Stock Analysis on Net

Verizon Communications Inc. (NYSE:VZ)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Verizon Communications Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Service revenues and other 28,202 28,249 28,087 28,166 27,987 27,798 27,620 27,658 27,523 27,319 27,152 27,626 27,666 27,115 27,218 26,740 27,565 28,221 27,923 28,268 27,431 26,692 27,481
Wireless equipment revenues 5,619 6,255 5,398 7,515 5,343 4,998 5,361 7,472 5,813 5,277 5,760 7,625 6,575 6,674 6,336 7,327 5,350 5,543 4,944 6,424 4,112 3,755 4,129
Operating revenues 33,821 34,504 33,485 35,681 33,330 32,796 32,981 35,130 33,336 32,596 32,912 35,251 34,241 33,789 33,554 34,067 32,915 33,764 32,867 34,692 31,543 30,447 31,610
Cost of services (6,863) (6,878) (6,950) (6,933) (7,193) (6,904) (6,967) (6,952) (7,084) (6,986) (7,078) (7,185) (7,293) (6,932) (7,227) (7,035) (7,855) (8,324) (8,020) (8,053) (7,955) (7,639) (7,754)
Cost of wireless equipment (6,483) (7,007) (6,106) (8,581) (6,047) (5,567) (5,905) (8,230) (6,353) (5,778) (6,426) (8,577) (7,308) (7,488) (7,123) (7,961) (5,673) (5,931) (5,502) (6,769) (4,379) (4,110) (4,542)
Cost of services and wireless equipment (13,346) (13,885) (13,056) (15,514) (13,240) (12,471) (12,872) (15,182) (13,437) (12,764) (13,504) (15,762) (14,601) (14,420) (14,350) (14,996) (13,528) (14,255) (13,522) (14,822) (12,334) (11,749) (12,296)
Gross profit 20,475 20,619 20,429 20,167 20,090 20,325 20,109 19,948 19,899 19,832 19,408 19,489 19,640 19,369 19,204 19,071 19,387 19,509 19,345 19,870 19,209 18,698 19,314
Selling, general and administrative expense (7,752) (7,812) (7,874) (8,240) (9,706) (8,024) (8,143) (8,991) (7,995) (8,253) (7,506) (8,046) (7,422) (7,496) (7,172) (7,412) (6,521) (7,324) (7,401) (8,493) (7,339) (7,156) (8,585)
Depreciation and amortization expense (4,618) (4,635) (4,577) (4,506) (4,458) (4,483) (4,445) (4,516) (4,431) (4,359) (4,318) (4,218) (4,324) (4,321) (4,236) (4,051) (3,961) (4,020) (4,174) (4,197) (4,192) (4,181) (4,150)
Verizon Business Group goodwill impairment (5,841)
Operating income 8,105 8,172 7,978 7,421 5,926 7,818 7,521 600 7,473 7,220 7,584 7,225 7,894 7,552 7,796 7,608 8,905 8,165 7,770 7,180 7,678 7,361 6,579
Equity in earnings (losses) of unconsolidated businesses (6) (3) 6 (6) (24) (14) (9) (11) (18) (33) 9 4 2 41 (3) 135 1 1 8 (11) (9) (13) (12)
Other income (expense), net 92 79 121 797 72 (72) 198 (807) 170 210 114 2,687 (439) 49 (924) (860) 269 502 401 164 (774) (72) 143
Interest expense (1,664) (1,639) (1,632) (1,644) (1,672) (1,698) (1,635) (1,599) (1,433) (1,285) (1,207) (1,105) (937) (785) (786) (739) (801) (844) (1,101) (1,080) (1,044) (1,089) (1,034)
Income before provision for income taxes 6,527 6,609 6,473 6,568 4,302 6,034 6,075 (1,817) 6,192 6,112 6,500 8,811 6,520 6,857 6,083 6,144 8,374 7,824 7,078 6,253 5,851 6,187 5,676
Provision for income taxes (1,471) (1,488) (1,490) (1,454) (891) (1,332) (1,353) (756) (1,308) (1,346) (1,482) (2,113) (1,496) (1,542) (1,372) (1,407) (1,820) (1,875) (1,700) (1,535) (1,347) (1,348) (1,389)
Net income 5,056 5,121 4,983 5,114 3,411 4,702 4,722 (2,573) 4,884 4,766 5,018 6,698 5,024 5,315 4,711 4,737 6,554 5,949 5,378 4,718 4,504 4,839 4,287
Net income attributable to noncontrolling interests (106) (118) (104) (109) (105) (109) (120) (132) (122) (118) (109) (121) (124) (116) (131) (124) (147) (149) (133) (130) (147) (139) (131)
Net income attributable to Verizon 4,950 5,003 4,879 5,005 3,306 4,593 4,602 (2,705) 4,762 4,648 4,909 6,577 4,900 5,199 4,580 4,613 6,407 5,800 5,245 4,588 4,357 4,700 4,156

