Stock Analysis on Net

Verizon Communications Inc. (NYSE:VZ)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Verizon Communications Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income 4,983 5,114 3,411 4,702 4,722 (2,573) 4,884 4,766 5,018 6,698 5,024 5,315 4,711 4,737 6,554 5,949 5,378 4,718 4,504 4,839 4,287
Depreciation and amortization expense 4,577 4,506 4,458 4,483 4,445 4,516 4,431 4,359 4,318 4,218 4,324 4,321 4,236 4,051 3,961 4,020 4,174 4,197 4,192 4,181 4,150
Employee retirement benefits 143 (521) 115 292 62 1,045 53 54 54 (2,525) 600 89 (210) (1,463) (109) (1,566) (253) (27) 899 (31) (1)
Deferred income taxes 132 568 (35) 141 141 1,566 189 302 331 1,378 81 887 627 1,294 992 1,216 762 1,023 650 (33) (87)
Provision for expected credit losses 587 715 504 552 567 618 535 531 530 563 383 337 328 185 195 185 224 280 269 278 553
Equity in (earnings) losses of unconsolidated businesses, net of dividends received 20 13 29 19 14 15 20 39 10 3 5 (25) 7 4 7 6 19 24 21 20 26
Verizon Business Group goodwill impairment 5,841
Changes in current assets and liabilities, net of effects from acquisition/disposition of businesses (2,618) 331 963 (1,041) (2,531) (1,239) 1,592 154 (774) 2 1,501 1,533 (3,492) (1,493) 521 123 (41) (1,289) (1,952) 4,505 (1,208)
Other, net (42) (294) 466 337 (336) (1,112) (926) (474) (1,198) (1,395) (1,384) (1,613) 614 1,062 (1,397) 811 (569) 370 337 969 1,104
Adjustments to reconcile net income to net cash provided by operating activities 2,799 5,318 6,500 4,783 2,362 11,250 5,894 4,965 3,271 2,244 5,510 5,529 2,110 3,640 4,170 4,795 4,316 4,578 4,416 9,889 4,537
Net cash provided by operating activities 7,782 10,432 9,911 9,485 7,084 8,677 10,778 9,731 8,289 8,942 10,534 10,844 6,821 8,377 10,724 10,744 9,694 9,296 8,920 14,728 8,824
Capital expenditures, including capitalized software (4,145) (5,071) (3,948) (3,695) (4,376) (4,603) (4,094) (4,112) (5,958) (7,276) (5,320) (4,670) (5,821) (6,425) (5,145) (4,222) (4,494) (4,024) (4,318) (4,576) (5,274)
Cash (paid) received related to acquisitions of businesses, net (30) 1 247 (3,606) (1) (50) (408) (13) (108) (399)
Acquisitions of wireless licenses (122) (132) (155) (164) (449) (3,937) (774) (487) (598) (763) (615) (437) (1,838) (569) (1,749) (495) (44,783) (139) (186) (1,591) (210)
Collateral (payments) receipts related to derivative contracts, net (380) 92 8 (432) 718 (662) 457 367 2,592 (2,782) (1,798) (277)
Proceeds from disposition of business 33 4,122
Other, net 515 22 8 (14) 12 28 122 52 79 105 19 (3) (59) 465 156 19 32 (867) (1,733) 1,422 (1,496)
Net cash used in investing activities (3,752) (5,561) (4,003) (3,865) (5,245) (7,824) (5,408) (4,090) (6,110) (5,342) (8,664) (6,661) (7,995) (10,135) (2,617) (4,748) (49,653) (5,043) (6,345) (5,144) (6,980)
Proceeds from long-term borrowings 4 20 12 3,110 19 496 999 504 2,469 988 13 3,604 552 1,038 61 31,383 13,435 3,082 3,457 5,848
Proceeds from asset-backed long-term borrowings 2,781 4,193 2,401 3,318 2,510 1,938 951 1,951 1,754 4,793 886 1,508 3,545 5,688 1,695 1,000 1,196 1,595 2,844
Net proceeds from (repayments of) short-term commercial paper (603) (1,744) 2,347 (483) 500 (509) 342 (4,408) 1,954 (1,231) 3,791
Repayments of long-term borrowings and finance lease obligations (2,446) (5,231) (904) (1,211) (4,508) (613) (2,968) (1,275) (1,325) (615) (596) (849) (6,556) (6,159) (345) (7,257) (302) (922) (320) (6,833) (1,700)
Repayments of asset-backed long-term borrowings (2,589) (2,332) (2,150) (2,600) (1,408) (714) (1,346) (1,452) (931) (1,301) (952) (1,045) (1,650) (913) (894) (2,261) (732) (687) (2,114) (2,383) (2,229)
Dividends paid (2,856) (2,850) (2,801) (2,802) (2,796) (2,794) (2,744) (2,743) (2,744) (2,739) (2,688) (2,724) (2,654) (2,648) (2,599) (2,597) (2,601) (2,596) (2,546) (2,543) (2,547)
