Stock Analysis on Net

Verizon Communications Inc. (NYSE:VZ) 

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Verizon Communications Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Service revenues and other 111,571 109,652 109,625 110,449 109,872
Wireless equipment revenues 23,217 24,322 27,210 23,164 18,420
Operating revenues 134,788 133,974 136,835 133,613 128,292
Cost of services (27,997) (28,100) (28,637) (31,234) (31,401)
Cost of wireless equipment (26,100) (26,787) (30,496) (25,067) (19,800)
Cost of services and wireless equipment (54,097) (54,887) (59,133) (56,301) (51,201)
Gross profit 80,691 79,087 77,702 77,312 77,091
Selling, general and administrative expense (34,113) (32,745) (30,136) (28,658) (31,573)
Depreciation and amortization expense (17,892) (17,624) (17,099) (16,206) (16,720)
Verizon Business Group goodwill impairment (5,841)
Operating income 28,686 22,877 30,467 32,448 28,798
Equity in earnings (losses) of unconsolidated businesses (53) (53) 44 145 (45)
Interest income 336 354 146 48 65
Other components of net periodic benefit income (cost) 300 (938) 2,386 3,785 (425)
Net debt extinguishment gains (losses) 385 308 (1,077) (3,541) (129)
Other, net (26) (37) (82) 20 (50)
Other income (expense), net 995 (313) 1,373 312 (539)
Interest expense (6,649) (5,524) (3,613) (3,485) (4,247)
Income before provision for income taxes 22,979 16,987 28,271 29,420 23,967
Provision for income taxes (5,030) (4,892) (6,523) (6,802) (5,619)
Net income 17,949 12,095 21,748 22,618 18,348
Net income attributable to noncontrolling interests (443) (481) (492) (553) (547)
Net income attributable to Verizon 17,506 11,614 21,256 22,065 17,801

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Revenue Trends
Service revenues and other remained relatively stable from 2020 to 2024, fluctuating slightly around approximately $110 billion with a marginal increase observed in 2024. Wireless equipment revenues showed a notable increase from 2020 through 2022, peaking at $27.2 billion before declining in the subsequent years to $23.2 billion by 2024. Operating revenues exhibited a gradual upward trend from 2020 until 2022, reaching a high of $136.8 billion, followed by a slight decline in 2023 and a modest recovery in 2024.
Cost Analysis
Cost of services demonstrated a consistent decline over the five-year period, decreasing from approximately $31.4 billion in 2020 to $28.0 billion in 2024. In contrast, the cost of wireless equipment rose steadily, mirroring the increase in related revenues until 2022, with peak costs of $30.5 billion, then decreasing along with revenues in later years. The combined cost of services and wireless equipment mirrored these patterns with an overall rise until 2022 followed by a reduction in 2023 and 2024.
Profitability
Gross profit increased slightly over the years, starting at $77.1 billion in 2020 and reaching $80.7 billion by 2024, suggesting improved cost management or product mix benefits despite revenue fluctuations. However, selling, general, and administrative expenses increased substantially, especially after 2021, which could indicate rising operational costs or investment in growth initiatives. Depreciation and amortization expenses showed a steady increase, reflecting ongoing capital investment or asset base growth.
Exceptional Items and Adjustments
A significant goodwill impairment charge of $5.8 billion was recorded in 2023 related to the Verizon Business Group, adversely impacting operating income for that year. Other income-related items showed variability with occasional gains and losses, contributing to fluctuations in overall profitability.
Operating Income and Net Income
Operating income rose from $28.8 billion in 2020 to a peak of $32.4 billion in 2021, but declined notably to $22.9 billion in 2023, largely affected by the goodwill impairment, before recovering to $28.7 billion in 2024. Net income followed a similar pattern, increasing in 2021, then falling sharply in 2023 to $12.1 billion, and partially recovering to $17.9 billion in 2024. Net income attributable to Verizon exhibited similar trends, indicating that the impairment charge and other factors significantly impacted shareholder earnings in 2023.
Financial Expenses and Other Income
Interest expense increased steadily over the period, from $4.2 billion in 2020 to $6.6 billion in 2024, representing higher borrowing costs or increased debt levels. Interest income also rose but remained much lower than interest expense. Other income (expense), net, displayed inconsistency with gains and losses evident in various years, contributing some volatility to the income before taxes.
Tax Provision
The provision for income taxes varied but generally represented a moderate proportion of income before taxes. A decline in the tax provision was noted in 2023, which corresponded with lower income before taxes due to impairment charges.
Overall Insights
The data indicates a stable revenue base with some volatility in equipment-related sales and costs. The company's profitability was negatively impacted in 2023 by significant impairment charges, resulting in decreased operating and net income. Despite rising costs in administrative expenses and interest, gross profit showed resilience. Recovery in profitability in 2024 suggests partial mitigation of the previous year's challenges. Continuous monitoring of cost control and efficient management of debt and capital expenditures appear essential for sustained financial performance.