Stock Analysis on Net

Waste Management Inc. (NYSE:WM)

This company has been moved to the archive! The financial data has not been updated since February 15, 2022.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Waste Management Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Accounts payable 1,375 1,466 1,393 1,212 1,121 884 904 1,031 1,065 903 908 899 1,037 940 829 791 1,040 789 808 720
Accrued liabilities 1,428 1,473 1,372 1,281 1,342 1,259 1,184 1,155 1,327 1,358 1,296 1,158 1,117 1,171 1,131 1,031 980 1,136 1,075 963
Deferred revenues 571 562 557 548 539 496 494 497 534 517 526 512 522 512 517 495 503 484 497 479
Current portion of long-term debt 708 601 361 244 551 167 3,190 387 218 211 116 1,043 432 447 828 1,056 739 850 390 396
Current liabilities 4,082 4,102 3,683 3,285 3,553 2,806 5,772 3,070 3,144 2,989 2,846 3,612 3,108 3,070 3,305 3,373 3,262 3,259 2,770 2,558
Long-term debt, less current portion 12,697 12,446 12,883 13,244 13,259 10,255 9,598 13,065 13,280 13,147 12,623 9,323 9,594 9,569 8,968 8,901 8,752 8,495 8,667 8,646
Deferred income taxes 1,694 1,708 1,744 1,805 1,806 1,468 1,367 1,387 1,407 1,331 1,289 1,297 1,291 1,245 1,250 1,258 1,248 1,452 1,487 1,521
Landfill and environmental remediation liabilities 2,373 2,345 2,299 2,262 2,222 2,037 2,030 1,991 1,930 1,917 1,900 1,866 1,828 1,832 1,810 1,795 1,770 1,727 1,712 1,692
Other liabilities 1,125 1,066 1,074 1,045 1,051 1,049 959 920 912 938 861 858 553 634 625 714 755 716 696 695
Long-term liabilities 17,889 17,565 18,000 18,356 18,338 14,809 13,954 17,363 17,529 17,333 16,673 13,344 13,266 13,280 12,653 12,668 12,525 12,390 12,562 12,554
Total liabilities 21,971 21,667 21,683 21,641 21,891 17,615 19,726 20,433 20,673 20,322 19,519 16,956 16,374 16,350 15,958 16,041 15,787 15,649 15,332 15,112
Common stock, $0.01 par value 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6
Additional paid-in capital 5,169 5,111 5,104 5,071 5,129 5,104 5,040 5,026 5,049 5,026 4,962 4,978 4,993 4,927 4,935 4,916 4,933 4,806 4,828 4,885
Retained earnings 12,004 11,740 11,444 11,337 11,159 10,952 10,795 10,718 10,592 10,364 10,088 9,924 9,797 9,464 9,166 8,867 8,588 7,871 7,671 7,497
Accumulated other comprehensive income (loss) 17 12 70 48 39 (16) (41) (91) (8) (33) (22) (53) (87) (16) (49) (28) 8 14 (33) (66)
Treasury stock at cost (10,072) (9,697) (9,272) (9,035) (8,881) (8,891) (8,909) (8,916) (8,571) (8,578) (8,568) (8,440) (8,434) (8,142) (8,004) (7,717) (7,516) (7,419) (6,986) (6,805)
Total Waste Management, Inc. stockholders’ equity 7,124 7,172 7,352 7,427 7,452 7,155 6,891 6,743 7,068 6,785 6,466 6,415 6,275 6,239 6,054 6,044 6,019 5,278 5,486 5,517
Noncontrolling interests 2 2 2 2 2 2 2 2 2 2 1 2 1 2 2 21 23 22 21 21
Total equity 7,126 7,174 7,354 7,429 7,454 7,157 6,893 6,745 7,070 6,787 6,467 6,417 6,276 6,241 6,056 6,065 6,042 5,300 5,507 5,538
Total liabilities and equity 29,097 28,841 29,037 29,070 29,345 24,772 26,619 27,178 27,743 27,109 25,986 23,373 22,650 22,591 22,014 22,106 21,829 20,949 20,839 20,650

