Stock Analysis on Net

Newmont Corp. (NYSE:NEM)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Newmont Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 55,506 38,482 40,564 41,369 39,974
Less: Cash and cash equivalents 3,002 2,877 4,992 5,540 2,243
Less: Time deposits and other investments 23 880 82 290 237
Operating assets 52,481 34,725 35,490 35,539 37,494
Operating Liabilities
Total liabilities 26,301 18,949 18,703 17,490 17,557
Less: Current finance lease and other financing obligations 114 96 106 106 100
Less: Current debt 1,923 87 551
Less: Non-current debt 6,951 5,571 5,565 5,480 6,138
Less: Non-current finance lease and other financing obligations 448 465 544 565 596
Operating liabilities 16,865 12,817 12,401 10,788 10,723
 
Net operating assets1 35,616 21,908 23,089 24,751 26,771
Balance-sheet-based aggregate accruals2 13,708 (1,181) (1,662) (2,020)
Financial Ratio
Balance-sheet-based accruals ratio3 47.66% -5.25% -6.95% -7.84%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Freeport-McMoRan Inc. 12.18% 10.97% -1.31% -2.13%
Balance-Sheet-Based Accruals Ratio, Sector
Metals & Mining 29.85% 3.42% -4.09% -5.03%
Balance-Sheet-Based Accruals Ratio, Industry
Materials 17.04% -1.28% -6.60% -2.91%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 52,48116,865 = 35,616

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 35,61621,908 = 13,708

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 13,708 ÷ [(35,616 + 21,908) ÷ 2] = 47.66%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Newmont Corp. deteriorated earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

Newmont Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income (loss) attributable to Newmont stockholders (2,494) (429) 1,166 2,829 2,805
Less: Net cash provided by operating activities 2,754 3,198 4,266 4,890 2,876
Less: Net cash (used in) provided by investing activities (1,002) (2,983) (1,868) 166 (1,226)
Cash-flow-statement-based aggregate accruals (4,246) (644) (1,232) (2,227) 1,155
Financial Ratio
Cash-flow-statement-based accruals ratio1 -14.76% -2.86% -5.15% -8.64%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Freeport-McMoRan Inc. 5.26% 6.85% -5.88% -4.62%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Metals & Mining -4.71% 2.33% -5.52% -6.66%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Materials -1.03% -0.49% -5.15% -4.70%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -4,246 ÷ [(35,616 + 21,908) ÷ 2] = -14.76%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Newmont Corp. deteriorated earnings quality from 2022 to 2023.