Stock Analysis on Net

Newmont Corp. (NYSE:NEM)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Newmont Corp., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income (loss) (2,467) (369) 233 2,791 2,884
Depreciation and amortization 2,108 2,185 2,323 2,300 1,960
Impairment charges 1,891 1,320 25 49 5
Loss on assets held for sale 571
Gain on formation of Nevada Gold Mines (2,390)
Net (income) loss from discontinued operations (27) (30) (57) (163) 72
Reclamation and remediation 1,506 892 1,827 353 258
(Gain) loss on asset and investment sales, net 197 (35) (212) (677) (30)
Deferred income taxes (104) (278) (109) (222) 334
Stock-based compensation 80 73 72 72 97
Change in fair value of investments 47 46 135 (252) (166)
Charges from pension settlement 9 137 4 92
Other non-cash adjustments 27 98 (5) 252 161
Trade and other receivables (240) 5 142 29 (193)
Inventories, stockpiles and ore on leach pads (187) (161) (136) (139) (132)
Other assets 50 (84) 36 34 29
(Increase) decrease in operating assets (377) (240) 42 (76) (296)
Accounts payable (42) 102 (11) (50) 144
Reclamation and remediation liabilities (275) (247) (161) (101) (102)
Accrued tax liabilities (197) (343) (317) 378 47
Other accrued liabilities 378 (113) (94) 144 (102)
Increase (decrease) in operating liabilities (136) (601) (583) 371 (13)
Net change in operating assets and liabilities (513) (841) (541) 295 (309)
Adjustments 5,221 3,567 4,033 2,099 (8)
Net cash provided by operating activities 2,754 3,198 4,266 4,890 2,876
Additions to property, plant and mine development (2,666) (2,131) (1,653) (1,302) (1,463)
Maturities of investments 1,363 93
Acquisitions, net 668 (15) (328) 127
Purchases of investments (551) (940) (59) (37) (112)
Proceeds from sales of investments 234 171 194 307 67
Contributions to equity method investees (108) (194) (150) (60) (28)
Return of investment from equity method investees 36 62 18 58 132
Proceeds from sales of mining operations and other assets, net 16 84 1,156 30
Other 22 (45) 26 44 21
Net cash (used in) provided by investing activities (1,002) (2,983) (1,868) 166 (1,226)
Dividends paid to common stockholders (1,415) (1,746) (1,757) (834) (889)
Distributions to noncontrolling interests (150) (191) (200) (197) (186)
Funding from noncontrolling interests 138 117 100 112 93
Payments on finance lease and other financing obligations (67) (66) (73) (66) (55)
Payments for Norte Abierto deferred payment obligation (64) (8) (26)
Payments for withholding of employee taxes related to stock-based compensation (25) (39) (32) (48) (50)
Acquisition of noncontrolling interests (348)
Repayment of debt (89) (1,382) (1,160) (1,876)
Proceeds from issuance of debt, net 992 985 690
Repurchases of common stock (525) (521) (479)
Other (20) 14 (55) 49 (25)
Net cash used in financing activities (1,603) (2,356) (2,958) (1,680) (2,777)
Net cash provided by (used in) operating activities of discontinued operations 9 22 13 (8) (10)
Net cash used in investing activities of discontinued operations (75)
Net cash provided by (used in) discontinued operations 9 22 13 (83) (10)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (2) (30) (8) 6 (3)
Net change in cash, cash equivalents and restricted cash 156 (2,149) (555) 3,299 (1,140)
Cash, cash equivalents and restricted cash at beginning of period 2,944 5,093 5,648 2,349 3,489
Cash, cash equivalents and restricted cash at end of period 3,100 2,944 5,093 5,648 2,349

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Newmont Corp. net cash provided by operating activities decreased from 2021 to 2022 and from 2022 to 2023.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Newmont Corp. net cash (used in) provided by investing activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Newmont Corp. net cash used in financing activities increased from 2021 to 2022 and from 2022 to 2023.