Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The Return on Equity (ROE) exhibited a volatile trajectory over the five-year period, characterized by a significant contraction between 2017 and 2020, followed by a partial recovery in 2021.
- Return on Equity (ROE)
- ROE declined from a peak of 32.38% in 2017 to a period low of 20.08% in 2020. This downward trend indicates a reduction in the returns generated for shareholders over the majority of the period, though the metric rebounded to 25.49% by the end of 2021.
- Return on Assets (ROA)
- Operational efficiency, as measured by ROA, showed a consistent decline from 8.93% in 2017 to 5.10% in 2020. This decline suggests that the primary driver behind the contraction in ROE was a reduction in the ability to generate profit from the asset base. A recovery to 6.24% in 2021 aligned with the overall rebound in equity returns.
- Financial Leverage
- Financial leverage remained relatively stable in 2017 and 2018 but increased steadily thereafter, rising from 3.61 in 2018 to 4.08 in 2021. The trend indicates that as asset productivity diminished, there was an increase in the use of debt to amplify the returns delivered to shareholders.
The analysis demonstrates that while asset efficiency deteriorated through 2020, the increasing application of financial leverage served to mitigate the magnitude of the decline in ROE. The simultaneous increase in both ROA and financial leverage in 2021 contributed to the recovery of the ROE to 25.49%.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The Return on Equity (ROE) experienced a general decline from 32.38% in 2017 to a low of 20.08% in 2020, followed by a partial recovery to 25.49% in 2021. This volatility is explained by the interacting trends of the three DuPont components: profitability, asset efficiency, and financial leverage.
- Net Profit Margin
- A downward trend in profitability was observed from 2017 to 2020, as the margin contracted from 13.46% to 9.83%. Although a slight recovery to 10.13% occurred in 2021, the profit margin remained well below the levels recorded at the beginning of the period, indicating a persistent pressure on bottom-line efficiency.
- Asset Turnover
- Asset utilization efficiency remained stable between 2017 and 2018 at 0.66, before declining to a trough of 0.52 in 2020. A significant rebound was noted in 2021, with the ratio rising to 0.62, suggesting an improvement in the company's ability to generate revenue from its asset base toward the end of the analyzed period.
- Financial Leverage
- Financial leverage exhibited a consistent upward trajectory over the five-year period. The ratio rose from 3.63 in 2017 to 4.08 in 2021, demonstrating an increasing reliance on debt to amplify equity returns.
The erosion of ROE between 2017 and 2020 was primarily driven by the concurrent decline in both net profit margins and asset turnover. During this phase, the increase in financial leverage served as a mitigating factor, partially offsetting the loss in operational efficiency. The recovery of ROE in 2021 was largely attributable to the rebound in asset turnover and the continued expansion of financial leverage, which combined to outweigh the relatively stagnant profit margins.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The Return on Equity (ROE) experienced a general decline from 32.38% in 2017 to a low of 20.08% in 2020, followed by a partial recovery to 25.49% in 2021. This fluctuation is the result of diverging trends across operational efficiency, profitability margins, and financial structure.
- Profitability and Tax Efficiency
- The EBIT margin peaked at 18.52% in 2018 before entering a steady decline, reaching 15.19% by 2021. This contraction indicates a reduction in operating profitability per dollar of revenue. Simultaneously, the tax burden ratio decreased consistently from 0.89 in 2017 to 0.77 in 2021, suggesting an increase in the effective tax rate, which further eroded the net income available to shareholders.
- Asset Utilization
- Asset turnover remained stable at 0.66 through 2018 but declined significantly to 0.52 by 2020. This suggests a period of reduced efficiency in generating revenue from the asset base. A notable recovery occurred in 2021, with the ratio rising to 0.62, which served as a primary driver for the rebound in ROE during that year.
- Financial Leverage and Interest Burden
- Financial leverage has trended upward, rising from 3.63 in 2017 to 4.08 in 2021. The increase in leverage suggests a greater reliance on debt to finance assets, which acted as a multiplier to sustain ROE despite declining operating margins. The interest burden remained relatively stable, fluctuating between 0.81 and 0.86, indicating that interest expenses were managed consistently relative to operating income.
