Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities
Waste Management Inc., adjustment to net income attributable to Waste Management, Inc.
US$ in millions
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The net income attributable to the company exhibited a general downward trend from 2017 to 2020, followed by a partial recovery in 2021. Reported net income decreased from $1,949 million in 2017 to a low of $1,496 million in 2020, before rebounding to $1,816 million in 2021. Adjusted net income followed a nearly identical trajectory, peaking in 2017 and reaching its lowest point in 2020.
- Analysis of Mark-to-Market Adjustments
- A consistent variance is observed between reported and adjusted net income, reflecting the impact of mark-to-market adjustments for available-for-sale securities. Between 2017 and 2020, adjusted net income remained higher than reported net income, indicating that these adjustments had a negative impact on reported earnings during this four-year period. The magnitude of this adjustment peaked in 2019, with a variance of $15 million.
- Inversion of Adjustment Trend in 2021
- A shift in the valuation impact occurred in 2021. For the first time in the analyzed period, reported net income ($1,816 million) exceeded adjusted net income ($1,810 million). This represents a positive mark-to-market adjustment of $6 million, contrasting with the negative adjustments seen in the preceding years.
- Earnings Stability and Volatility
- The correlation between reported and adjusted figures remains high, suggesting that while mark-to-market adjustments create fluctuations, they are not the primary drivers of the broader net income trend. The significant decline observed between 2018 and 2020 is evident in both metrics, emphasizing that the underlying earnings volatility was independent of the securities adjustments.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)
Waste Management Inc., Profitability Ratios: Reported vs. Adjusted
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
A comprehensive review of profitability metrics from 2017 to 2021 reveals a general contraction in margins and returns, peaking in 2017 and reaching a minimum in 2020, followed by a partial recovery in 2021. There is a negligible variance between reported and adjusted figures, indicating that the mark-to-market adjustments for available-for-sale securities had a minimal impact on overall profitability performance across the analyzed period.
- Net Profit Margin
- A consistent downward trajectory was observed from 2017, where the reported margin stood at 13.46%, through 2020, when it reached a low of 9.83%. A slight recovery occurred in 2021, with the margin rising to 10.13%. The adjusted net profit margin mirrored this trend almost exactly, maintaining a variance of less than 0.10 percentage points compared to reported figures.
- Return on Equity (ROE)
- ROE experienced a significant decline over the first four years of the period, falling from a reported 32.38% in 2017 to 20.08% in 2020. A notable rebound was recorded in 2021, with the reported ROE increasing to 25.49%. Adjusted ROE remained closely aligned with reported values, reflecting the same period of volatility and subsequent recovery.
- Return on Assets (ROA)
- ROA mirrored the trends observed in equity and margins, decreasing from 8.93% in 2017 to a trough of 5.10% in 2020. This metric improved to 6.24% by the end of 2021. The minimal delta between reported and adjusted ROA suggests that asset-level profitability was not materially distorted by the valuation of available-for-sale securities.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
2021 Calculations
1 Net profit margin = 100 × Net income attributable to Waste Management, Inc. ÷ Operating revenues
= 100 × 1,816 ÷ 17,931 = 10.13%
2 Adjusted net profit margin = 100 × Adjusted net income attributable to Waste Management, Inc. ÷ Operating revenues
= 100 × 1,810 ÷ 17,931 = 10.09%
The financial performance from 2017 to 2021 is characterized by a multi-year contraction in profitability that reached its lowest point in 2020, followed by a partial recovery in 2021. The overall trend indicates a compression of margins alongside a fluctuation in total adjusted net income.
- Adjusted Net Profit Margin Analysis
- A consistent downward trend in the adjusted net profit margin is observed from 2017 to 2020, declining from 13.47% to 9.90%. This represents a total decrease of 357 basis points over the four-year period. A slight recovery occurred in 2021, with the margin rising to 10.09%, although it remained significantly below the 2017 and 2018 levels.
- Adjusted Net Income Performance
- Adjusted net income followed a trajectory similar to the profit margin, peaking at 1,951 million US$ in 2017 and declining to a trough of 1,507 million US$ in 2020. The recovery in 2021 was more pronounced in absolute terms than in margin percentage, with net income increasing to 1,810 million US$.
- Correlation Between Reported and Adjusted Metrics
- The variance between reported and adjusted figures is minimal throughout the analyzed period. The close alignment between reported net profit margins and adjusted net profit margins suggests that non-recurring items or accounting adjustments had a negligible impact on the overall profitability profile of the company.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
2021 Calculations
1 ROE = 100 × Net income attributable to Waste Management, Inc. ÷ Total Waste Management, Inc. stockholders’ equity
= 100 × 1,816 ÷ 7,124 = 25.49%
2 Adjusted ROE = 100 × Adjusted net income attributable to Waste Management, Inc. ÷ Total Waste Management, Inc. stockholders’ equity
= 100 × 1,810 ÷ 7,124 = 25.41%
An analysis of financial performance between 2017 and 2021 reveals a period of contraction in profitability and equity returns, followed by a recovery phase beginning in 2021.
- Net Income Trends
- Adjusted net income exhibited a downward trajectory from 2017 to 2020, falling from US$ 1,951 million to a period low of US$ 1,507 million. A reversal of this trend occurred in 2021, where adjusted net income increased to US$ 1,810 million, indicating a recovery in earnings capacity.
- Adjusted Return on Equity (ROE) Performance
- The Adjusted ROE mirrored the trend observed in net income, decreasing from a peak of 32.41% in 2017 to 20.22% in 2020. While a recovery to 25.41% was recorded in 2021, the return remains significantly below the levels observed in 2017 and 2018, suggesting that the efficiency of equity utilization has not yet fully returned to its prior peak.
- Comparison of Reported and Adjusted Metrics
- A high level of convergence is observed between reported and adjusted figures for both net income and ROE across the five-year period. The minimal variance between these two sets of metrics indicates that non-recurring items or accounting adjustments had a negligible impact on the overall financial results.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
2021 Calculations
1 ROA = 100 × Net income attributable to Waste Management, Inc. ÷ Total assets
= 100 × 1,816 ÷ 29,097 = 6.24%
2 Adjusted ROA = 100 × Adjusted net income attributable to Waste Management, Inc. ÷ Total assets
= 100 × 1,810 ÷ 29,097 = 6.22%
An analysis of the financial performance from 2017 to 2021 reveals a cyclical trend in both profitability and asset efficiency, characterized by a steady decline reaching a trough in 2020, followed by a recovery in 2021.
- Adjusted Net Income Trends
- Adjusted net income exhibited a downward trajectory over the first four years of the period, decreasing from US$ 1,951 million in 2017 to a low of US$ 1,507 million in 2020. This represents a cumulative decline of approximately 22.7% during that window. A recovery was observed in 2021, with adjusted net income rising to US$ 1,810 million, though it remained below 2017 and 2018 levels.
- Adjusted Return on Assets (ROA)
- The Adjusted ROA followed a pattern closely mirrored by net income, declining from 8.94% in 2017 to a minimum of 5.14% in 2020. The most significant contraction occurred between 2018 and 2019, where the ratio fell from 8.52% to 6.07%. The subsequent increase to 6.22% in 2021 indicates a moderate improvement in the ability to generate earnings from the asset base, although the recovery was less pronounced than the preceding decline.
- Comparison of Reported and Adjusted Metrics
- A marginal variance is observed between reported and adjusted figures across all years. The close alignment between reported ROA and adjusted ROA suggests that non-recurring items or accounting adjustments had a minimal impact on the overall trend of asset utilization and profitability during the analyzed period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?