Stock Analysis on Net

Las Vegas Sands Corp. (NYSE:LVS)

This company has been moved to the archive! The financial data has not been updated since October 20, 2023.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Las Vegas Sands Corp., consolidated balance sheet: assets (quarterly data)

US$ in millions

Microsoft Excel
Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Cash and cash equivalents 5,574 5,768 6,532 6,311 5,836 6,452 6,430 1,854 1,644 2,057 2,074 2,121 2,381 3,016 2,602 4,226 3,817 4,017 4,134 4,648 4,772 4,350 2,628
Restricted cash and cash equivalents 16 16 16 16 16 16 16 17 16 16 16 15 14 14 13 13 12 12
Accounts receivable, net of provision for credit losses 390 336 328 267 210 158 147 202 167 160 205 338 382 567 653 844 757 767 737 726 650 555 587
Inventories 35 32 28 28 23 24 23 22 22 22 23 32 34 37 36 37 33 33 35 35 42 44 46
Prepaid expenses and other 173 154 127 138 138 120 109 113 124 108 119 137 144 136 186 182 186 126 135 144 137 114 121
Current assets of discontinued operations held for sale 3,303 3,255 3,214 3,193
Current assets 6,172 6,290 7,015 6,744 6,207 6,770 6,725 5,510 5,228 5,577 5,630 2,644 2,958 3,772 3,493 5,305 4,808 4,957 5,055 5,566 5,614 5,075 3,394
Loan receivable 1,186 1,179 1,172 1,165 1,208 1,200 1,200
Property and equipment, net 11,589 11,591 11,332 11,451 11,284 11,498 11,709 11,850 11,932 12,028 12,125 15,109 14,992 14,911 14,706 14,844 14,590 14,591 15,099 15,154 15,186 15,217 15,485
Restricted cash 124 124 124 125 289
Deferred income taxes, net 127 136 135 131 165 189 186 297 325 338 327 318 327 308 279 282 288 301 359 368 1,121 1,129 1,143
Leasehold interests in land, net 2,053 2,075 2,132 2,128 2,034 2,090 2,152 2,166 2,169 2,202 2,211 2,256 2,210 2,192 2,169 2,272 2,239 2,288 1,333 1,198 1,207 1,213 1,253
Goodwill and intangible assets, net 609 631 545 64 62 67 19 19 15 15 20 25 28 32 36 42 45 51 69 72 76 81 85
Other assets, net 264 244 260 231 220 245 256 217 223 218 228 455 467 480 484 454 457 406 398 189 135 140 144
Noncurrent assets 15,952 15,980 15,700 15,295 15,262 15,289 15,522 14,549 14,664 14,801 14,911 18,163 18,024 17,923 17,674 17,894 17,619 17,637 17,258 16,981 17,725 17,780 18,110
Total assets 22,124 22,270 22,715 22,039 21,469 22,059 22,247 20,059 19,892 20,378 20,541 20,807 20,982 21,695 21,167 23,199 22,427 22,594 22,313 22,547 23,339 22,855 21,504

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Cash and cash equivalents
Cash and cash equivalents exhibited an overall fluctuating trend over the observed periods. Starting at 2,628 million USD in March 2018, the balance increased steadily to a peak around the end of 2018 and early 2019, followed by a notable decline during the initial quarters of the COVID-19 pandemic in 2020. Recovery began in 2021, with a marked increase from early 2022 through the first quarter of 2023, reaching 6,532 million USD before a slight decrease in subsequent quarters.
Restricted cash and cash equivalents
These balances remained relatively stable across all periods, fluctuating narrowly between 12 and 17 million USD, showing minimal volatility or significant shifts.
Accounts receivable, net of provision for credit losses
Accounts receivable showed moderate variability with a mild upward trend between 2018 and early 2019, reaching highs around 844 million USD. The pandemic period saw a decline, bottoming near 205 million USD in early 2021. Subsequent quarters reflect a gradual recovery, with receivables climbing steadily and reaching 390 million USD by the third quarter of 2023.
Inventories
Inventory levels remained relatively low and stable, typically ranging from 22 to 46 million USD. Minor fluctuations occurred without a clear upward or downward trend, indicating maintenance of consistent stock levels throughout the periods.
Prepaid expenses and other
The balance exhibited some fluctuations, beginning near 121 million USD and spiking sporadically, particularly in late 2018. A dip occurred mid-2020, possibly linked to pandemic disruptions. From 2021 onward, the values generally rose, peaking to 173 million USD by the third quarter of 2023, indicating increasing prepayments or other current asset components.
Current assets of discontinued operations held for sale
This item appears only for 2020 and 2021 periods, with a significant value exceeding 3,000 million USD, showing a consistent upward movement through these quarters, and then disappearing from reporting, signifying possible disposal or reclassification.
Current assets
Current assets fluctuated markedly, initially increasing to 5,614 million USD by late 2018, declining sharply during 2020 to a low of 2,644 million USD, then rebounding strongly in 2021 and into 2022 and 2023, peaking over 7,000 million USD in the first quarter of 2023, before a slight decrease. This pattern reflects the impact of the pandemic and subsequent recovery efforts.
Loan receivable
Reported only from 2022 onward, the loan receivable balance remained stable, near 1,200 million USD, indicating a relatively constant loan exposure during recent periods.
Property and equipment, net
Net property and equipment show a gradual downward trend from approximately 15,485 million USD in early 2018 to around 11,589 million USD by third quarter 2023. This slow decline may indicate depreciation, asset disposals, or reduced capital expenditure over time.
Restricted cash
Reported from mid-2022, the restricted cash figure is relatively low, fluctuating around 124 to 289 million USD, indicating a small portion of cash resources subject to use restrictions.
Deferred income taxes, net
Deferred income taxes declined sharply from 1,143 million USD in early 2018 to much lower levels near 131 million USD by early 2023, showing a significant decrease over the observed timeframe. Minor fluctuations exist but overall exhibit a downward trend.
Leasehold interests in land, net
This asset category showed relative stability with slight declines from 1,253 million USD in early 2018 to approximately 2,053 million USD at the third quarter of 2023. The values roughly doubled mid-period due to a marked increase around 2019, then decreased gradually afterward.
Goodwill and intangible assets, net
Goodwill and intangible assets declined from 85 million USD in early 2018 to very low levels by 2021 before surging notably to over 600 million USD in 2023. This sharp increase suggests possible acquisitions or revaluations during recent quarters.
Other assets, net
Other assets showed modest fluctuations, ranging between 135 and 484 million USD, with no sustained trend, indicating stable but variable holdings within this asset category.
Noncurrent assets
Noncurrent assets decreased from about 18,110 million USD in early 2018 to approximately 14,500 million USD in 2021, followed by a gradual recovery reaching near 16,000 million USD by late 2023. This reflects adjustments in long-term asset bases and possible disposals or additions across the period.
Total assets
Total assets moved from 21,504 million USD in early 2018 to a peak near 23,399 million USD in 2018, dipped notably during 2020 amid the pandemic to around 20,807 million USD, then gradually recovered, reaching approximately 22,715 million USD by early 2023, before a slight decline. The fluctuations largely correspond to the overall business cycle and external impacts such as the pandemic.

Assets: Selected Items


Current Assets: Selected Items