Activity ratios measure how efficiently a company performs day-to-day tasks, such us the collection of receivables and management of inventory.
Short-term Activity Ratios (Summary)
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Inventory Turnover
- The inventory turnover ratio demonstrates a general declining trend after peaking in early 2022. It increased from 1.38 in March 2020 to a high near 1.93 by mid-2022, indicating a faster inventory movement during that period. From mid-2022 onwards, the ratio declined steadily to 0.96 by March 2025, suggesting slower inventory turnover and potential buildup of stock.
- Receivables Turnover
- Receivables turnover showed fluctuations but overall mild volatility. It improved from 4.18 in early 2020 to peaks around 4.69 by late 2020, then oscillated between approximately 3.5 and 4.6 through the following years. The ratio slightly declined toward the end of the dataset, ending near 4.07 in March 2025, indicating some variability in the efficiency of receivables collection.
- Payables Turnover
- This ratio initially increased significantly from 3.41 to a peak of 5.24 in mid-2021, indicating quicker payment to suppliers. However, it declined gradually afterward, stabilizing between 2.5 and 2.9 from mid-2023 onward. This pattern suggests a shift toward longer payment periods or slower payable processing in the more recent periods.
- Working Capital Turnover
- The working capital turnover exhibited high volatility. It increased dramatically at several points, notably reaching very high values such as 31.84 and 31.79 in late 2022 and late 2023, respectively. These spikes may reflect short-term changes in sales relative to working capital or unusual working capital management practices. However, there are gaps and inconsistencies in the data, with some missing values. Toward the end of the timeline, turnover ratios appear variable but generally lower than during peak spikes.
- Average Inventory Processing Period
- The days inventory outstanding showed a generally rising trend after reaching a low around 189 days in mid-2021. From this point, the processing period lengthened steadily, culminating at around 379 days by March 2025. This indicates increasing inventory holding periods and possibly slower inventory turnover rates over time.
- Average Receivable Collection Period
- The average receivable collection period fluctuated within a range of approximately 78 to 103 days. It initially improved toward lower values in 2020, but then increased gradually, ending near 90 days in early 2025. This pattern suggests a modest extension in the time required to collect receivables over the period analyzed.
- Operating Cycle
- The operating cycle lengthened consistently over the period, rising from approximately 280 days in early 2021 to 469 days by March 2025. This extension is driven by the combined effects of increasing inventory days and longer receivables collection periods, indicating an overall slower conversion of resources into cash.
- Average Payables Payment Period
- The average payables payment period decreased from 107 days in early 2020 to a low near 70 days in mid-2021, suggesting faster payments to suppliers during this interval. Subsequently, it lengthened steadily, reaching around 140 days by early 2025. This reflects a tendency to extend payment terms or delay payments in later periods.
- Cash Conversion Cycle
- The cash conversion cycle remained relatively stable around 200 days initially but demonstrated a rising trend beginning in 2022. It increased from approximately 194 days in late 2021 to a peak around 329 days by March 2025. This lengthening cycle indicates lower liquidity efficiency, reflecting slower recovery of cash tied up in inventory and receivables after accounting for payables.
Turnover Ratios
Average No. Days
Inventory Turnover
Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | ||||||||||||||||||||||||||||
Cost of sales | 2,224,200) | 2,403,800) | 2,170,800) | 2,170,200) | 1,673,500) | 1,788,000) | 1,860,100) | 1,807,400) | 1,626,700) | 1,548,100) | 1,579,100) | 1,430,500) | 2,072,100) | 2,050,200) | 1,430,800) | 1,953,200) | 1,878,600) | 1,719,800) | 1,326,400) | 1,222,000) | 1,215,100) | |||||||
Inventories | 9,311,000) | 7,589,200) | 7,459,800) | 6,481,500) | 6,101,800) | 5,772,800) | 4,901,400) | 4,798,700) | 4,544,800) | 4,309,700) | 3,831,100) | 3,899,400) | 3,893,000) | 3,886,000) | 3,907,400) | 3,824,900) | 3,660,800) | 3,980,300) | 3,555,400) | 3,313,900) | 3,102,400) | |||||||
Short-term Activity Ratio | ||||||||||||||||||||||||||||
