Stock Analysis on Net

Waste Management Inc. (NYSE:WM)

$22.49

This company has been moved to the archive! The financial data has not been updated since February 15, 2022.

Common-Size Income Statement

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Waste Management Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Operating revenues
Operating costs
Gross profit
Selling, general and administrative
Depreciation and amortization
Restructuring
Gain (loss) from divestitures, asset impairments and unusual items, net
Income from operations
Interest expense
Interest income
Interest expense, net
Loss on early extinguishment of debt, net
Equity in net losses of unconsolidated entities
Other, net
Other income (expense)
Income before income taxes
Income tax expense
Consolidated net income
Net (income) loss attributable to noncontrolling interests
Net income attributable to Waste Management, Inc.

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The analysis of the financial data reveals several notable trends in the company's operating performance over the five-year period.

Profitability and Cost Structure
Operating costs as a percentage of operating revenues remained relatively stable, fluctuating slightly between -62.28% and -61.38%, indicating consistent cost control relative to revenues. Gross profit margins exhibited a modest upward trend from 37.72% in 2017 to a peak of 38.62% in 2020, before slightly declining to 38.03% in 2021. This suggests gradual improvement in profitability at the gross level, though the slight dip in the final year requires attention.
Operating Expenses
Selling, general and administrative expenses as a percentage of operating revenues showed some variability, with a decrease from -10.13% in 2017 to -9.74% in 2018, followed by an increase reaching -11.35% in 2020 before settling at -10.4% in 2021. Depreciation and amortization expenses displayed a consistent upward trend, increasing each year from -9.5% in 2017 to -11.15% in 2021, reflecting higher capital investment or asset base adjustments. Restructuring costs were minimal but present from 2018 through 2021, peaking at -0.06% in 2020, indicating intermittent operational adjustments.
Non-Recurring and Unusual Items
Gains and losses from divestitures, asset impairments, and unusual items varied over the period, with positive contributions noted in 2017, 2018, and 2021, but negative impacts in 2019 and 2020. These fluctuations suggest episodic effects on profitability from non-core activities.
Operating Income
Income from operations as a percentage of operating revenues demonstrated a decreasing trend overall, declining from 18.2% in 2017 to a low of 15.99% in 2020, with a partial recovery to 16.54% in 2021. This indicates some pressure on operating profit margins in recent years, potentially due to the increases in depreciation and administrative costs.
Interest and Financing Costs
Net interest expense as a percentage of operating revenues generally declined from -2.51% in 2017 to -2.04% in 2021, suggesting improved management of interest costs relative to revenue size. However, the loss on early extinguishment of debt rose notably in 2019 (-0.55%) and peaked at -1.23% in 2021, which could reflect strategic refinancing activities incurring additional short-term expenses.
Other Income and Expenses
Equity in net losses of unconsolidated entities remained negative throughout the period, fluctuating around -0.2% to -0.47%, indicating consistent small losses in these investments. Other income (expense), net, stayed negative with some variability, ranging from -3.07% to -3.89%, suggesting ongoing non-operational expenses impacting overall profitability.
Net Income and Taxation
Income before income taxes followed a declining trajectory from 15.93% in 2018 to 12.44% in 2020, with a slight improvement to 13.1% in 2021. Income tax expense as a percentage of operating revenues saw fluctuations, notably increasing to -3.04% in 2018, then moderating thereafter. Consolidated net income experienced a consistent decline from 13.46% in 2017 to a low of 9.83% in 2020, with a modest rebound to 10.13% in 2021. Correspondingly, net income attributable to the company followed the same pattern.