Stock Analysis on Net

RTX Corp. (NYSE:RTX)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

RTX Corp., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income (loss) attributable to common shareowners 3,195 5,197 3,864 (3,519) 5,537
Add: Net income attributable to noncontrolling interest 185 111 248 224 411
Less: Loss from discontinued operations (19) (33) (367)
Add: Income tax expense 456 700 786 575 2,295
Earnings before tax (EBT) 3,836 6,027 4,931 (2,353) 8,243
Add: Interest expense 1,653 1,300 1,330 1,430 1,773
Earnings before interest and tax (EBIT) 5,489 7,327 6,261 (923) 10,016
Add: Depreciation and amortization 4,211 4,108 4,557 4,156 3,783
Earnings before interest, tax, depreciation and amortization (EBITDA) 9,700 11,435 10,818 3,233 13,799

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. RTX Corp. EBITDA increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Enterprise Value to EBITDA Ratio, Current

RTX Corp., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 172,477
Earnings before interest, tax, depreciation and amortization (EBITDA) 9,700
Valuation Ratio
EV/EBITDA 17.78
Benchmarks
EV/EBITDA, Competitors1
Boeing Co. 60.57
Caterpillar Inc. 13.30
Cummins Inc. 15.32
Eaton Corp. plc 26.53
General Electric Co. 12.39
Honeywell International Inc. 15.11
Lockheed Martin Corp. 12.09
EV/EBITDA, Sector
Capital Goods 16.44
EV/EBITDA, Industry
Industrials 15.55

Based on: 10-K (reporting date: 2023-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

RTX Corp., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 161,239 170,615 167,423 134,857 173,888
Earnings before interest, tax, depreciation and amortization (EBITDA)2 9,700 11,435 10,818 3,233 13,799
Valuation Ratio
EV/EBITDA3 16.62 14.92 15.48 41.71 12.60
Benchmarks
EV/EBITDA, Competitors4
Boeing Co. 71.32 284.02
Caterpillar Inc. 12.16 13.86 12.43 19.87 9.66
Cummins Inc. 13.70 10.89 9.57 12.03 7.34
Eaton Corp. plc 24.91 19.18 17.06 22.11 12.86
General Electric Co. 11.06 14.82 95.57 9.35 13.66
Honeywell International Inc. 15.55 18.01 15.57 20.21 14.95
Lockheed Martin Corp. 11.71 14.98 11.97 9.97 14.86
EV/EBITDA, Sector
Capital Goods 15.93 18.44 19.12 23.95 15.70
EV/EBITDA, Industry
Industrials 15.57 16.80 15.95 26.00 17.09

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 See details »

2 See details »

3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 161,239 ÷ 9,700 = 16.62

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. RTX Corp. EV/EBITDA ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.