- Integrated ROE Analysis
- The compression of ROE between 2017 and 2020 was primarily driven by the combined effect of narrowing EBIT margins and falling asset turnover. While the increase in financial leverage provided a supportive effect, it was insufficient to fully offset the operational declines. The recovery in 2021 was predominantly fueled by an improvement in asset turnover and a stabilization of the interest burden, even as the EBIT margin and tax burden continued their downward trajectories.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The Return on Assets (ROA) experienced a consistent decline between 2017 and 2020, before demonstrating a partial recovery in 2021. The ROA decreased from a peak of 8.93% in 2017 to a low of 5.10% in 2020, subsequently rising to 6.24% in 2021. This overall trend reflects a simultaneous contraction in both operational profitability and asset utilization efficiency during the middle of the period.
- Net Profit Margin
- A downward trend in profitability is observed from 2017 to 2020, with the margin falling from 13.46% to 9.83%. This compression indicates a reduction in the percentage of revenue retained as net income over those four years. A slight reversal occurred in 2021, where the margin improved to 10.13%, suggesting a moderate stabilization of operating costs or pricing strategies.
- Asset Turnover
- Asset efficiency remained stable at 0.66 through 2018 but declined to 0.52 by 2020. This indicates that the company generated fewer dollars of sales for every dollar of assets held, which may be attributed to an increase in the asset base that did not immediately yield proportional revenue growth. The ratio rebounded to 0.62 in 2021, signaling a recovery in the efficiency of asset utilization.
- Integrated Analysis of ROA Components
- The disaggregation of ROA reveals that the decline in return was driven by the compounding effect of lower margins and lower asset turnover. The most significant erosion of value occurred between 2018 and 2019, when both metrics shifted downward. The recovery observed in 2021 was dual-pronged, as improvements in both profit margins and asset turnover contributed to the increase in ROA, although neither metric returned to its 2017 baseline.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The Return on Assets (ROA) exhibited a general downward trajectory from 2017 to 2020, decreasing from 8.93% to a low of 5.10%, before experiencing a partial recovery to 6.24% in 2021. This volatility is the result of combined pressures on operational margins, asset utilization, and tax efficiency.
- Tax Burden
- A consistent decline in the tax burden ratio is observed, falling from 0.89 in 2017 to 0.77 by 2021. This trend indicates a progressive increase in the proportion of operating profits consumed by taxes, which has exerted a steady downward pressure on the overall ROA throughout the period.
- Interest Burden
- The interest burden remained relatively stable, fluctuating slightly between a high of 0.86 and a low of 0.81. The return to 0.86 in 2021 suggests that the company's interest obligations relative to its operating income have stabilized after a brief period of increased relative cost in 2019 and 2020.
- EBIT Margin
- Operational profitability peaked in 2018 at 18.52% but entered a continuous decline thereafter, reaching 15.19% by 2021. This sustained contraction in the EBIT margin indicates a reduction in operating efficiency or an increase in operating expenses that has significantly contributed to the erosion of the return on assets.
- Asset Turnover
- Asset efficiency showed significant volatility, remaining steady at 0.66 through 2018 before dropping to 0.52 in 2020. A notable recovery occurred in 2021, with the ratio rising to 0.62. The improvement in asset turnover in the final year served as a primary driver for the rebound in ROA, offsetting the continued decline in the EBIT margin.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
An analysis of the disaggregated net profit margin reveals a general contraction in profitability from 2017 to 2021, with the net profit margin declining from 13.46% to 10.13%.
- Operating Performance (EBIT Margin)
- The EBIT margin experienced an initial increase to 18.52% in 2018, followed by a consistent decline to 15.19% by 2021. This downward trend suggests a reduction in operating efficiency or an increase in operating costs relative to revenue, serving as a primary driver for the overall compression of the net profit margin.
- Tax Efficiency (Tax Burden)
- A steady decline is observed in the tax burden ratio, which decreased from 0.89 in 2017 to 0.77 in 2021. This trend indicates that a larger proportion of earnings before taxes was allocated to tax expenses over the period, further eroding the net profit available to shareholders.
- Financing Costs (Interest Burden)
- The interest burden remained relatively stable, fluctuating within a narrow range between 0.81 and 0.86. Although a slight dip occurred in 2019 and 2020, the return to 0.86 in 2021 suggests that interest obligations did not contribute significantly to the long-term decline in profitability compared to operating and tax factors.
- Net Profit Margin Synthesis
- The convergence of declining operating margins and a decreasing tax burden ratio resulted in a cumulative reduction of the net profit margin. While a slight recovery occurred in 2021, the overall trajectory reflects a tightening of profitability margins driven predominantly by operational headwinds and increased tax pressures.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?