Stock Analysis on Net

RTX Corp. (NYSE:RTX)

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity 

RTX Corp., common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Short-term borrowings 0.11 0.12 0.39 0.08 0.15
Accounts payable 7.92 6.61 6.23 5.42 5.33
Accrued employee compensation 1.61 1.54 1.51 1.65 1.85
Other accrued liabilities 9.11 9.22 6.92 6.30 6.49
Contract liabilities 11.43 10.62 9.19 8.50 7.95
Long-term debt currently due 1.44 0.79 0.37 0.01 0.34
Current liabilities 31.62% 28.89% 24.62% 21.96% 22.11%
Long-term debt, excluding currently due 23.78 26.17 19.32 19.41 19.13
Operating lease liabilities, non-current 1.00 0.87 1.00 1.03 0.93
Future pension and postretirement benefit obligations 1.29 1.47 3.03 4.87 6.38
Other long-term liabilities 4.26 4.64 5.32 6.45 5.88
Long-term liabilities 30.34% 33.15% 28.66% 31.76% 32.33%
Total liabilities 61.96% 62.04% 53.28% 53.72% 54.44%
Redeemable noncontrolling interest 0.02 0.02 0.02 0.02 0.02
Preferred stock, $1 par value; none issued or outstanding 0.00 0.00 0.00 0.00 0.00
Common stock, $1 par value 22.99 22.89 23.88 23.22 22.77
Treasury stock, common shares at average cost -16.65 -16.67 -9.78 -7.89 -6.42
Retained earnings 32.90 32.22 32.90 31.14 30.48
Unearned ESOP shares 0.00 -0.01 -0.02 -0.02 -0.03
Accumulated other comprehensive loss -2.31 -1.49 -1.27 -1.19 -2.30
Shareowners’ equity 36.94% 36.94% 45.72% 45.27% 44.50%
Noncontrolling interest 1.08 1.00 0.97 0.99 1.04
Total equity 38.02% 37.94% 46.69% 46.26% 45.54%
Total liabilities, redeemable noncontrolling interest, and equity 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Short-term borrowings
The proportion of short-term borrowings relative to total liabilities, redeemable noncontrolling interest, and equity remains low and fluctuates moderately. It starts at 0.15% in 2020, dips to 0.08% in 2021, peaks at 0.39% in 2022, then decreases slightly to 0.11% by 2024.
Accounts payable
Accounts payable show a consistent upward trend over the five-year period, increasing from 5.33% in 2020 to 7.92% in 2024. This steady increase suggests growing obligations to suppliers or vendors relative to the company’s capital structure.
Accrued employee compensation
This liability slightly declines from 1.85% in 2020 to a low of 1.51% in 2022, before rising marginally to 1.61% in 2024, indicating a relatively stable compensation accrual pattern within total capital.
Other accrued liabilities
Other accrued liabilities exhibit a notable increase from 6.49% in 2020 to a peak of 9.22% in 2023, before slightly decreasing to 9.11% in 2024. This upward movement reflects a growth in miscellaneous accrued obligations over time.
Contract liabilities
Contract liabilities steadily rise throughout the period, from 7.95% in 2020 to 11.43% in 2024, pointing to an increasing amount of deferred revenue or obligations from customer contracts.
Long-term debt currently due
This item remains relatively low but shows an increasing trend from 0.01% in 2021 to 1.44% in 2024, indicating a growing short-term portion of long-term debt obligations becoming payable.
Current liabilities
Current liabilities consistently increase from 22.11% in 2020 to 31.62% in 2024, signifying a rising share of short-term obligations within the company’s total liabilities and equity.
Long-term debt, excluding currently due
Long-term debt remains significant, fluctuating modestly around 19% in early years, then rising sharply to 26.17% in 2023 before declining to 23.78% in 2024. This reflects some restructuring or repayment activity in long-term debt.
Operating lease liabilities, non-current
This liability remains relatively stable, hovering between 0.87% and 1.03% over the five years, indicating consistent lease obligations relative to total capital.
Future pension and postretirement benefit obligations
There is a marked decline in pension and postretirement obligations from 6.38% in 2020 to 1.29% in 2024, demonstrating a reduction in these long-term benefit liabilities during the period.
Other long-term liabilities
Other long-term liabilities decline steadily from 5.88% in 2020 to 4.26% in 2024, suggesting a decrease in miscellaneous long-term obligations.
Long-term liabilities
Long-term liabilities show some volatility but generally decrease from 32.33% in 2020 to 30.34% in 2024, with a peak in 2023. This indicates relative stability with a slight downward tendency in the long-term portion of liabilities.
Total liabilities
Total liabilities increase notably from 54.44% in 2020 to approximately 62% in 2023 and 2024, underscoring a growing reliance on liabilities within the capital structure.
Redeemable noncontrolling interest
This item remains negligible and stable at 0.02% throughout all periods, indicating an immaterial level of redeemable noncontrolling interests.
Common stock
The proportion of common stock remains relatively stable, ranging from 22.77% in 2020 to 22.99% in 2024, reflecting minimal changes in this component of equity.
Treasury stock
Treasury stock shows a consistent increase in magnitude as a negative component of equity, moving from -6.42% in 2020 to -16.65% in 2024. This suggests the company has been actively repurchasing shares or holding more treasury stock over time.
Retained earnings
Retained earnings increase steadily from 30.48% in 2020 to 32.9% in 2024, indicating cumulative profitability contributing to equity growth.
Unearned ESOP shares
Unearned ESOP shares have very small negative values decreasing slightly from -0.03% in 2020 to nearly zero in 2024, implying a minor and diminishing impact on equity.
Accumulated other comprehensive loss
This item fluctuates, initially improving from -2.3% in 2020 to around -1.19% in 2021, then showing a deterioration to -2.31% in 2024, indicating increased unrealized losses or other comprehensive income losses.
Shareowners’ equity
Shareowners’ equity experiences a noticeable decline from 44.5% in 2020 to 36.94% in 2023 and remains at that level in 2024, reflecting a reduced equity base relative to total capital.
Noncontrolling interest
Noncontrolling interest remains stable around 1% throughout the period, with a slight increase to 1.08% in 2024, indicating consistent minority interests.
Total equity
Total equity decreases markedly from 45.54% in 2020 to approximately 38% in 2024, mirroring the decline in shareowners’ equity and signaling a shift in capital structure toward higher liabilities.
Total liabilities, redeemable noncontrolling interest, and equity
By definition, this total remains constant at 100% over all years, serving as the basis for the proportional analyses provided.