Other, net (783) 593 (378) (607) (683) (369) (944) (174) 17 (1,275) (1,208) 246 165 (1,712) (281) (1,047) (792) (1,364) (1,202) (493) 347
Net cash provided by (used in) financing activities (5,893) (5,623) (4,415) (5,634) (1,428) (3,016) (6,055) (3,203) (2,383) (3,076) (1,616) (4,082) 245 (5,192) (3,081) (11,406) 27,956 9,062 (1,505) (8,795) 2,563
Increase (decrease) in cash, cash equivalents and restricted cash (1,863) (752) 1,493 (14) 411 (2,163) (685) 2,438 (204) 524 254 101 (929) (6,950) 5,026 (5,410) (12,003) 13,315 1,070 789 4,407

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Income
The net income demonstrates variability over the periods analyzed. It peaked multiple times, notably in June 2021 and December 2022 with figures exceeding US$6 billion. However, a significant anomaly occurred in December 2023 with a notable net loss of approximately US$2.6 billion, suggesting a one-time or extraordinary item impacting profitability. Generally, net income remains positive and fluctuates between US$4 billion to US$6 billion in most quarters.
Depreciation and Amortization Expense
This expense remained relatively stable throughout the periods, hovering between approximately US$4.0 billion and US$4.6 billion per quarter. The steady level indicates consistent asset base and amortization practices without significant changes in capital asset policies.
Employee Retirement Benefits
There is noticeable volatility in employee retirement benefits, with values oscillating from negative to positive amounts, indicating variable pension or retirement-related cash flows or accounting adjustments. Significant negative values occur intermittently, such as in June 2021 and December 2022, contrasting with positive spikes in December 2023 and September 2024. This variability suggests episodic adjustments or payments affecting this line item.
Deferred Income Taxes
Deferred income taxes exhibit sizeable fluctuations, with notable increases during several quarters, peaking in December 2023 at US$1.57 billion. This pattern may reflect changes in tax liabilities or timing differences in tax recognition, occasionally contributing positively to cash flows.
Provision for Expected Credit Losses
The provision for expected credit losses remains consistently positive, generally in the range of US$180 million to US$700 million, with some upward trend noted towards 2024 and early 2025. This consistent provisioning indicates ongoing caution regarding credit risk exposures.
Equity in Earnings (Losses) of Unconsolidated Businesses
This item shows minor fluctuations and mostly positive contributions, typically below US$40 million. The small scale suggests a marginal impact on overall earnings from equity investments.
Verizon Business Group Goodwill Impairment
A significant goodwill impairment of US$5.8 billion is recorded in December 2023, indicating a major write-down related to this business unit. This impairment likely explains the substantial net income loss recorded in the same quarter.
Changes in Current Assets and Liabilities
These changes demonstrate high variability, with large swings between positive and negative cash impacts. Particularly large negative shifts occur in March 2022 and March 2025, contrasting with positive inflows in mid-2020. Such volatility hints at fluctuating working capital management and operational cash flow timing differences.
Other, Net (Operating Activities)
This item is volatile, with alternating positive and negative quarters, generally within a few hundred million dollars. It reflects miscellaneous adjustments and non-core operating cash flow items.
