Stock Analysis on Net

Broadcom Inc. (NASDAQ:AVGO)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Broadcom Inc., short-term (operating) activity ratios

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019 Nov 4, 2018
Turnover Ratios
Inventory turnover 5.86 5.77 8.18 10.34 11.57 9.00
Receivables turnover 11.36 11.22 13.25 10.40 6.93 6.27
Payables turnover 9.20 11.13 9.77 12.41 11.83 12.47
Working capital turnover 2.66 2.90 2.66 4.32 7.49 3.08
Average No. Days
Average inventory processing period 62 63 45 35 32 41
Add: Average receivable collection period 32 33 28 35 53 58
Operating cycle 94 96 73 70 85 99
Less: Average payables payment period 40 33 37 29 31 29
Cash conversion cycle 54 63 36 41 54 70

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Broadcom Inc. inventory turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Receivables turnover An activity ratio equal to revenue divided by receivables. Broadcom Inc. receivables turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Broadcom Inc. payables turnover ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Broadcom Inc. working capital turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Broadcom Inc. number of days of inventory outstanding deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Broadcom Inc. number of days of receivables outstanding deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Broadcom Inc. operating cycle deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Broadcom Inc. number of days of payables outstanding decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Broadcom Inc. cash conversion cycle deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Inventory Turnover

Broadcom Inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019 Nov 4, 2018
Selected Financial Data (US$ in millions)
Cost of revenue 11,129 11,108 10,606 10,372 10,114 10,115
Inventory 1,898 1,925 1,297 1,003 874 1,124
Short-term Activity Ratio
Inventory turnover1 5.86 5.77 8.18 10.34 11.57 9.00
Benchmarks
Inventory Turnover, Competitors2
Advanced Micro Devices Inc. 2.81 3.45 4.35 3.87 3.93
Analog Devices Inc. 2.70 3.20 2.33 3.14 3.24 3.35
Applied Materials Inc. 2.47 2.33 2.82 2.44 2.37 2.54
Intel Corp. 2.92 2.74 3.27 4.06 3.41
KLA Corp. 1.47 1.67 1.76 1.87 1.48 1.55
Lam Research Corp. 2.00 2.36 2.91 2.86 3.44 3.15
Micron Technology Inc. 2.02 2.53 3.85 2.65 2.48 3.48
NVIDIA Corp. 2.25 3.62 3.44 4.24 2.89
ON Semiconductor Corp. 2.07 2.63 2.92 2.83 2.88
Qualcomm Inc. 2.47 2.94 4.42 3.56 6.14 6.05
Texas Instruments Inc. 1.63 2.27 3.12 2.66 2.61
Inventory Turnover, Sector
Semiconductors & Semiconductor Equipment 2.45 2.81 3.49 3.44 3.32
Inventory Turnover, Industry
Information Technology 7.30 8.07 9.69 10.29 10.44

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).

1 2023 Calculation
Inventory turnover = Cost of revenue ÷ Inventory
= 11,129 ÷ 1,898 = 5.86

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Broadcom Inc. inventory turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Receivables Turnover

Broadcom Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019 Nov 4, 2018
Selected Financial Data (US$ in millions)
Net revenue 35,819 33,203 27,450 23,888 22,597 20,848
Trade accounts receivable, net 3,154 2,958 2,071 2,297 3,259 3,325
Short-term Activity Ratio
Receivables turnover1 11.36 11.22 13.25 10.40 6.93 6.27
Benchmarks
Receivables Turnover, Competitors2
Advanced Micro Devices Inc. 4.22 5.72 6.07 4.73 3.62
Analog Devices Inc. 8.37 6.67 5.02 7.60 9.43 9.69
Applied Materials Inc. 5.13 4.25 4.66 5.81 5.77 6.73
Intel Corp. 15.94 15.26 8.36 11.48 9.40
KLA Corp. 5.99 5.08 5.30 5.24 4.61 6.19
Lam Research Corp. 6.17 3.99 4.83 4.79 6.63 5.09
Micron Technology Inc. 7.59 6.45 5.63 6.13 8.43 6.01
NVIDIA Corp. 7.05 5.79 6.86 6.59 8.23
ON Semiconductor Corp. 8.82 9.89 8.33 7.77 7.83
Qualcomm Inc. 18.63 10.59 15.16 8.76 23.21 7.98
Texas Instruments Inc. 9.80 10.57 10.78 10.23 13.39
Receivables Turnover, Sector
Semiconductors & Semiconductor Equipment 8.42 7.57 7.50 8.07 8.47
Receivables Turnover, Industry
Information Technology 7.41 7.44 7.57 8.02 7.60

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).