Inventory turnover1 | 0.96 | 1.11 | 1.05 | 1.16 | 1.17 | 1.23 | 1.40 | 1.37 | 1.36 | 1.54 | 1.86 | 1.79 | 1.93 | 1.88 | 1.79 | 1.80 | 1.68 | 1.38 | — | — | — | |||||||
Benchmarks | ||||||||||||||||||||||||||||
Inventory Turnover, Competitors2 | ||||||||||||||||||||||||||||
AbbVie Inc. | 3.71 | 4.04 | 4.09 | 4.86 | 4.83 | 4.98 | 4.74 | 4.30 | 4.53 | 4.87 | 5.54 | 4.99 | 4.96 | 5.58 | 5.76 | 5.45 | 5.40 | 4.65 | — | — | — | |||||||
Amgen Inc. | 1.88 | 1.84 | 1.75 | 1.42 | 1.14 | 0.89 | 1.41 | 1.38 | 1.31 | 1.30 | 1.34 | 1.40 | 1.48 | 1.58 | 1.53 | 1.53 | 1.53 | 1.58 | — | — | — | |||||||
Bristol-Myers Squibb Co. | 5.28 | 5.46 | 3.57 | 3.72 | 3.70 | 4.02 | 4.33 | 4.39 | 3.93 | 4.33 | 4.77 | 4.59 | 4.55 | 4.74 | 4.85 | 5.01 | 5.61 | 5.68 | — | — | — | |||||||
Danaher Corp. | 3.79 | 4.15 | 3.60 | 3.59 | 3.73 | 3.80 | 3.53 | 3.58 | 3.50 | 4.03 | 3.80 | 3.71 | 3.87 | 4.16 | 4.06 | 4.28 | 4.34 | 4.28 | — | — | — | |||||||
Gilead Sciences Inc. | 3.55 | 3.66 | 3.62 | 3.33 | 3.59 | 3.64 | 3.49 | 3.45 | 3.57 | 3.75 | 4.71 | 4.50 | 4.50 | 4.08 | 3.21 | 2.99 | 2.79 | 2.72 | — | — | — | |||||||
Johnson & Johnson | 2.24 | 2.21 | 2.15 | 2.20 | 2.32 | 2.37 | 2.46 | 2.23 | 2.36 | 2.49 | 2.68 | 2.69 | 2.77 | 2.87 | 2.86 | 2.91 | 2.86 | 3.04 | — | — | — | |||||||
Merck & Co. Inc. | 2.43 | 2.49 | 2.45 | 2.39 | 2.42 | 2.54 | 2.63 | 2.66 | 2.72 | 2.95 | 3.10 | 3.06 | 2.74 | 2.29 | 2.73 | 2.79 | 2.40 | 2.45 | — | — | — | |||||||
Pfizer Inc. | 1.60 | 1.65 | 1.66 | 2.05 | 2.15 | 2.45 | 2.65 | 2.31 | 3.07 | 3.82 | 3.62 | 3.66 | 3.67 | 3.40 | 2.78 | 1.80 | 1.28 | 1.08 | — | — | — | |||||||
Regeneron Pharmaceuticals Inc. | 0.63 | 0.64 | 0.64 | 0.65 | 0.66 | 0.70 | 0.72 | 0.69 | 0.67 | 0.65 | 0.83 | 0.96 | 1.27 | 1.25 | 0.88 | 0.82 | 0.56 | 0.58 | — | — | — | |||||||
Thermo Fisher Scientific Inc. | 4.82 | 5.06 | 4.62 | 4.83 | 4.93 | 5.06 | 4.83 | 4.64 | 4.62 | 4.60 | 4.29 | 4.03 | 3.87 | 3.88 | 3.90 | 4.03 | 4.01 | 4.02 | — | — | — | |||||||
Vertex Pharmaceuticals Inc. | 1.14 | 1.27 | 1.37 | 1.53 | 1.65 | 1.71 | 1.71 | 1.90 | 2.06 | 2.35 | 2.69 | 2.70 | 2.83 | 2.56 | 2.58 | 2.52 | 2.56 | 2.62 | — | — | — |
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
1 Q1 2025 Calculation
Inventory turnover
= (Cost of salesQ1 2025
+ Cost of salesQ4 2024
+ Cost of salesQ3 2024
+ Cost of salesQ2 2024)
÷ Inventories
= (2,224,200 + 2,403,800 + 2,170,800 + 2,170,200)
÷ 9,311,000 = 0.96
2 Click competitor name to see calculations.
The quarterly financial data reveal distinct trends in cost of sales, inventories, and inventory turnover ratios over the observed periods. The analysis highlights fluctuations and directional movements which carry implications for operational efficiency and inventory management.
- Cost of Sales
- The cost of sales exhibits substantial variability over the quarters. It starts at approximately $1.22 billion in March 2020, rising to a peak of about $2.05 billion by December 2021. Following a slight dip in mid-2022, it again escalates, reaching over $2.4 billion in December 2024 before slightly declining to around $2.22 billion in March 2025. This upward trend overall suggests increased production or procurement costs, or higher sales volume, with some cyclical fluctuations.
- Inventories
- Inventory levels show a generally increasing trajectory from about $3.1 billion in March 2020 to over $9.3 billion by March 2025. The inventory accumulation is particularly noticeable from mid-2022 onward, with a steep rise through late 2024 and into early 2025. This steady build-up may indicate anticipation of increased sales demand, adjustments in supply chain management, or potential overstocking risks.
- Inventory Turnover Ratio
- The inventory turnover ratio, available from the first quarter of 2020 onwards, illustrates a declining trend after peaking at 1.93 in June 2022. Initially, the ratio improved from around 1.38 in March 2020 to almost 1.93 mid-2022, reflecting increasingly efficient inventory use or stronger sales relative to inventory. However, from mid-2022, the ratio consistently decreases, falling below 1.0 by March 2025. A declining inventory turnover ratio amidst rising inventory values suggests slower inventory movement, potentially indicating challenges in converting inventory into sales or stock buildup exceeding demand.
In summary, the data reflect rising cost of sales and inventory levels concurrently with a declining inventory turnover ratio in the later periods. This combination points to increasing costs and inventory holding alongside reduced efficiency in inventory utilization, warranting further examination of sales performance, supply chain dynamics, and inventory management strategies to optimize operational balance.