Based on: 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Accounts payable
Accounts payable demonstrated overall growth from 720 million US$ in Q1 2017 to 1,375 million US$ in Q4 2021, with fluctuations including a notable peak around Q4 2020 at 1,121 million US$ and continued increase through 2021, reaching above 1,400 million US$ before slightly retreating.
Accrued liabilities
Accrued liabilities increased steadily over the observed period from 963 million US$ in early 2017 to approximately 1,428 million US$ by end of 2021, showing consistent upward movement with minor periodic variations.
Deferred revenues
Deferred revenues were relatively stable with a slight upward trend, hovering around 479 million US$ in Q1 2017 and increasing moderately to 571 million US$ by Q4 2021, indicating stable future revenue expectations.
Current portion of long-term debt
This item exhibited significant volatility, with values ranging from 116 million US$ to a peak of 3,190 million US$ in Q2 2020. This fluctuation reflects periods of refinancing or reclassification of debt liabilities.
Current liabilities
Current liabilities fluctuated, generally increasing from 2,558 million US$ in Q1 2017 to peak at 5,772 million US$ in Q2 2020, then decreasing to around 4,082 million US$ by Q4 2021, demonstrating substantial short-term liability changes particularly during 2020.
Long-term debt, less current portion
Long-term debt showed an increasing trend from 8,646 million US$ in Q1 2017 to a high of 13,280 million US$ in Q4 2019, followed by a dip and then fluctuations around 12,000-13,000 million US$ through 2021, indicating active debt management.
Deferred income taxes
Deferred income taxes slightly decreased through 2017 but rose steadily after 2018, increasing from approximately 1,248 million US$ to 1,694 million US$ by end of 2021, signifying growth in tax deferral obligations.
Landfill and environmental remediation liabilities
These liabilities showed a steady upward trajectory from 1,692 million US$ in early 2017 to 2,373 million US$ at the end of 2021, reflecting increasing associated obligations or provisions in this category.
Other liabilities
Other liabilities experienced minor fluctuations with a general rising trend from 695 million US$ to 1,125 million US$ by late 2021, indicating growing miscellaneous commitments.
Long-term liabilities
Long-term liabilities were relatively stable around 12,500-13,500 million US$ from 2017 through 2018, then surged notably to above 18,000 million US$ in 2020-2021 before modest decline, suggesting increased long-term obligations during that period.
Total liabilities
Total liabilities rose from approximately 15,112 million US$ in early 2017 to a peak exceeding 21,900 million US$ by late 2021, confirming a notable expansion in overall debt and obligations over the five-year span.
Common stock, $0.01 par value
The common stock par value remained constant at 6 million US$ throughout the entire period, indicating no changes in par value or outstanding shares affecting this line item.
Additional paid-in capital
Additional paid-in capital remained fairly stable between 4,800 and 5,100 million US$, with minor variances indicating limited shareholder capital adjustments.
Retained earnings
Retained earnings showed a consistent upward trend from 7,497 million US$ in Q1 2017 to 12,004 million US$ by Q4 2021, reflecting accumulated profits and positive earnings retention over time.
Accumulated other comprehensive income (loss)
Accumulated other comprehensive income (loss) fluctuated notably, displaying negative values earlier with to positive shifts after 2020, ending at positive 17 million US$, indicating improved comprehensive income components.
Treasury stock at cost
Treasury stock steadily increased in negative value, from -6,805 million US$ to -10,072 million US$, showing significant ongoing buyback or retirement of shares representing growing cost basis of treasury stock.
Total Waste Management, Inc. stockholders’ equity
Stockholders’ equity fluctuated but generally increased from 5,517 million US$ in early 2017 to a peak over 7,400 million US$ in 2020-2021 before modest declines to approximately 7,124 million US$ at the end of 2021, suggesting reasonable equity growth tempered by treasury stock activity.
Noncontrolling interests
Noncontrolling interests remained minimal and nearly unchanged throughout, indicating negligible impact from minority shareholders.
Total equity
Total equity followed the pattern of stockholders' equity, rising from approximately 5,538 million US$ to 7,426 million US$ in early 2021, then declining slightly, reinforcing a general equity growth trend with later softening.
Total liabilities and equity
The combined total of liabilities and equity increased over time from 20,650 million US$ in Q1 2017 to just over 29,000 million US$ by end 2021, indicating overall growth of the balance sheet and the company's scale during the period.