sales. The volatility in cash and derivatives suggests an active approach to liquidity and risk management. Overall, the asset base has expanded markedly, supported by sustained capital expenditures and strategic investments, albeit with increasing accumulated depletion and depreciation reflecting asset utilization over time.


Assets: Selected Items


Current Assets: Selected Items