AI Tokens
Stock Analysis on Net

Waste Management Inc. (NYSE:WM)

This company has been moved to the archive! The financial data has not been updated since February 15, 2022.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Waste Management Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Operating revenues 4,678 4,665 4,476 4,112 4,067 3,861 3,561 3,729 3,846 3,967 3,946 3,696 3,842 3,822 3,739 3,511 3,652 3,716 3,677 3,440
Operating costs (2,955) (2,906) (2,736) (2,514) (2,500) (2,332) (2,180) (2,329) (2,314) (2,441) (2,443) (2,298) (2,379) (2,373) (2,313) (2,184) (2,263) (2,302) (2,290) (2,166)
Gross profit 1,723 1,759 1,740 1,598 1,567 1,529 1,381 1,400 1,532 1,526 1,503 1,398 1,463 1,449 1,426 1,327 1,389 1,414 1,387 1,274
Selling, general and administrative (492) (469) (445) (458) (510) (416) (377) (425) (445) (386) (391) (409) (370) (345) (365) (373) (369) (356) (353) (390)
Depreciation and amortization (510) (517) (500) (472) (436) (419) (414) (402) (395) (404) (409) (366) (370) (376) (384) (347) (342) (350) (356) (328)
Restructuring (2) (1) (4) (1) — (7) (2) — (3) (1) — (2) — (1) (1) (2) — 2 (1) (1)
Gain (loss) from divestitures, asset impairments and unusual items, net (1) 34 — (17) 33 (7) (61) — (34) (1) (7) — 44 (28) 39 3 26 (9) (4) 3
Income from operations 718 806 791 650 654 680 527 573 655 734 696 621 767 699 715 608 704 701 673 558
Interest expense, net (83) (87) (98) (97) (97) (97) (119) (112) (110) (105) (100) (96) (97) (93) (93) (91) (91) (90) (90) (92)
Loss on early extinguishment of debt — — (220) — (1) (52) — — — (1) (84) — — — — — — — — —
Equity in net losses of unconsolidated entities (2) (14) (11) (9) (12) (16) (14) (26) (16) (14) (16) (9) (12) (9) (13) (7) (15) (8) (13) (32)
Other, net 9 1 (6) 1 3 1 1 — 2 1 1 (54) 1 — — 1 (14) — — —
Other income (expense) (76) (100) (335) (105) (107) (164) (132) (138) (124) (119) (199) (159) (108) (102) (106) (97) (120) (98) (103) (124)
Income before income taxes 642 706 456 545 547 516 395 435 531 615 497 462 659 597 609 511 584 603 570 434
Income tax expense (136) (167) (105) (124) (109) (126) (88) (74) (84) (120) (115) (115) (128) (99) (110) (116) 319 (215) (209) (137)
Consolidated net income 506 539 351 421 438 390 307 361 447 495 382 347 531 498 499 395 903 388 361 297
Net (income) loss attributable to noncontrolling interests — (1) — — — — — — — — (1) — — 1 — 1 — (2) 1 1
Net income attributable to Waste Management, Inc. 506 538 351 421 438 390 307 361 447 495 381 347 531 499 499 396 903 386 362 298

Based on: 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Operating revenues demonstrate a consistent long-term upward trajectory, growing from 3,440 million USD in March 2017 to 4,678 million USD by December 2021. This growth accelerated notably throughout 2021, where quarterly revenues consistently exceeded 4,100 million USD. Gross profit followed a similar expansion pattern, rising from 1,274 million USD in the first quarter of 2017 to 1,723 million USD by the end of 2021, indicating a steady ability to scale core operations.

Operating Expense Trends
Operating costs have increased in alignment with revenue growth, though they remained relatively proportional. A more pronounced increase is observed in depreciation and amortization, which rose from 328 million USD in March 2017 to 510 million USD in December 2021, suggesting significant capital investment in infrastructure and equipment over the five-year period. Selling, general, and administrative expenses also trended upward, increasing from 390 million USD in early 2017 to a peak of 492 million USD by late 2021.
Operating Income and Profitability
Income from operations exhibited moderate volatility but generally improved over the analyzed period. While operating income hovered between 500 million USD and 760 million USD for much of 2017 through 2020, it reached a higher plateau in 2021, peaking at 806 million USD in September 2021. This suggests an improvement in operational efficiency and pricing power despite rising administrative and depreciation costs.
Net Income Volatility and Anomalies
Consolidated net income displays significant fluctuations compared to the stability of operating revenues. A notable spike occurred in December 2017, where net income reached 903 million USD, primarily driven by a positive income tax adjustment of 319 million USD. Conversely, 2021 saw a dip in net income during the second quarter (351 million USD) despite high revenues, which is attributable to a substantial 220 million USD loss on the early extinguishment of debt.
Financial Obligations and Non-Operating Items
Net interest expenses remained relatively stable, fluctuating between 83 million USD and 119 million USD. A gradual decline in interest expense is observed toward the end of 2021, dropping to 83 million USD. Other income and expenses remained irregular, with divestitures and asset impairments creating sporadic gains and losses that periodically impacted the final net income attributable to the company.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?