1 2023 Calculation
Receivables turnover = Net revenue ÷ Trade accounts receivable, net
= 35,819 ÷ 3,154 = 11.36

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Broadcom Inc. receivables turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Payables Turnover

Broadcom Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019 Nov 4, 2018
Selected Financial Data (US$ in millions)
Cost of revenue 11,129 11,108 10,606 10,372 10,114 10,115
Accounts payable 1,210 998 1,086 836 855 811
Short-term Activity Ratio
Payables turnover1 9.20 11.13 9.77 12.41 11.83 12.47
Benchmarks
Payables Turnover, Competitors2
Advanced Micro Devices Inc. 5.95 5.21 6.44 11.57 3.91
Analog Devices Inc. 8.98 7.70 6.30 8.42 8.78 7.54
Applied Materials Inc. 9.56 7.86 8.25 8.46 8.58 9.47
Intel Corp. 3.79 3.77 6.13 6.14 7.23
KLA Corp. 11.37 8.10 8.10 9.27 9.24 8.55
Lam Research Corp. 20.50 9.25 9.43 9.18 14.06 11.57
Micron Technology Inc. 9.83 7.87 9.91 6.79 7.58 7.39
NVIDIA Corp. 9.74 5.29 5.23 6.04 8.89
ON Semiconductor Corp. 6.02 4.99 6.34 6.18 6.52
Qualcomm Inc. 8.30 4.91 5.19 4.12 6.29 5.61
Texas Instruments Inc. 8.10 7.35 10.45 12.51 13.45
Payables Turnover, Sector
Semiconductors & Semiconductor Equipment 6.83 5.59 7.04 6.99 7.84
Payables Turnover, Industry
Information Technology 4.86 4.53 4.99 5.34 5.26

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).

1 2023 Calculation
Payables turnover = Cost of revenue ÷ Accounts payable
= 11,129 ÷ 1,210 = 9.20

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Broadcom Inc. payables turnover ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Working Capital Turnover

Broadcom Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019 Nov 4, 2018
Selected Financial Data (US$ in millions)
Current assets 20,847 18,504 16,586 11,895 9,917 9,107
Less: Current liabilities 7,405 7,052 6,281 6,371 6,899 2,338
Working capital 13,442 11,452 10,305 5,524 3,018 6,769
 
Net revenue 35,819 33,203 27,450 23,888 22,597 20,848
Short-term Activity Ratio
Working capital turnover1 2.66 2.90 2.66 4.32 7.49 3.08
Benchmarks
Working Capital Turnover, Competitors2
Advanced Micro Devices Inc. 2.25 2.73 3.78 2.62 3.01
Analog Devices Inc. 10.40 4.81 2.81 4.86 12.57 8.78
Applied Materials Inc. 2.25 3.02 2.36 1.93 2.54 2.58
Intel Corp. 3.56 3.45 2.61 3.46 8.06
KLA Corp. 2.27 2.14 1.93 1.92 1.79 1.21
Lam Research Corp. 1.93 2.23 1.80 1.31 1.56 1.85
Micron Technology Inc. 0.94 2.16 2.05 1.89 2.31 2.95
NVIDIA Corp. 1.63 1.10 1.37 0.92 1.27
ON Semiconductor Corp. 2.21 2.27 3.01 3.48 4.59
Qualcomm Inc. 2.79 4.99 4.13 2.39 3.10 3.70
Texas Instruments Inc. 1.48 1.81 1.65 1.84 2.17
Working Capital Turnover, Sector
Semiconductors & Semiconductor Equipment 2.24 2.54 2.39 2.38 3.36
Working Capital Turnover, Industry
Information Technology 5.23 5.68 3.87 2.86 3.06

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).

1 2023 Calculation
Working capital turnover = Net revenue ÷ Working capital
= 35,819 ÷ 13,442 = 2.66

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Broadcom Inc. working capital turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Average Inventory Processing Period

Broadcom Inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019 Nov 4, 2018
Selected Financial Data
Inventory turnover 5.86 5.77 8.18 10.34 11.57 9.00
Short-term Activity Ratio (no. days)
Average inventory processing period1 62 63 45 35 32 41
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Advanced Micro Devices Inc. 130 106 84 94 93
Analog Devices Inc. 135 114 157 116 113 109
Applied Materials Inc. 148 157 129 150 154 144
Intel Corp. 125 133 112 90 107
KLA Corp. 249 218 207 195 247 235
Lam Research Corp. 182 155 126 128 106 116
Micron Technology Inc. 181 144 95 138 147 105
NVIDIA Corp. 162 101 106 86 126
ON Semiconductor Corp. 176 139 125 129 127
Qualcomm Inc. 148 124 83 102 59 60
Texas Instruments Inc. 225 161 117 137 140
Average Inventory Processing Period, Sector
Semiconductors & Semiconductor Equipment 149 130 105 106 110
Average Inventory Processing Period, Industry
Information Technology 50 45 38 35 35

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).

