Stock Analysis on Net

Newmont Corp. (NYSE:NEM)

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.


Solvency Ratios (Summary)

Newmont Corp., solvency ratios (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Debt Ratios
Debt to equity 0.33 0.32 0.32 0.32 0.32 0.29 0.29 0.29 0.29 0.27 0.26 0.29 0.29 0.29 0.30 0.31 0.32 0.35 0.35 0.42
Debt to capital 0.25 0.24 0.24 0.24 0.24 0.22 0.22 0.22 0.22 0.21 0.21 0.22 0.23 0.23 0.23 0.24 0.24 0.26 0.26 0.29
Debt to assets 0.17 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.15 0.15 0.16 0.16 0.16 0.17 0.17 0.17 0.18 0.18 0.21
Financial leverage 1.91 2.00 1.98 1.98 1.99 1.84 1.85 1.86 1.84 1.76 1.75 1.78 1.80 1.79 1.81 1.82 1.87 1.90 1.91 1.99
Coverage Ratios
Interest coverage -7.10 -0.13 0.30 0.80 1.25 4.89 3.31 5.38 5.65 10.81 13.83 12.03 11.82 10.37 16.16 14.34 13.58

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Newmont Corp. debt to equity ratio deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Newmont Corp. debt to capital ratio deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Newmont Corp. debt to assets ratio improved from Q2 2023 to Q3 2023 but then deteriorated significantly from Q3 2023 to Q4 2023.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Newmont Corp. financial leverage ratio increased from Q2 2023 to Q3 2023 but then decreased significantly from Q3 2023 to Q4 2023.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Newmont Corp. interest coverage ratio deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Debt to Equity

Newmont Corp., debt to equity calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Current finance lease and other financing obligations 114 94 96 96 96 94 98 104 106 106 110 109 106 100 98 92 100 97 89 59
Current debt 1,923 87 492 491 1,042 551 551 552 86 626 626 626
Non-current debt 6,951 5,575 5,574 5,572 5,571 5,569 5,568 5,566 5,565 4,990 4,989 4,988 5,480 5,479 5,478 6,030 6,138 6,139 5,475 3,420
Non-current finance lease and other financing obligations 448 418 441 451 465 464 507 540 544 550 567 575 565 547 550 531 596 600 582 268
Total debt 9,436 6,087 6,111 6,119 6,132 6,127 6,173 6,210 6,302 6,138 6,157 6,714 6,702 6,677 6,678 6,739 6,834 7,462 6,772 4,373
 
Total Newmont stockholders’ equity 29,027 19,074 19,225 19,377 19,354 21,219 21,421 21,449 22,022 22,712 23,239 23,127 23,008 22,661 22,004 21,806 21,420 21,430 19,354 10,499
Solvency Ratio
Debt to equity1 0.33 0.32 0.32 0.32 0.32 0.29 0.29 0.29 0.29 0.27 0.26 0.29 0.29 0.29 0.30 0.31 0.32 0.35 0.35 0.42
Benchmarks
Debt to Equity, Competitors2
Freeport-McMoRan Inc. 0.56 0.57 0.59 0.60 0.68 0.71 0.74 0.65 0.68 0.72 0.81 0.90 0.95 1.09 1.11 1.14 1.06 1.05 1.02 1.01

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q4 2023 Calculation
Debt to equity = Total debt ÷ Total Newmont stockholders’ equity
= 9,436 ÷ 29,027 = 0.33

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Newmont Corp. debt to equity ratio deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Debt to Capital

Newmont Corp., debt to capital calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Current finance lease and other financing obligations 114 94 96 96 96 94 98 104 106 106 110 109 106 100 98 92 100 97 89 59
Current debt 1,923 87 492 491 1,042 551 551 552 86 626 626 626
Non-current debt 6,951 5,575 5,574 5,572 5,571 5,569 5,568 5,566 5,565 4,990 4,989 4,988 5,480 5,479 5,478 6,030 6,138 6,139 5,475 3,420
Non-current finance lease and other financing obligations 448 418 441 451 465 464 507 540 544 550 567 575 565 547 550 531 596 600 582 268
Total debt 9,436 6,087 6,111 6,119 6,132 6,127 6,173 6,210 6,302 6,138 6,157 6,714 6,702 6,677 6,678 6,739 6,834 7,462 6,772 4,373
Total Newmont stockholders’ equity 29,027 19,074 19,225 19,377 19,354 21,219 21,421 21,449 22,022 22,712 23,239 23,127 23,008 22,661 22,004 21,806 21,420 21,430 19,354 10,499
Total capital 38,463 25,161 25,336 25,496 25,486 27,346 27,594 27,659 28,324 28,850 29,396 29,841 29,710 29,338 28,682 28,545 28,254 28,892 26,126 14,872
Solvency Ratio
Debt to capital1 0.25 0.24 0.24 0.24 0.24 0.22 0.22 0.22 0.22 0.21 0.21 0.22 0.23 0.23 0.23 0.24 0.24 0.26 0.26 0.29
Benchmarks
Debt to Capital, Competitors2
Freeport-McMoRan Inc. 0.36 0.36 0.37 0.38 0.41 0.42 0.43 0.39 0.40 0.42 0.45 0.47 0.49 0.52 0.53 0.53 0.51 0.51 0.51 0.50