Receivables Turnover
Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | ||||||||||||||||||||||||||||
Revenue | 12,728,500) | 13,532,800) | 11,439,100) | 11,302,800) | 8,768,000) | 9,353,400) | 9,498,600) | 8,312,100) | 6,960,000) | 7,301,800) | 6,941,600) | 6,488,000) | 7,810,000) | 7,999,900) | 6,772,800) | 6,740,100) | 6,805,600) | 7,440,000) | 5,740,600) | 5,499,400) | 5,859,800) | |||||||
Accounts receivable, net of allowances | 12,036,600) | 11,005,700) | 10,294,800) | 11,027,900) | 7,885,600) | 9,090,500) | 8,167,100) | 7,516,100) | 7,526,200) | 6,896,000) | 6,715,300) | 6,364,500) | 6,322,500) | 6,672,800) | 5,914,300) | 5,829,400) | 5,592,800) | 5,875,300) | 4,886,700) | 4,828,900) | 5,106,100) | |||||||
Short-term Activity Ratio | ||||||||||||||||||||||||||||
Receivables turnover1 | 4.07 | 4.09 | 3.97 | 3.53 | 4.56 | 3.75 | 3.93 | 3.93 | 3.68 | 4.14 | 4.35 | 4.57 | 4.64 | 4.24 | 4.69 | 4.58 | 4.56 | 4.18 | — | — | — | |||||||
Benchmarks | ||||||||||||||||||||||||||||
Receivables Turnover, Competitors2 | ||||||||||||||||||||||||||||
AbbVie Inc. | 4.60 | 5.16 | 4.84 | 4.69 | 4.55 | 4.87 | 4.83 | 4.88 | 4.95 | 5.16 | 5.38 | 5.10 | 5.29 | 5.63 | 5.94 | 5.42 | 5.24 | 5.19 | — | — | — | |||||||
Amgen Inc. | 4.03 | 4.72 | 4.26 | 4.26 | 4.16 | 3.70 | 4.17 | 4.34 | 4.34 | 4.46 | 4.60 | 4.62 | 4.81 | 4.96 | 5.11 | 5.39 | 5.41 | 5.36 | — | — | — | |||||||
Danaher Corp. | 6.79 | 6.75 | 6.77 | 7.15 | 7.02 | 6.09 | 6.15 | 6.64 | 6.89 | 6.40 | 7.09 | 6.81 | 6.87 | 6.36 | 6.69 | 6.51 | 6.28 | 5.51 | — | — | — | |||||||
Gilead Sciences Inc. | 6.51 | 6.47 | 6.14 | 5.92 | 5.84 | 5.78 | 5.68 | 6.43 | 6.43 | 5.65 | 6.16 | 6.60 | 7.18 | 6.01 | 5.95 | 6.34 | 6.43 | 4.98 | — | — | — | |||||||
Johnson & Johnson | 5.58 | 5.98 | 5.42 | 5.48 | 5.73 | 5.73 | 5.91 | 5.36 | 5.65 | 5.88 | 6.04 | 5.92 | 6.08 | 6.14 | 6.13 | 6.00 | 5.64 | 6.08 | — | — | — | |||||||
Merck & Co. Inc. | 5.92 | 6.24 | 5.55 | 5.37 | 5.40 | 5.81 | 5.71 | 5.29 | 5.56 | 6.27 | 6.22 | 5.93 | 5.49 | 5.28 | 5.56 | 6.00 | 5.65 | 6.11 | — | — | — | |||||||
Pfizer Inc. | 5.27 | 5.55 | 4.18 | 4.93 | 5.09 | 5.33 | 6.25 | 7.66 | 7.57 | 9.16 | 6.21 | 6.68 | 6.99 | 7.08 | 5.81 | 5.23 | 4.70 | 5.28 | — | — | — | |||||||
Regeneron Pharmaceuticals Inc. | 2.53 | 2.29 | 2.27 | 2.36 | 2.51 | 2.31 | 2.35 | 2.47 | 2.42 | 2.28 | 2.47 | 2.76 | 3.41 | 2.66 | 2.48 | 1.77 | 2.20 | 2.07 | — | — | — | |||||||
Thermo Fisher Scientific Inc. | 5.07 | 5.23 | 5.13 | 5.33 | 5.36 | 5.21 | 5.19 | 5.43 | 5.53 | 5.53 | 5.76 | 5.53 | 5.21 | 4.92 | 7.03 | 6.99 | 6.46 | 5.61 | — | — | — | |||||||
Vertex Pharmaceuticals Inc. | 6.15 | 6.85 | 6.07 | 6.24 | 5.68 | 6.31 | 6.27 | 6.11 | 5.95 | 6.19 | 6.28 | 6.26 | 6.15 | 6.66 | 6.48 | 7.19 | 6.56 | 7.01 | — | — | — |
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
1 Q1 2025 Calculation
Receivables turnover
= (RevenueQ1 2025
+ RevenueQ4 2024
+ RevenueQ3 2024
+ RevenueQ2 2024)
÷ Accounts receivable, net of allowances
= (12,728,500 + 13,532,800 + 11,439,100 + 11,302,800)
÷ 12,036,600 = 4.07
2 Click competitor name to see calculations.
The revenue data exhibits a generally upward trend from March 31, 2020, to March 31, 2025, with fluctuations across quarters. Initial revenue was approximately $5.86 billion in the first quarter of 2020, with a notable peak in the fourth quarter of 2020 reaching around $7.44 billion. Subsequent quarters show variability, with revenue dipping below $6.5 billion around mid-2022 but recovering afterward, culminating in strong results above $12 billion by the first quarter of 2025. This indicates overall growth despite intermittent declines.