1 2023 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 5.86 = 62

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Broadcom Inc. number of days of inventory outstanding deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Average Receivable Collection Period

Broadcom Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019 Nov 4, 2018
Selected Financial Data
Receivables turnover 11.36 11.22 13.25 10.40 6.93 6.27
Short-term Activity Ratio (no. days)
Average receivable collection period1 32 33 28 35 53 58
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Advanced Micro Devices Inc. 87 64 60 77 101
Analog Devices Inc. 44 55 73 48 39 38
Applied Materials Inc. 71 86 78 63 63 54
Intel Corp. 23 24 44 32 39
KLA Corp. 61 72 69 70 79 59
Lam Research Corp. 59 91 76 76 55 72
Micron Technology Inc. 48 57 65 59 43 61
NVIDIA Corp. 52 63 53 55 44
ON Semiconductor Corp. 41 37 44 47 47
Qualcomm Inc. 20 34 24 42 16 46
Texas Instruments Inc. 37 35 34 36 27
Average Receivable Collection Period, Sector
Semiconductors & Semiconductor Equipment 43 48 49 45 43
Average Receivable Collection Period, Industry
Information Technology 49 49 48 46 48

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).

1 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 11.36 = 32

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Broadcom Inc. number of days of receivables outstanding deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Operating Cycle

Broadcom Inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019 Nov 4, 2018
Selected Financial Data
Average inventory processing period 62 63 45 35 32 41
Average receivable collection period 32 33 28 35 53 58
Short-term Activity Ratio
Operating cycle1 94 96 73 70 85 99
Benchmarks
Operating Cycle, Competitors2
Advanced Micro Devices Inc. 217 170 144 171 194
Analog Devices Inc. 179 169 230 164 152 147
Applied Materials Inc. 219 243 207 213 217 198
Intel Corp. 148 157 156 122 146
KLA Corp. 310 290 276 265 326 294
Lam Research Corp. 241 246 202 204 161 188
Micron Technology Inc. 229 201 160 197 190 166
NVIDIA Corp. 214 164 159 141 170
ON Semiconductor Corp. 217 176 169 176 174
Qualcomm Inc. 168 158 107 144 75 106
Texas Instruments Inc. 262 196 151 173 167
Operating Cycle, Sector
Semiconductors & Semiconductor Equipment 192 178 154 151 153
Operating Cycle, Industry
Information Technology 99 94 86 81 83

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).

1 2023 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 62 + 32 = 94

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Broadcom Inc. operating cycle deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Average Payables Payment Period

Broadcom Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019 Nov 4, 2018
Selected Financial Data
Payables turnover 9.20 11.13 9.77 12.41 11.83 12.47
Short-term Activity Ratio (no. days)
Average payables payment period1 40 33 37 29 31 29
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Advanced Micro Devices Inc. 61 70 57 32 93
Analog Devices Inc. 41 47 58 43 42 48
Applied Materials Inc. 38 46 44 43 43 39
Intel Corp. 96 97 60 59 51
KLA Corp. 32 45 45 39 40 43
Lam Research Corp. 18 39 39 40 26 32
Micron Technology Inc. 37 46 37 54 48 49
NVIDIA Corp. 37 69 70 60 41
ON Semiconductor Corp. 61 73 58 59 56
Qualcomm Inc. 44 74 70 89 58 65
Texas Instruments Inc. 45 50 35 29 27
Average Payables Payment Period, Sector
Semiconductors & Semiconductor Equipment 53 65 52 52 47
Average Payables Payment Period, Industry
Information Technology 75 81 73 68 69

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).

1 2023 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 9.20 = 40

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Broadcom Inc. number of days of payables outstanding decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Cash Conversion Cycle

Broadcom Inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019 Nov 4, 2018
Selected Financial Data
Average inventory processing period 62 63 45 35 32 41
Average receivable collection period 32 33 28 35 53 58
Average payables payment period 40 33 37 29 31 29
Short-term Activity Ratio
Cash conversion cycle1 54 63 36 41 54 70
Benchmarks
Cash Conversion Cycle, Competitors2
Advanced Micro Devices Inc. 156 100 87 139 101
Analog Devices Inc. 138 122 172 121 110 99
Applied Materials Inc. 181 197 163 170 174 159
Intel Corp. 52 60 96 63 95
KLA Corp. 278 245 231 226 286 251
Lam Research Corp. 223 207 163 164 135 156
Micron Technology Inc. 192 155 123 143 142 117
NVIDIA Corp. 177 95 89 81 129
ON Semiconductor Corp. 156 103 111 117 118
Qualcomm Inc. 124 84 37 55 17 41
Texas Instruments Inc. 217 146 116 144 140
Cash Conversion Cycle, Sector
Semiconductors & Semiconductor Equipment 139 113 102 99 106
Cash Conversion Cycle, Industry
Information Technology 24 13 13 13 14

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).

1 2023 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 62 + 3240 = 54

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Broadcom Inc. cash conversion cycle deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.