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q4 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 9,436 ÷ 38,463 = 0.25

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Newmont Corp. debt to capital ratio deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Debt to Assets

Newmont Corp., debt to assets calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Current finance lease and other financing obligations 114 94 96 96 96 94 98 104 106 106 110 109 106 100 98 92 100 97 89 59
Current debt 1,923 87 492 491 1,042 551 551 552 86 626 626 626
Non-current debt 6,951 5,575 5,574 5,572 5,571 5,569 5,568 5,566 5,565 4,990 4,989 4,988 5,480 5,479 5,478 6,030 6,138 6,139 5,475 3,420
Non-current finance lease and other financing obligations 448 418 441 451 465 464 507 540 544 550 567 575 565 547 550 531 596 600 582 268
Total debt 9,436 6,087 6,111 6,119 6,132 6,127 6,173 6,210 6,302 6,138 6,157 6,714 6,702 6,677 6,678 6,739 6,834 7,462 6,772 4,373
 
Total assets 55,506 38,084 38,133 38,374 38,482 39,143 39,690 39,913 40,564 39,865 40,677 41,063 41,369 40,551 39,885 39,699 39,974 40,763 36,987 20,880
Solvency Ratio
Debt to assets1 0.17 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.15 0.15 0.16 0.16 0.16 0.17 0.17 0.17 0.18 0.18 0.21
Benchmarks
Debt to Assets, Competitors2
Freeport-McMoRan Inc. 0.18 0.18 0.19 0.19 0.21 0.21 0.22 0.20 0.20 0.21 0.21 0.22 0.23 0.24 0.25 0.25 0.24 0.24 0.24 0.24

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q4 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 9,436 ÷ 55,506 = 0.17

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Newmont Corp. debt to assets ratio improved from Q2 2023 to Q3 2023 but then deteriorated significantly from Q3 2023 to Q4 2023.

Financial Leverage

Newmont Corp., financial leverage calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Total assets 55,506 38,084 38,133 38,374 38,482 39,143 39,690 39,913 40,564 39,865 40,677 41,063 41,369 40,551 39,885 39,699 39,974 40,763 36,987 20,880
Total Newmont stockholders’ equity 29,027 19,074 19,225 19,377 19,354 21,219 21,421 21,449 22,022 22,712 23,239 23,127 23,008 22,661 22,004 21,806 21,420 21,430 19,354 10,499
Solvency Ratio
Financial leverage1 1.91 2.00 1.98 1.98 1.99 1.84 1.85 1.86 1.84 1.76 1.75 1.78 1.80 1.79 1.81 1.82 1.87 1.90 1.91 1.99
Benchmarks
Financial Leverage, Competitors2
Freeport-McMoRan Inc. 3.15 3.14 3.14 3.17 3.28 3.34 3.37 3.28 3.44 3.51 3.78 4.00 4.14 4.45 4.49 4.54 4.39 4.34 4.23 4.20

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q4 2023 Calculation
Financial leverage = Total assets ÷ Total Newmont stockholders’ equity
= 55,506 ÷ 29,027 = 1.91

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Newmont Corp. financial leverage ratio increased from Q2 2023 to Q3 2023 but then decreased significantly from Q3 2023 to Q4 2023.

Interest Coverage

Newmont Corp., interest coverage calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Newmont stockholders (3,158) 158 155 351 (1,477) 213 387 448 (46) 3 650 559 824 839 344 822 565 2,178 (25) 87
Add: Net income attributable to noncontrolling interest 10 5 12 19 7 13 21 (718) (246) 11 20 (60) 17 3 2 (4) 26 25 32
Less: Net income (loss) from discontinued operations 12 1 2 12 11 (5) 8 16 15 11 10 21 18 228 (68) (15) 28 (48) (26) (26)
Add: Income tax expense 77 73 163 213 112 96 33 214 300 222 341 235 258 305 164 (23) 129 558 20 125
Add: Interest expense, net of capitalized interest 81 48 49 65 53 55 57 62 66 66 68 74 73 75 78 82 84 77 82 58
Earnings before interest and tax (EBIT) (3,002) 283 365 629 (1,304) 376 482 729 (413) 34 1,060 867 1,077 1,008 657 898 746 2,887 128 328
Solvency Ratio
Interest coverage1 -7.10 -0.13 0.30 0.80 1.25 4.89 3.31 5.38 5.65 10.81 13.83 12.03 11.82 10.37 16.16 14.34 13.58
Benchmarks
Interest Coverage, Competitors2
Freeport-McMoRan Inc. 12.69 11.49 9.73 10.53 13.05 13.11 15.65 16.40 13.73 11.72 9.52 7.19 4.03 2.22 0.72 0.22 1.51

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q4 2023 Calculation
Interest coverage = (EBITQ4 2023 + EBITQ3 2023 + EBITQ2 2023 + EBITQ1 2023) ÷ (Interest expenseQ4 2023 + Interest expenseQ3 2023 + Interest expenseQ2 2023 + Interest expenseQ1 2023)
= (-3,002 + 283 + 365 + 629) ÷ (81 + 48 + 49 + 65) = -7.10

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Newmont Corp. interest coverage ratio deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.