Stock Analysis on Net

Hewlett Packard Enterprise Co. (NYSE:HPE)

This company has been moved to the archive! The financial data has not been updated since June 5, 2024.

Common-Size Income Statement 
Quarterly Data

Hewlett Packard Enterprise Co., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020 Oct 31, 2019 Jul 31, 2019 Apr 30, 2019 Jan 31, 2019 Oct 31, 2018 Jul 31, 2018 Apr 30, 2018 Jan 31, 2018
Products 60.02 58.56 61.39 60.43 60.83 65.49 66.03 62.06 60.18 60.95 63.18 61.33 59.66 60.56 62.49 61.52 55.25 61.12 61.83 62.46 61.68 63.43 64.06 63.68 61.73 63.33
Services 37.73 39.13 36.54 37.55 37.30 32.94 32.47 36.20 38.00 37.29 35.15 36.86 38.49 37.66 35.77 36.80 42.84 37.26 36.56 35.96 36.70 35.09 34.50 34.92 36.77 35.22
Financing income 2.25 2.31 2.07 2.03 1.86 1.58 1.50 1.74 1.82 1.75 1.67 1.81 1.85 1.79 1.75 1.69 1.91 1.63 1.61 1.58 1.62 1.48 1.45 1.40 1.50 1.45
Net revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Cost of products -41.88 -37.65 -41.03 -39.19 -39.27 -44.31 -46.33 -42.67 -42.22 -43.33 -45.21 -42.16 -41.33 -42.29 -46.09 -45.31 -39.57 -41.88 -42.09 -42.52 -42.77 -44.60 -45.95 -45.27 -44.46 -46.82
Cost of services -23.43 -24.22 -22.62 -23.51 -23.42 -20.66 -19.93 -22.08 -23.21 -22.34 -21.24 -22.56 -23.73 -23.36 -22.45 -23.42 -27.39 -24.23 -23.70 -22.52 -23.94 -23.37 -22.24 -23.18 -24.18 -23.85
Financing cost -1.71 -1.76 -1.54 -1.46 -1.29 -1.00 -0.79 -0.78 -2.20 -0.66 -0.65 -0.74 -0.81 -0.86 -0.86 -0.95 -1.18 -1.05 -1.04 -1.03 -1.05 -0.97 -0.89 -0.89 -0.94 -0.89
Cost of revenue -67.02% -63.63% -65.19% -64.15% -63.98% -65.96% -67.06% -65.53% -67.63% -66.33% -67.11% -65.46% -65.87% -66.52% -69.40% -69.67% -68.15% -67.16% -66.83% -66.07% -67.76% -68.94% -69.08% -69.35% -69.58% -71.55%
Gross profit 32.98% 36.37% 34.81% 35.85% 36.02% 34.04% 32.94% 34.47% 32.37% 33.67% 32.89% 34.54% 34.13% 33.48% 30.60% 30.33% 31.85% 32.84% 33.17% 33.93% 32.24% 31.06% 30.92% 30.65% 30.42% 28.45%
Research and development -8.19 -8.62 -7.86 -8.25 -8.17 -7.98 -6.54 -7.32 -7.70 -7.24 -6.83 -7.34 -7.51 -6.85 -6.71 -6.68 -7.49 -6.98 -6.07 -6.66 -6.39 -6.17 -5.52 -5.59 -5.38 -5.06
Selling, general and administrative -16.87 -18.00 -18.12 -18.59 -18.20 -16.10 -16.03 -17.68 -18.61 -17.25 -17.41 -18.72 -17.90 -16.96 -16.18 -16.59 -18.46 -17.53 -17.03 -17.36 -16.98 -16.03 -15.34 -15.49 -16.43 -15.66
Amortization of intangible assets -0.93 -1.05 -0.98 -1.03 -1.02 -0.93 -0.93 -1.05 -1.10 -1.05 -1.06 -1.19 -1.25 -1.61 -1.11 -1.39 -1.40 -1.73 -0.94 -0.80 -0.97 -0.95 -0.91 -0.93 -0.96 -1.02
Impairment of goodwill 0.00 0.00 0.00 0.00 0.00 0.00 -11.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -14.40 0.00 0.00 0.00 0.00 0.00 -1.11 0.00 0.00 0.00