Accounts receivable, net of allowances, display a somewhat correlated pattern with revenue but with less pronounced volatility. Beginning near $5.1 billion in early 2020, receivables rose steadily, reaching approximately $7.67 billion by the fourth quarter of 2021. Following a slight contraction in early 2022, they increased again, culminating at around $12 billion by the first quarter of 2025. This trend suggests increasing credit sales or collections timing changes consistent with revenue growth.
The receivables turnover ratio ranges generally between 3.5 and 4.7 times per period, indicating the frequency at which accounts receivable are collected during the year. Higher turnover ratios around late 2020 and early 2021 suggest an efficient collection process during that time. However, a decline in turnover ratios is observed around mid-2023 to early 2024, dropping to around 3.5–3.9, which could imply slower collections or longer credit terms despite rising revenues and receivables. The turnover ratio improves again toward the end of the data period, indicating some recovery in collection efficiency.
Overall, the data indicates strong revenue growth over the five-year period with accompanying increases in accounts receivable, consistent with expanding sales. The fluctuations in receivables turnover ratio point to varying collection efficiency that warrants monitoring to ensure cash flow stability during growth phases.
Payables Turnover
Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | ||||||||||||||||||||||||||||
Cost of sales | 2,224,200) | 2,403,800) | 2,170,800) | 2,170,200) | 1,673,500) | 1,788,000) | 1,860,100) | 1,807,400) | 1,626,700) | 1,548,100) | 1,579,100) | 1,430,500) | 2,072,100) | 2,050,200) | 1,430,800) | 1,953,200) | 1,878,600) | 1,719,800) | 1,326,400) | 1,222,000) | 1,215,100) | |||||||
Accounts payable | 3,442,000) | 3,228,600) | 2,886,500) | 2,924,800) | 2,473,700) | 2,598,800) | 2,435,100) | 2,474,200) | 2,015,900) | 1,930,600) | 1,683,200) | 1,659,300) | 1,433,300) | 1,670,600) | 1,566,800) | 1,597,800) | 1,639,600) | 1,606,700) | 1,430,100) | 1,247,200) | 1,207,700) | |||||||
Short-term Activity Ratio | ||||||||||||||||||||||||||||
Payables turnover1 | 2.61 | 2.61 | 2.70 | 2.56 | 2.88 | 2.73 | 2.81 | 2.65 | 3.07 | 3.43 | 4.24 | 4.21 | 5.24 | 4.38 | 4.46 | 4.30 | 3.75 | 3.41 | — | — | — | |||||||
Benchmarks | ||||||||||||||||||||||||||||
Payables Turnover, Competitors2 | ||||||||||||||||||||||||||||
Amgen Inc. | 5.25 | 6.74 | 5.99 | 5.01 | 6.10 | 5.32 | 5.22 | 5.67 | 4.97 | 4.08 | 5.30 | 5.09 | 4.65 | 4.72 | 5.41 | 4.92 | 4.40 | 4.33 | — | — | — | |||||||
Bristol-Myers Squibb Co. | 3.52 | 3.88 | 3.43 | 3.05 | 3.12 | 3.28 | 3.75 | 3.38 | 3.20 | 3.33 | 3.82 | 3.41 | 3.25 | 3.37 | 3.89 | 2.97 | 3.69 | 4.34 | — | — | — | |||||||
Danaher Corp. | 5.57 | 5.52 | 6.04 | 5.84 | 5.88 | 5.58 | 5.63 | 5.82 | 5.68 | 5.45 | 5.61 | 5.00 | 5.04 | 4.48 | 5.20 | 5.54 | 5.29 | 4.79 | — | — | — | |||||||
Gilead Sciences Inc. | 8.47 | 7.50 | 7.49 | 12.57 | 10.69 | 11.81 | 9.90 | 9.06 | 8.99 | 6.25 | 11.22 | 11.89 | 11.43 | 9.36 | 9.18 | 8.70 | 8.71 | 5.42 | — | — | — | |||||||
Johnson & Johnson | 2.97 | 2.66 | 3.03 | 3.03 | 3.23 | 2.76 | 3.29 | 2.75 | 3.05 | 2.66 | 3.08 | 3.15 | 3.26 | 2.70 | 3.32 | 3.38 | 3.34 | 2.99 | — | — | — | |||||||
Merck & Co. Inc. | 3.98 | 3.72 | 4.26 | 4.39 | 4.48 | 4.11 | 4.59 | 4.58 | 4.34 | 4.08 | 5.16 | 4.86 | 4.25 | 2.96 | 4.54 | 3.93 | 3.81 | 3.37 | — | — | — | |||||||
Pfizer Inc. | 3.30 | 3.17 | 3.67 | 4.60 | 4.19 | 3.72 | 5.07 | 3.92 | 4.78 | 5.04 | 5.49 | 6.17 | 6.66 | 5.53 | 5.11 | 3.72 | 2.68 | 2.02 | — | — | — | |||||||
Regeneron Pharmaceuticals Inc. | 2.84 | 2.50 | 3.87 | 3.32 | 2.67 | 2.99 | 3.43 | 3.14 | 2.69 | 2.65 | 3.74 | 4.00 | 5.39 | 4.32 | 4.23 | 3.42 | 2.23 | 2.36 | — | — | — | |||||||
Thermo Fisher Scientific Inc. | 8.25 | 8.18 | 9.63 | 9.85 | 9.91 | 8.97 | 10.41 | 10.82 | 9.35 | 7.67 | 9.93 | 8.84 | 7.96 | 6.83 | 8.31 | 8.88 | 8.12 | 7.45 | — | — | — | |||||||
Vertex Pharmaceuticals Inc. | 3.49 | 3.71 | 3.73 | 4.27 | 3.81 | 3.46 | 3.13 | 3.16 | 3.41 | 3.55 | 8.23 | 5.01 | 5.52 | 4.64 | 6.73 | 6.35 | 5.99 | 4.75 | — | — | — |
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
1 Q1 2025 Calculation
Payables turnover
= (Cost of salesQ1 2025
+ Cost of salesQ4 2024
+ Cost of salesQ3 2024
+ Cost of salesQ2 2024)
÷ Accounts payable
= (2,224,200 + 2,403,800 + 2,170,800 + 2,170,200)