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Revenue Trends
Service revenues and other exhibited moderate fluctuations over the analyzed periods, peaking during late 2022 and early 2023 quarters, then stabilizing around the 27,600 million USD mark. Wireless equipment revenues showed more pronounced volatility, with higher peaks notably in the fourth quarters of 2020, 2021, 2022, and 2023, indicating seasonal spikes. Overall operating revenues reflected a similar pattern to combined revenues, with growth observed in Q4 periods, reaching a high in December 2022 followed by some moderation.
Cost Analysis
Costs of services and wireless equipment combined generally trended upwards, with spikes occurring mainly in Q4 periods across multiple years—corresponding to increases in operating revenues. Cost of wireless equipment showed significant variability aligned with the fluctuations in wireless equipment revenues. The stable increase in cost of services was less volatile but consistent. This trend highlights that the company’s expense structure aligns tightly with revenue drivers, especially for wireless equipment.
Profitability Metrics
Gross profit demonstrated resilience, maintaining a fairly steady range around 19,000 to 20,500 million USD, despite revenue variability. This suggests consistent margin management. The operating income experienced fluctuations, with peaks in Q3 2021 and Q4 2022 but a notable drop in Q4 2023 associated with a significant impairment charge related to goodwill. After the impairment, operating income recovered in subsequent quarters. Net income attributable to Verizon followed a comparable path, peaking in mid to late 2021 and late 2022, but also showing a marked decrease in Q4 2023 due to impairment and resulting in a negative net income in that quarter.
Expense Controls
Selling, general and administrative expenses fluctuated but showed an increasing trend in Q4 periods, particularly notable in 2022 and 2023 fiscal years. Depreciation and amortization expenses remained relatively stable but increased steadily over the years, likely reflecting ongoing capital investment and asset base growth. Interest expenses displayed a slight upward trend, which could indicate changes in debt levels or interest rates.
Other Income and Earnings
Other income (expense), net, was generally volatile with significant spikes in Q4 2022 and Q1 2025, suggesting non-recurring gains or losses impacting overall profitability. Equity in earnings of unconsolidated businesses was generally minimal and fluctuated between small profits and losses with no consistent trend.
Tax and Income before Taxes
Income before tax showed consistent oscillations in line with operating income but was heavily impacted in Q4 2023 due to the impairment. The provision for income taxes tracked the fluctuations in pre-tax income, although in certain quarters like Q4 2023, the tax provision was much lower, consistent with pre-tax losses.
Summary Insights
The company’s financial results demonstrate relatively stable service revenue streams with considerable fluctuations in wireless equipment sales, impacting both revenue and cost structures significantly. Profitability remained robust across most periods except for Q4 2023, where a large goodwill impairment led to reduced operating income and net losses. Expense management appears consistent, though certain administrative costs and depreciation expenses have gradually increased. Overall, the financial performance indicates strong underlying operational profitability with occasional impacts from non-recurring events and seasonal demand changes.