Restructuring charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.06 -0.03 -0.12 -0.04
Transformation costs -0.46 -0.30 -0.76 -0.93 -0.86 -1.31 -2.34 -1.15 -1.46 -1.59 -2.68 -3.09 -3.12 -4.55 -4.22 -5.24 -3.33 -1.28 -2.09 -2.36 -0.76 -1.03 0.93 -1.69 -1.65 -3.19
Disaster (charges) recoveries 0.00 0.00 0.05 -0.01 -0.04 -0.01 0.01 -0.43 -0.30 0.01 -0.14 -0.07 -0.01 0.00 -0.03 -0.03 -0.37 0.00 0.00 0.00 0.10 0.00 0.00 0.00 0.00 0.00
Acquisition, disposition and other related charges -0.64 -0.64 -0.24 -0.30 -0.27 -0.14 0.08 -0.13 -0.12 -0.11 -0.03 -0.04 -0.19 -0.26 -0.35 -0.22 -0.30 -0.32 -0.65 -7.80 -1.17 -0.83 -0.15 -0.31 -0.21 -0.39
Separation costs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.15 0.03 -0.35 0.31
Earnings (loss) from operations 5.90% 7.77% 6.90% 6.73% 7.46% 7.57% -4.31% 6.70% 3.08% 6.44% 4.76% 4.09% 4.15% 3.25% 2.01% 0.18% -13.88% 5.01% 6.38% -1.05% 6.07% 6.04% 8.61% 6.65% 5.32% 3.40%
Interest and other, net -0.31 -1.30 -0.37 -0.71 -0.77 -0.32 -1.38 -1.06 0.00 -0.07 -1.44 -0.72 -0.16 -0.64 -0.79 -1.04 -1.13 -0.27 -0.53 -0.97 -0.25 -0.68 -1.40 -0.82 -1.04 -0.27
Tax indemnification and other adjustments 0.00 0.00 0.07 0.64 0.09 -0.01 -0.25 -0.43 0.00 -0.24 0.07 1.10 0.00 -0.23 -0.21 -0.44 -0.58 -0.30 3.99 -1.86 0.06 2.90 -0.15 0.03 -5.69 -11.98
Non-service net periodic benefit credit (cost) 0.00 0.00 -0.01 -0.04 0.01 0.00 0.36 0.49 0.54 0.52 0.23 0.28 0.25 0.25 0.49 0.41 0.60 0.53 0.19 0.17 0.24 0.21 0.00 0.00 0.00 0.00
Litigation judgment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 31.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings (loss) from equity interests 0.58 0.68 0.88 1.04 0.70 0.74 1.05 0.98 0.49 0.45 0.97 1.15 0.06 0.38 0.24 0.40 -0.17 0.47 -0.01 0.04 0.04 0.20 0.19 0.14 -0.13 0.29
Earnings (loss) before (provision) benefit for taxes 6.18% 7.15% 7.47% 7.65% 7.49% 7.98% -4.54% 6.68% 4.11% 7.08% 36.55% 5.89% 4.30% 3.00% 1.73% -0.50% -15.16% 5.44% 10.02% -3.67% 6.15% 8.67% 7.25% 5.99% -1.55% -8.56%
(Provision) benefit for taxes -1.82 -1.42 1.27 -1.03 -1.49 -1.56 0.67 -0.79 -0.39 0.29 -1.84 -0.20 -0.43 0.26 0.44 0.63 1.50 -0.65 -3.37 3.30 -0.29 -6.33 -16.96 -0.17 12.94 27.87
Net earnings (loss) from continuing operations 4.36% 5.73% 8.73% 6.63% 5.99% 6.42% -3.86% 5.88% 3.72% 7.37% 34.72% 5.68% 3.87% 3.26% 2.18% 0.13% -13.66% 4.79% 6.65% -0.37% 5.86% 2.34% -9.72% 5.82% 11.38% 19.31%
Net loss from discontinued operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19 -0.01 -0.96 -0.60
Net earnings (loss) attributable to HPE 4.36% 5.73% 8.73% 6.63% 5.99% 6.42% -3.86% 5.88% 3.72% 7.37% 34.72% 5.68% 3.87% 3.26% 2.18% 0.13% -13.66% 4.79% 6.65% -0.37% 5.86% 2.34% -9.53% 5.81% 10.42% 18.71%