÷ 3,442,000 = 2.61
2 Click competitor name to see calculations.
The data reveals notable fluctuations and trends in cost of sales, accounts payable, and the payables turnover ratio over the analyzed periods.
- Cost of sales
-
The cost of sales increased significantly from the beginning of the period in March 2020, rising from approximately $1.22 billion to a peak around $2.41 billion by the end of 2024. There are intermittent fluctuations throughout, including pronounced cyclical rises and dips within certain quarters. A notable uptick occurred towards the end of 2024, where the cost rose sharply compared to earlier quarters of the same year.
- Accounts payable
-
Accounts payable also exhibited an upward trend throughout the full time frame. Starting near $1.21 billion in early 2020, the payables increased steadily with some fluctuations, eventually exceeding $3.44 billion by March 2025. This growth mirrors the increase in cost of sales but with a more distinct steady rise, including substantial jumps in the mid-to-late 2023 and continuing strongly into 2024.
- Payables turnover ratio
-
This ratio, which measures how quickly the company settles its accounts payable, showed a dynamic pattern. Early data points in 2020 are missing, but starting from September 2020, the ratio initially increased, peaking around 4.46 at the end of 2020 and maintaining elevated levels into mid-2021. However, from late 2021 onward, the turnover ratio declined steadily, reaching values near 2.61 by the end of the data period. This decline indicates slowing payment of payables relative to purchases or cost of sales, potentially implying longer payment terms or a strategic shift in working capital management.
Overall, the company shows a consistent growth in both cost of sales and accounts payable, signifying increased business volume or higher input costs. The decreasing payables turnover ratio in the latter periods suggests a lengthening of payment cycles or adjusted supplier payment terms, which could impact cash flow and working capital dynamics. This comprehensive pattern underlines the need for continued monitoring of payment practices and their implications on liquidity management.
Working Capital Turnover
Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | ||||||||||||||||||||||||||||
Current assets | 41,261,200) | 32,739,700) | 31,415,100) | 30,204,300) | 25,188,800) | 25,727,000) | 23,007,000) | 21,331,600) | 20,811,400) | 18,034,500) | 17,639,900) | 17,115,200) | 16,964,700) | 18,452,400) | 17,808,300) | 17,295,500) | 16,604,500) | 17,462,100) | 16,239,900) | 14,581,900) | 13,994,200) | |||||||
Less: Current liabilities | 30,068,100) | 28,376,600) | 24,674,100) | 27,121,200) | 18,598,100) | 27,293,200) | 21,998,200) | 18,915,000) | 16,010,000) | 17,138,200) | 15,652,800) | 15,620,600) | 13,386,000) | 15,052,700) | 13,682,000) | 15,093,200) | 11,714,200) | 12,481,600) | 11,976,900) | 11,988,500) | 12,610,200) | |||||||
Working capital | 11,193,100) | 4,363,100) | 6,741,000) | 3,083,100) | 6,590,700) | (1,566,200) | 1,008,800) | 2,416,600) | 4,801,400) | 896,300) | 1,987,100) | 1,494,600) | 3,578,700) | 3,399,700) | 4,126,300) | 2,202,300) | 4,890,300) | 4,980,500) | 4,263,000) | 2,593,400) | 1,384,000) | |||||||
Revenue | 12,728,500) | 13,532,800) | 11,439,100) | 11,302,800) | 8,768,000) | 9,353,400) | 9,498,600) | 8,312,100) | 6,960,000) | 7,301,800) | 6,941,600) | 6,488,000) | 7,810,000) | 7,999,900) | 6,772,800) | 6,740,100) | 6,805,600) | 7,440,000) | 5,740,600) | 5,499,400) | 5,859,800) | |||||||
Short-term Activity Ratio | ||||||||||||||||||||||||||||
Working capital turnover1 | 4.38 | 10.32 | 6.06 | 12.62 | 5.45 | — | 31.79 | 12.21 | 5.77 | 31.84 | 14.71 | 19.45 | 8.19 | 8.33 | 6.73 | 12.14 | 5.21 | 4.93 | — | — | — | |||||||
Benchmarks | ||||||||||||||||||||||||||||
Working Capital Turnover, Competitors2 | ||||||||||||||||||||||||||||
AbbVie Inc. | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 130.12 | — | — | — | — | — | — | |||||||
Amgen Inc. | 8.36 | 5.40 | 4.83 | 5.19 | 3.39 | 2.25 | 0.81 | 0.84 | 0.82 | 3.82 | 2.52 | 3.67 | 4.34 | 3.37 | 2.55 | 5.35 | 2.84 | 2.55 | — | — | — | |||||||
Bristol-Myers Squibb Co. | 6.87 | 7.79 | 8.49 | 12.50 | 15.56 | 4.60 | 10.47 | 5.53 | 5.55 | 8.30 | 5.75 | 4.92 | 6.24 | 3.95 | 4.43 | 4.24 | 4.25 | 3.72 | — | — | — | |||||||
