Stock Analysis on Net

Waste Management Inc. (NYSE:WM)

This company has been moved to the archive! The financial data has not been updated since February 15, 2022.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Waste Management Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Consolidated net income 1,817 1,496 1,671 1,923 1,949
Depreciation and amortization 1,999 1,671 1,574 1,477 1,376
Deferred income tax expense (benefit) (77) 165 100 25 (251)
Interest accretion on landfill and environmental remediation liabilities 111 103 98 95 92
Provision for bad debts 37 54 39 54 43
Equity-based compensation expense 108 94 86 89 101
Net gain on disposal of assets (25) (9) (27) (47) (20)
(Gain) loss from divestitures, asset impairments and other, net (16) 43 113 (58) 43
Equity in net losses of unconsolidated entities, net of dividends 38 60 55 41 39
Loss on early extinguishment of debt, net 220 53 85 6
Receivables 28 (179) (53) (16) (271)
Other current assets (39) 10 (23) (16) (20)
Other assets 34 53 10 (14) 4
Accounts payable and accrued liabilities 206 (37) 243 203 126
Deferred revenues and other liabilities (103) (174) (97) (186) (37)
Change in operating assets and liabilities, net of effects of acquisitions and divestitures 126 (327) 80 (29) (198)
Adjustments to reconcile consolidated net income to net cash provided by operating activities 2,521 1,907 2,203 1,647 1,231
Net cash provided by operating activities 4,338 3,403 3,874 3,570 3,180
Acquisitions of businesses, net of cash acquired (75) (4,085) (521) (460) (200)
Capital expenditures (1,904) (1,632) (1,818) (1,694) (1,509)
Proceeds from divestitures of businesses and other assets, net of cash divested 96 885 49 208 99
Net receipts from restricted trust and escrow accounts 243
Other, net (11) (15) (86) (223) (12)
Net cash used in investing activities (1,894) (4,847) (2,376) (2,169) (1,379)
New borrowings 7,948 9,420 13,237 812 1,540
Debt repayments (8,404) (9,629) (10,088) (499) (1,907)
Premiums and other paid on early extinguishment of debt (211) (30) (84) (8)
Common stock repurchase program (1,350) (402) (248) (1,004) (750)
Cash dividends (970) (927) (876) (802) (750)
Exercise of common stock options 66 63 67 52 95
Tax payments associated with equity-based compensation transactions (28) (34) (33) (29) (47)
Other, net 49 (20) (11) (38) 16
Net cash provided by (used in) financing activities (2,900) (1,559) 1,964 (1,508) (1,811)
Effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents 2 4 2 (3)
Increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents (454) (2,999) 3,464 (110) (10)
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period 648 3,647 183 293 32
Cash, cash equivalents and restricted cash and cash equivalents at end of period 194 648 3,647 183 22

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Waste Management Inc. net cash provided by operating activities decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Waste Management Inc. net cash used in investing activities decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Waste Management Inc. net cash provided by (used in) financing activities decreased from 2019 to 2020 and from 2020 to 2021.