Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The Return on Equity (ROE) exhibits a severe downward trajectory over the five-year period, transitioning from a positive 13.10% in 2019 to a negative 8.59% by the end of 2023. This decline indicates a substantial erosion of shareholder returns, characterized by a transition from healthy profitability to significant losses.
- Return on Assets (ROA)
- A consistent and precipitous decline in ROA is observed, falling from 7.02% in 2019 to -4.49% in 2023. The metric entered negative territory in 2022, signaling that the asset base ceased to generate positive net income. This steady degradation of asset productivity is the primary driver behind the overall collapse in equity returns.
- Financial Leverage
- The financial leverage ratio remained relatively stable throughout the analyzed period, fluctuating within a narrow range between 1.80 and 1.99. While a slight increase was noted in 2022, the capital structure remained largely constant. This stability indicates that the decline in performance was not caused by a shift in debt levels or capital restructuring.
- Two-Component Interaction
- The disaggregation of ROE reveals that the deterioration in shareholder returns is entirely attributable to the decline in ROA. Because financial leverage remained constant or slightly increased during the period of falling profitability, the leverage acted as a multiplier for the negative returns. This amplification is evident in the 2023 results, where a negative ROA of -4.49% combined with a leverage ratio of 1.91 resulted in a significantly deeper negative ROE of -8.59%.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The Return on Equity (ROE) exhibits a significant downward trajectory over the five-year period, transitioning from a positive 13.10% in 2019 to a negative 8.59% by 2023. This deterioration is predominantly attributed to a severe collapse in profitability, which outweighed marginal fluctuations in asset efficiency and a relatively stable capital structure.
- Net Profit Margin
- A continuous and accelerating decline in profitability is observed, with the margin falling from 28.80% in 2019 to -21.11% in 2023. The transition into negative territory occurred in 2022, indicating that operating costs and non-operating expenses exceeded total revenues, serving as the primary driver for the decline in ROE.
- Asset Turnover
- Asset utilization efficiency showed a gradual improvement from 2019 to 2022, rising from a ratio of 0.24 to a peak of 0.31. However, this positive trend reversed in 2023, with the ratio dropping to 0.21, suggesting a decrease in the company's ability to generate revenue from its asset base.
- Financial Leverage
- The financial leverage ratio remained relatively stable throughout the period, fluctuating within a narrow range between 1.80 and 1.99. While there was a slight increase in leverage peaking in 2022, it was insufficient to offset the impact of the declining profit margins on the overall return to shareholders.
The disaggregation of ROE reveals that the overall performance decline is not a result of excessive leverage or a sudden collapse in asset efficiency, but is fundamentally driven by the erosion of the net profit margin. The convergence of negative profitability and a decline in asset turnover in 2023 has resulted in a deepened negative ROE.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The Return on Equity (ROE) exhibits a consistent downward trajectory over the five-year period, declining from 13.10% in 2019 to a negative 8.59% by 2023. This deterioration indicates a systemic collapse in shareholder returns, driven primarily by operational headwinds rather than changes in financial structure.
- Operational Profitability
- The EBIT Margin demonstrates the most significant decline of all components, plummeting from 40.43% in 2019 to -14.60% in 2023. This steady erosion of operating profitability is the primary catalyst for the negative ROE, suggesting a substantial increase in operating costs or a decline in revenue relative to the cost base.
- Asset Utilization
- Asset Turnover remained relatively stable with a slight upward trend between 2019 and 2022, peaking at 0.31. However, a notable contraction occurred in 2023, with the ratio falling to 0.21, indicating reduced efficiency in generating revenue from the asset base.
- Financial Leverage and Interest Burden
- Financial Leverage remained consistent, fluctuating within a narrow range between 1.80 and 1.99, implying that the decline in ROE was not caused by a reduction in debt-funded growth. The Interest Burden remained stable near 0.90 until 2022, when it dropped sharply to 0.10, reflecting a significant increase in interest expenses relative to operating income.