Danaher Corp. | 8.27 | 8.85 | 8.73 | 8.10 | 3.60 | 4.22 | 2.18 | 3.08 | 3.81 | 4.20 | 5.00 | 5.43 | 5.91 | 8.40 | 7.98 | 3.12 | 3.45 | 3.48 | — | — | — | |||||||
Gilead Sciences Inc. | 6.27 | 3.99 | 9.22 | 17.98 | 26.58 | 5.61 | 6.74 | 84.15 | 9.14 | 8.42 | 8.56 | 6.87 | 6.68 | 8.54 | 7.25 | 7.09 | 7.06 | 5.30 | — | — | — | |||||||
Johnson & Johnson | 6.10 | 15.94 | 58.86 | 22.29 | 10.35 | 11.81 | 9.37 | 14.06 | 23.02 | — | 4.88 | 5.02 | 5.57 | 5.95 | 5.97 | 5.93 | 7.26 | 9.44 | — | — | — | |||||||
Merck & Co. Inc. | 6.19 | 6.19 | 5.86 | 5.14 | 9.68 | 9.29 | 6.69 | 8.86 | 5.63 | 5.16 | 5.58 | 6.39 | 6.09 | 7.62 | 6.51 | 6.97 | 84.97 | 109.83 | — | — | — | |||||||
Pfizer Inc. | 6.64 | 8.64 | 5,036.00 | — | 29.17 | — | 1.62 | 2.03 | 6.89 | 11.00 | 3.83 | 5.05 | 6.10 | 4.78 | 4.29 | 4.21 | 3.60 | 4.58 | — | — | — | |||||||
Regeneron Pharmaceuticals Inc. | 1.01 | 0.97 | 0.88 | 0.87 | 0.86 | 0.82 | 0.87 | 0.92 | 0.90 | 0.96 | 1.09 | 1.14 | 1.46 | 1.59 | 1.35 | 1.29 | 1.35 | 1.20 | — | — | — | |||||||
Thermo Fisher Scientific Inc. | 4.20 | 4.87 | 4.61 | 3.96 | 4.38 | 4.05 | 4.86 | 7.40 | 10.13 | 5.46 | 5.40 | 6.03 | 6.13 | 5.87 | 2.30 | 3.10 | 3.36 | 2.76 | — | — | — | |||||||
Vertex Pharmaceuticals Inc. | 1.78 | 1.83 | 1.82 | 1.92 | 1.07 | 0.93 | 0.87 | 0.90 | 0.93 | 0.85 | 0.90 | 0.93 | 0.97 | 1.02 | 1.03 | 1.01 | 0.97 | 0.99 | — | — | — |
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
1 Q1 2025 Calculation
Working capital turnover
= (RevenueQ1 2025
+ RevenueQ4 2024
+ RevenueQ3 2024
+ RevenueQ2 2024)
÷ Working capital
= (12,728,500 + 13,532,800 + 11,439,100 + 11,302,800)
÷ 11,193,100 = 4.38
2 Click competitor name to see calculations.
- Working Capital
- The working capital values exhibit notable fluctuations over the observed periods. Starting at approximately 1.38 billion USD in the first quarter of 2020, there is a sharp increase reaching a peak near 5 billion USD by the end of 2020. Subsequently, a significant decline occurs in early 2021, followed by a series of rises and falls throughout 2021 and 2022. Notably, a pronounced decline is visible in the final quarter of 2023, turning negative at approximately -1.57 billion USD. However, from early 2024 onwards, working capital recovers sharply again, reaching a high of around 11.19 billion USD by the first quarter of 2025. This volatility indicates large swings in current assets and liabilities management in multiple quarters.
- Revenue
- Revenue shows a general upward trend over the entire period. It starts around 5.86 billion USD in the first quarter of 2020 and experiences some volatility, temporarily dipping in some periods such as mid-2020 and mid-2022. Despite these fluctuations, revenue increases substantially in 2023 and 2024, peaking at approximately 13.53 billion USD by the end of 2024. The increasing revenue trend suggests steady growth in sales or service income.
- Working Capital Turnover
- Working capital turnover ratios, available from the end of 2020 onwards, exhibit considerable volatility quarter to quarter. The ratios range widely from a low around 4.38 up to extremely high values such as 31.84 and 31.79, indicating periods of highly efficient use of working capital to generate revenue followed by periods of less efficiency. The highest turnover ratios appear in the early quarters of 2022 and late 2023, corresponding to quarters when working capital was relatively low or negative, which mathematically inflates the turnover ratio. Generally, the working capital turnover does not show a consistent trend but fluctuates significantly.
- Summary of Trends and Insights
- Overall, the financial data reveal significant volatility in working capital paired with a strong, generally upward revenue trend. The sharp fluctuations in working capital, including negative levels at one point, reflect variable management or operational conditions affecting current assets and liabilities. The increasing revenue indicates improved sales performance or expansion over time. The highly variable working capital turnover ratios reflect the sensitivity of this metric to changes in working capital levels, especially when the denominator approaches low or negative values, impacting interpretability of operational efficiency. Stakeholders may consider monitoring working capital management practices closely to reduce volatility and better align it with stable revenue growth.