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities
Adjustments fluctuate considerably, with a sharp peak in December 2023 (over US$11 billion), likely linked to the goodwill impairment and other non-cash charges, explaining the proportionally high adjustment relative to net income anomalies.
Net Cash Provided by Operating Activities
Operating cash flow remains relatively strong and mostly consistent, generally ranging between US$6.8 billion and US$10.8 billion per quarter. The lowest points occur around the December 2020 and March 2024 quarters, likely reflecting operational challenges or timing of collections and payments.
Capital Expenditures
Capital expenditures reveal significant investment levels, fluctuating between US$4 billion and US$7.3 billion quarterly. Notable spikes occurred at the end of 2021 and in the fourth quarter of 2022. The elevated capex in these periods could indicate network expansion or upgrade initiatives.
Cash (Paid) Received Related to Acquisitions of Businesses
This item shows sporadic cash outflows, particularly pronounced in December 2021 with a US$3.6 billion outflow, indicating large acquisition or investment activities during that quarter. Other quarters record minor or no activity.
Acquisitions of Wireless Licenses
Significant spikes are observed in the first quarter of 2021 with nearly US$44.8 billion spent, unequivocally a major strategic investment in wireless spectrum or licenses. Subsequent quarters show smaller, more consistent expenditures in the low hundreds of millions.
Collateral Payments/Receipts Related to Derivative Contracts
The collateral activities show notable negative spikes in late 2021 and early 2022, followed by a large positive figure in December 2022. These swings indicate active management of derivative position collateral requirements.
Proceeds from Disposition of Business
Dispositions generate a one-time cash inflow in the third quarter of 2021 valued at US$4.1 billion, indicating asset sales or divestitures contributing to cash flow in that period.
Other Net Investing Activities
This category presents volatile inflows and outflows without a clear trend, with notable negative impacts in mid 2022 and disparities throughout the timeframe analyzed.
Net Cash Used in Investing Activities
Investing cash outflows are substantial and consistent, generally between US$3.7 billion and US$10 billion per quarter. Exceptionally large outflow of nearly US$50 billion occurred in the first quarter of 2021, dominated by wireless license acquisitions. This major outflow highlights the importance of expansion investments during this period.
Proceeds from Long-Term Borrowings
Borrowing proceeds spike notably in early 2021 with over US$31 billion raised, likely related to financing large capital or acquisition expenditures. Other quarters experience much lower proceeds, with frequent moderate financing activity.
Proceeds from Asset-Backed Long-Term Borrowings
This item shows intermittent borrowing activity with amounts ranging from US$479 million to US$5.7 billion, reflecting selective use of asset-backed financing instruments.
Net Proceeds from (Repayments of) Short-Term Commercial Paper
Short-term commercial paper activities fluctuate between positive and negative amounts, showing quick adjustments in short-term liquidity management.
Repayments of Long-Term Borrowings and Finance Lease Obligations
Repayments occur regularly, with large outflows in mid-2020 and variable amounts thereafter. This steady repayment schedule indicates active debt management and amortization.
Repayments of Asset-Backed Long-Term Borrowings
These repayments generally range between US$700 million and US$2.5 billion per quarter. The amounts fluctuate but show no clear directional trend, consistent with structured debt repayment schedules.
Dividends Paid
Dividends demonstrate a slow but steady increase over time, starting from approximately US$2.5 billion per quarter and reaching almost US$2.9 billion by early 2025. This steady growth reflects a policy of incremental dividend increases to shareholders.
Other Net Financing Activities
Financing-related other activities are variable and often negative, particularly during certain quarters like late 2021 and early 2024, indicating miscellaneous financing cash flow adjustments or costs.
Net Cash Provided by (Used in) Financing Activities
A wide variability is evident, with extreme inflows during early 2021 and outflows in mid to late 2021 and continuing negative values through much of 2023 and early 2024. The swings signify periods of active financing, debt issuance, and repayments combined with dividend payments.
Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
Cash levels show marked fluctuations, including a large increase of over US$13 billion in December 2020 followed by substantial declines in early 2021. Subsequent quarters generally display smaller changes but continue to fluctuate between inflows and outflows, indicating reactive cash management aligned with operating, investing, and financing activities.