- Tax Impact
- The Tax Burden shows extreme volatility, particularly in 2022 where it reached -16.50. This anomaly suggests the recognition of significant tax credits or deferred tax assets, which temporarily decoupled the net income from the operational trend before the continued decline in 2023.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The analysis of the return on assets (ROA) reveals a consistent deterioration over the five-year period, transitioning from a positive return of 7.02% in 2019 to a negative return of -4.49% by 2023. This downward trajectory is primarily driven by a severe contraction in profitability, which fundamentally offset temporary gains in asset efficiency.
- Net Profit Margin
- A precipitous decline in profitability is observed, with the margin falling from 28.80% in 2019 to -21.11% in 2023. The most significant deterioration occurred between 2021 and 2023, during which the margin shifted from a positive 9.54% to deeply negative territory. This trend indicates a substantial increase in costs or a significant reduction in net income relative to revenue.
- Asset Turnover
- Asset efficiency exhibited a gradual improvement from 2019 (0.24) to a peak in 2022 (0.31), suggesting an initial increase in the capacity to generate revenue from the asset base. However, this trend reversed sharply in 2023, with the ratio dropping to 0.21, marking the lowest level of asset utilization within the analyzed period.
- ROA Disaggregation Synthesis
- The two-component disaggregation demonstrates that the negative trajectory of the ROA is almost entirely attributable to the collapsing net profit margin. While the rising asset turnover between 2019 and 2022 provided a marginal buffer, it was insufficient to counteract the erosion of margins. The simultaneous decline in both profitability and asset turnover in 2023 accelerated the deterioration of the overall return on assets.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The Return on Assets (ROA) exhibits a persistent downward trajectory over the five-year period, transitioning from a positive 7.02% in 2019 to a negative 4.49% by 2023. This deterioration reflects a significant decline in the entity's ability to generate earnings relative to its asset base, with the transition into negative territory occurring in 2022.
- Operating Profitability
- The EBIT Margin serves as the primary driver for the decline in ROA. A severe contraction is observed, falling from 40.43% in 2019 to -14.60% in 2023. The steady erosion of this margin indicates that operating expenses have grown disproportionately to revenue, eventually resulting in operating losses by the end of the period.
- Asset Efficiency
- Asset Turnover showed a moderate upward trend from 0.24 in 2019 to a peak of 0.31 in 2022, suggesting a temporary improvement in the efficiency of asset utilization to generate sales. However, this trend reversed sharply in 2023, dropping to 0.21, which further contributed to the decline in overall asset returns.
- Interest and Tax Burdens
- The Interest Burden remained relatively stable near 0.90 through 2021 but experienced a sharp decline to 0.10 in 2022, indicating that interest expenses consumed a substantially larger portion of operating income during that year. The Tax Burden exhibited extreme volatility, notably plummeting to -16.50 in 2022, which suggests the impact of significant tax credits or one-time accounting adjustments that decoupled the tax burden from typical operating patterns.
The synthesis of these components reveals that while asset turnover provided a marginal cushion until 2022, it was insufficient to offset the collapse in operating margins. The move toward a negative ROA is fundamentally rooted in the deterioration of the EBIT Margin, compounded by increased interest pressures and erratic tax outcomes in the latter stages of the period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The net profit margin demonstrates a severe and consistent downward trajectory over the analyzed five-year period, transitioning from a robust 28.80% in 2019 to a significant deficit of -21.11% by 2023. This deterioration in bottom-line profitability is primarily driven by a collapse in operating performance, though volatility in tax and interest burdens exacerbated the decline in later years.
- EBIT Margin
- A steady and aggressive contraction is observed in the EBIT margin, which fell from 40.43% in 2019 to -14.60% in 2023. This persistent decline indicates a substantial increase in operating costs relative to revenue or a significant reduction in pricing power, identifying operating inefficiency as the fundamental driver of the overall profit decline.
- Interest Burden
- The interest burden remained relatively stable between 0.89 and 0.92 from 2019 through 2021, suggesting a consistent management of debt service relative to operating income. However, a sharp decline to 0.10 in 2022 indicates a critical shift, where interest expenses consumed a much larger portion of the remaining operating profit.
- Tax Burden
- The tax burden showed relative stability in the early period but experienced extreme volatility starting in 2021. The ratio dropped to 0.52 in 2021 and shifted to a negative 16.50 in 2022. This negative value suggests the recognition of significant tax benefits or deferred tax assets, which typically occurs during periods of operational losses.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?