Average Inventory Processing Period
Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data | ||||||||||||||||||||||||||||
Inventory turnover | 0.96 | 1.11 | 1.05 | 1.16 | 1.17 | 1.23 | 1.40 | 1.37 | 1.36 | 1.54 | 1.86 | 1.79 | 1.93 | 1.88 | 1.79 | 1.80 | 1.68 | 1.38 | — | — | — | |||||||
Short-term Activity Ratio (no. days) | ||||||||||||||||||||||||||||
Average inventory processing period1 | 379 | 329 | 349 | 316 | 312 | 298 | 261 | 267 | 268 | 237 | 196 | 204 | 189 | 194 | 204 | 203 | 217 | 265 | — | — | — | |||||||
Benchmarks (no. days) | ||||||||||||||||||||||||||||
Average Inventory Processing Period, Competitors2 | ||||||||||||||||||||||||||||
AbbVie Inc. | 98 | 90 | 89 | 75 | 75 | 73 | 77 | 85 | 81 | 75 | 66 | 73 | 74 | 65 | 63 | 67 | 68 | 79 | — | — | — | |||||||
Amgen Inc. | 195 | 199 | 209 | 257 | 321 | 411 | 259 | 265 | 279 | 281 | 272 | 260 | 247 | 231 | 239 | 239 | 239 | 231 | — | — | — | |||||||
Bristol-Myers Squibb Co. | 69 | 67 | 102 | 98 | 99 | 91 | 84 | 83 | 93 | 84 | 76 | 79 | 80 | 77 | 75 | 73 | 65 | 64 | — | — | — | |||||||
Danaher Corp. | 96 | 88 | 101 | 102 | 98 | 96 | 104 | 102 | 104 | 91 | 96 | 98 | 94 | 88 | 90 | 85 | 84 | 85 | — | — | — | |||||||
Gilead Sciences Inc. | 103 | 100 | 101 | 110 | 102 | 100 | 105 | 106 | 102 | 97 | 78 | 81 | 81 | 89 | 114 | 122 | 131 | 134 | — | — | — | |||||||
Johnson & Johnson | 163 | 165 | 169 | 166 | 158 | 154 | 149 | 164 | 155 | 147 | 136 | 136 | 132 | 127 | 128 | 125 | 128 | 120 | — | — | — | |||||||
Merck & Co. Inc. | 150 | 147 | 149 | 153 | 151 | 144 | 139 | 137 | 134 | 124 | 118 | 119 | 133 | 159 | 134 | 131 | 152 | 149 | — | — | — | |||||||
Pfizer Inc. | 229 | 222 | 219 | 178 | 170 | 149 | 138 | 158 | 119 | 95 | 101 | 100 | 99 | 107 | 131 | 203 | 284 | 338 | — | — | — | |||||||
Regeneron Pharmaceuticals Inc. | 582 | 572 | 573 | 562 | 553 | 519 | 508 | 532 | 549 | 562 | 440 | 379 | 287 | 292 | 415 | 445 | 653 | 625 | — | — | — | |||||||
Thermo Fisher Scientific Inc. | 76 | 72 | 79 | 76 | 74 | 72 | 76 | 79 | 79 | 79 | 85 | 91 | 94 | 94 | 94 | 91 | 91 | 91 | — | — | — | |||||||
Vertex Pharmaceuticals Inc. | 320 | 287 | 267 | 238 | 222 | 214 | 213 | 192 | 177 | 156 | 136 | 135 | 129 | 143 | 142 | 145 | 142 | 139 | — | — | — |
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
1 Q1 2025 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 0.96 = 379
2 Click competitor name to see calculations.
- Inventory Turnover Ratio
- The inventory turnover ratio demonstrates an overall downward trend from early 2021 through the first quarter of 2025. Initially, the ratio increased from 1.38 in March 2021 to a peak of 1.93 in June 2022, indicating an improvement in inventory management and faster sales conversion. However, from that peak, the ratio steadily declined, reaching a low of 0.96 by March 2025. This reduction suggests a slowing rate of inventory turnover, pointing to potentially slower sales or excess inventory accumulation toward the end of the observed period.
- Average Inventory Processing Period
- The average inventory processing period inversely mirrors the inventory turnover trend. Starting at 265 days in March 2021, the processing period decreased until June 2022, reaching a low of 189 days, consistent with the peak inventory turnover ratio in the same timeframe. Subsequently, the period notably increased, rising sharply to 379 days by March 2025. This elongation indicates that inventory is remaining in stock for longer durations, reflecting either reduced sales velocity or inefficiencies in inventory management during the latter quarters.
- Overall Insights
- The data reveal a significant shift in inventory dynamics over the analyzed quarters. The period of improved turnover and reduced processing time observed through mid-2022 suggests efficient operations and strong demand. However, from late 2022 onward, the reversal of these trends points to challenges such as potential overstocking, demand softening, or possible disruptions affecting supply chain or sales. The sustained decline in turnover and prolonged inventory holding times through to early 2025 warrant further investigation to identify underlying causes and address operational inefficiencies.