Based on: 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-K (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-K (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-K (reporting date: 2019-10-31), 10-Q (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-Q (reporting date: 2019-01-31), 10-K (reporting date: 2018-10-31), 10-Q (reporting date: 2018-07-31), 10-Q (reporting date: 2018-04-30), 10-Q (reporting date: 2018-01-31).


Revenue Composition Trends
The proportion of net revenue derived from products generally ranged between approximately 58% and 66% over the measured periods. There was a slight decline in product revenue share during early 2020, coinciding with a rise in services share. Service revenue as a percentage of net revenue fluctuated between roughly 32% and 42%, peaking in early 2020 before decreasing again. Financing income represented a small but gradually increasing portion of net revenue, rising from about 1.4% to over 2% by 2024.
Cost Structure and Gross Profit
The cost of products consistently accounted for between about 37% and 47% of net revenue, with some improvement noted in mid-2023 where costs dropped to near 38%. Cost of services showed less volatility but generally hovered around 19% to 27%, with a notable increase during early 2020. Overall, total cost of revenue remained in the range of 63% to 69%, maintaining a relatively stable gross margin around 30% to 36%. Despite some fluctuations, gross profit percentages remained fairly resilient throughout the periods.
Operating Expenses and Charges
Research and development expenditures consistently ranged from approximately 5% to 8.6% of net revenue, exhibiting a gradual upward trend in recent years. Selling, general and administrative expenses ranged between about 15.6% and 18.7%, showing some increase towards the middle of the period, followed by minor declines. Amortization of intangible assets mostly stayed around 0.9% to 1.6%, with a spike observed in early 2020. Restructuring and transformation costs varied considerably, with transformation costs being more prominent, particularly between 2019 and 2021.
Special Charges and Recoveries
Impairment of goodwill was recorded during two specific intervals, early 2019 and early 2023, significantly impacting profitability in those quarters. Acquisition, disposition, and related charges experienced occasional spikes, notably in mid-2019. Disaster charges and recoveries were minor and sporadic, generally having a minimal net effect.
Profitability Metrics
Earnings from operations showed fluctuations, with several negative periods notably in early 2020 and again late 2022 to early 2023, but generally recovered to positive margins between 3% and 8%. Earnings before taxes varied widely, including a significant spike in early 2022 driven by a one-time non-recurring item. Net earnings from continuing operations closely tracked operating earnings, showing negative impact during crisis periods but recovering subsequently. The net earnings attributable to the company followed a similar pattern, highlighting resilience and recovery after downturns.
Tax and Interest
Provision for taxes demonstrated volatility, with some quarters showing tax benefits and others provision charges, reflecting fluctuating earnings and one-off items. Interest and other net expenses generally remained below 1.5% of net revenue but increased notably around early 2020. Non-service net periodic benefit credits contributed modest positive effects intermittently during recent years.
Additional Observations
Litigation judgment was significant in one quarter in 2021, representing nearly 32% of net revenue for that period, considerably distorting profitability metrics in that instance. Earnings from equity interests showed mild positive impact consistently, contributing fractions of percentage points to total earnings. Separation costs were negligible overall.
Summary
The company’s financial performance over the analyzed quarters demonstrates steady revenue composition with a balanced portfolio of products and services. While cost management mostly kept margins stable, isolated impairments, restructuring, and litigation charges caused episodic disruptions. Operating and net earnings exhibited resilience with recovery following downturns, supported by moderate tax adjustments and controlled interest expenses. Overall, the financial trends indicate a company navigating cyclical challenges with relatively stable profitability and ongoing investments in development and administrative functions.