Stock Analysis on Net

Waste Management Inc. (NYSE:WM)

$22.49

This company has been moved to the archive! The financial data has not been updated since February 15, 2022.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Waste Management Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×
Dec 31, 2019 = ×
Sep 30, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×
Dec 31, 2018 = ×
Sep 30, 2018 = ×
Jun 30, 2018 = ×
Mar 31, 2018 = ×

Based on: 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The analysis of the quarterly financial indicators over the observed periods reveals several noteworthy trends related to profitability and financial structure.

Return on Assets (ROA)
The ROA exhibits a declining trend from the first quarter of 2018, starting at 9.26%, decreasing steadily to a low of 5.10% in the last quarter of 2020. Post this bottom point, a modest recovery is observed, with ROA reaching 6.24% by the end of 2021. Overall, the return on assets indicates reduced efficiency in utilizing assets to generate profits during the period, with a slight improvement towards the end.
Financial Leverage
The financial leverage ratio remains relatively stable, fluctuating between about 3.6 and 4.1 throughout the period. Notably, there was a rise in leverage from 3.61 at the end of 2018 to a peak of 4.08 by the end of 2021. The increase indicates a gradual reliance on debt financing relative to equity, although no extreme volatility is seen in the leverage levels.
Return on Equity (ROE)
ROE trends downward from 33.87% at the end of Q1 2018 to a trough of 20.08% at the end of 2020, paralleling the decline in ROA. Subsequently, ROE demonstrates a recovery, increasing to 25.49% by the end of 2021. This pattern suggests that shareholders’ profitability was significantly impacted during the middle period but improved in the final quarters. The returning upward trend in ROE coupled with steady financial leverage suggests better operational returns or improved profit margins as the periods progressed.

In summary, the financial data reflect a period of decline in asset efficiency and equity returns initially, with gradual recovery observed in the latter quarters. The company's leverage increased mildly over time, which may have influenced ROE dynamics but maintained within a moderate range. The observed patterns denote a challenging period for asset utilization and profitability, followed by a phase of stabilization and modest improvement.


Three-Component Disaggregation of ROE

Waste Management Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×
Dec 31, 2019 = × ×
Sep 30, 2019 = × ×
Jun 30, 2019 = × ×
Mar 31, 2019 = × ×
Dec 31, 2018 = × ×
Sep 30, 2018 = × ×
Jun 30, 2018 = × ×
Mar 31, 2018 = × ×

Based on: 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The analysis of the quarterly financial data reveals several notable trends in the company’s financial performance over the observed periods.

Net Profit Margin (%)
The net profit margin shows a declining trend from early 2018 through 2021. Starting at 14.06% in March 2018, it peaked at 15.6% in September 2018 before steadily decreasing to levels around 9.83%-10.13% by the end of 2020 and into 2021. This decline suggests shrinking profitability relative to revenue over time.
Asset Turnover (ratio)
Asset turnover remained relatively stable in early periods, around 0.65 to 0.66 up to the end of 2018. However, it declined to a low near 0.52 by December 2020, indicating a reduction in the efficiency by which assets generate sales. Subsequently, there is a gradual recovery noted through 2021, reaching 0.62 by December 2021.
Financial Leverage (ratio)
Financial leverage generally increased over the timeline. An initial figure of 3.66 in March 2018 rose, with some fluctuations, to a higher leverage ratio of approximately 4.08 by the end of 2021. This indicates a growing use of debt relative to equity, which may increase financial risk but also amplify returns.
Return on Equity (ROE) (%)
Return on equity shows a decreasing trend from a high of 36.82% in September 2018 to a low of around 20.08% in December 2020. Thereafter, the ROE recovers moderately to reach 25.49% by December 2021. The diminishing ROE reflects lower profitability on shareholders’ equity over much of the observed period, although improving conditions are noted in the latter quarters.

Overall, the data indicates a period marked by declining profit margins and reduced efficiency in asset utilization, accompanied by increased financial leverage. While these factors have contributed to a drop in return on equity during much of the timeframe, recent quarters suggest a tentative improvement in operational efficiency and profitability metrics.


Two-Component Disaggregation of ROA

Waste Management Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×
Dec 31, 2019 = ×
Sep 30, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×
Dec 31, 2018 = ×
Sep 30, 2018 = ×
Jun 30, 2018 = ×
Mar 31, 2018 = ×

Based on: 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Net Profit Margin
The net profit margin exhibits a gradual declining trend over the observed periods. Starting from a high of 14.06% in March 2018, it peaked at 15.6% in September 2018, followed by a steady decrease to approximately 10.13% by December 2021. This decrease suggests a reduction in profitability relative to revenue over time, indicating potential pressure on costs or pricing strategies impacting overall profitability.
Asset Turnover
The asset turnover ratio remained relatively stable in the early periods, fluctuating slightly around 0.65 to 0.66 until the end of 2018. From 2019 onward, there was a noticeable decline, reaching its lowest point at 0.52 by December 2020, followed by a recovery to 0.62 by December 2021. This pattern signals a temporary drop in the efficiency of asset utilization to generate sales, with some improvement in more recent quarters.
Return on Assets (ROA)
Return on assets displayed a generally downward trajectory from March 2018, starting at 9.26% and dropping to its lowest at 5.10% by December 2020. Beginning in early 2021, the ROA shows signs of recovery, climbing to 6.24% by the end of the year. This trend largely mirrors the movement seen in net profit margin and asset turnover, emphasizing a period of diminished overall asset profitability interrupted by gradual improvement in the latest quarters.
Overall Insights
The data reveals a period of declining profitability and asset efficiency from 2018 through 2020, with both net profit margin and return on assets significantly reduced by late 2020. Asset turnover also weakened during this interval, reflecting less effective use of assets. However, starting in 2021, there is evidence of gradual recovery across all key metrics, although none have returned to early 2018 levels by the end of 2021. This suggests that while challenges impacted financial performance for several years, strategic adjustments or market conditions may be contributing to improved financial health more recently.