Average Receivable Collection Period
Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data | ||||||||||||||||||||||||||||
Receivables turnover | 4.07 | 4.09 | 3.97 | 3.53 | 4.56 | 3.75 | 3.93 | 3.93 | 3.68 | 4.14 | 4.35 | 4.57 | 4.64 | 4.24 | 4.69 | 4.58 | 4.56 | 4.18 | — | — | — | |||||||
Short-term Activity Ratio (no. days) | ||||||||||||||||||||||||||||
Average receivable collection period1 | 90 | 89 | 92 | 103 | 80 | 97 | 93 | 93 | 99 | 88 | 84 | 80 | 79 | 86 | 78 | 80 | 80 | 87 | — | — | — | |||||||
Benchmarks (no. days) | ||||||||||||||||||||||||||||
Average Receivable Collection Period, Competitors2 | ||||||||||||||||||||||||||||
AbbVie Inc. | 79 | 71 | 75 | 78 | 80 | 75 | 76 | 75 | 74 | 71 | 68 | 72 | 69 | 65 | 61 | 67 | 70 | 70 | — | — | — | |||||||
Amgen Inc. | 91 | 77 | 86 | 86 | 88 | 99 | 88 | 84 | 84 | 82 | 79 | 79 | 76 | 74 | 71 | 68 | 67 | 68 | — | — | — | |||||||
Danaher Corp. | 54 | 54 | 54 | 51 | 52 | 60 | 59 | 55 | 53 | 57 | 51 | 54 | 53 | 57 | 55 | 56 | 58 | 66 | — | — | — | |||||||
Gilead Sciences Inc. | 56 | 56 | 59 | 62 | 62 | 63 | 64 | 57 | 57 | 65 | 59 | 55 | 51 | 61 | 61 | 58 | 57 | 73 | — | — | — | |||||||
Johnson & Johnson | 65 | 61 | 67 | 67 | 64 | 64 | 62 | 68 | 65 | 62 | 60 | 62 | 60 | 59 | 60 | 61 | 65 | 60 | — | — | — | |||||||
Merck & Co. Inc. | 62 | 58 | 66 | 68 | 68 | 63 | 64 | 69 | 66 | 58 | 59 | 62 | 66 | 69 | 66 | 61 | 65 | 60 | — | — | — | |||||||
Pfizer Inc. | 69 | 66 | 87 | 74 | 72 | 69 | 58 | 48 | 48 | 40 | 59 | 55 | 52 | 52 | 63 | 70 | 78 | 69 | — | — | — | |||||||
Regeneron Pharmaceuticals Inc. | 144 | 160 | 161 | 155 | 146 | 158 | 156 | 148 | 151 | 160 | 148 | 132 | 107 | 137 | 147 | 206 | 166 | 177 | — | — | — | |||||||
Thermo Fisher Scientific Inc. | 72 | 70 | 71 | 68 | 68 | 70 | 70 | 67 | 66 | 66 | 63 | 66 | 70 | 74 | 52 | 52 | 56 | 65 | — | — | — | |||||||
Vertex Pharmaceuticals Inc. | 59 | 53 | 60 | 58 | 64 | 58 | 58 | 60 | 61 | 59 | 58 | 58 | 59 | 55 | 56 | 51 | 56 | 52 | — | — | — |
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
1 Q1 2025 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 4.07 = 90
2 Click competitor name to see calculations.
The receivables turnover ratio exhibits fluctuations over the analyzed period, with data available from the quarter ending March 31, 2020, through the quarter ending March 31, 2025. The ratio initially shows a moderate increase from 4.18 to a peak of 4.69 by December 31, 2020. Following this peak, the turnover ratio declines gradually, reaching its lowest point at 3.53 in June 30, 2024, before slightly recovering to about 4.07 by March 31, 2025. This pattern suggests variability in the efficiency of receivables collection, with periods of higher efficiency early in the timeline, followed by a decline and a partial rebound in later quarters.
Correspondingly, the average receivable collection period, expressed in the number of days, reflects an inverse relationship with the receivables turnover ratio, as expected. The collection period decreases from 87 days to a low of 78 days by December 31, 2020, indicating improved collection efficiency during this interval. Subsequently, it increases to a peak of 103 days by June 30, 2024, signifying extended collection times and reduced efficiency. This peak is followed by a moderate reduction to 90 days by March 31, 2025. These changes highlight a trend toward longer outstanding receivables in the mid-to-late period before a slight improvement towards the end of the dataset.
Overall, the data depict cycles in receivables management effectiveness, with an early phase of improvement up to the end of 2020, a mid-period decline in efficiency peaking in mid-2024, and a marginal recovery towards early 2025. The fluctuations in both turnover ratio and collection period suggest a need to further examine underlying operational or market factors influencing receivables during these intervals.
Operating Cycle
Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data | ||||||||||||||||||||||||||||
Average inventory processing period | 379 | 329 | 349 | 316 | 312 | 298 | 261 | 267 | 268 | 237 | 196 | 204 | 189 | 194 | 204 | 203 | 217 | 265 | — | — | — | |||||||
Average receivable collection period | 90 | 89 | 92 | 103 | 80 | 97 | 93 | 93 | 99 | 88 | 84 | 80 | 79 | 86 | 78 | 80 | 80 | 87 | — | — | — | |||||||
Short-term Activity Ratio | ||||||||||||||||||||||||||||
Operating cycle1 | 469 | 418 | 441 | 419 | 392 | 395 | 354 | 360 | 367 | 325 | 280 | 284 | 268 | 280 | 282 | 283 | 297 | 352 | — | — | — | |||||||
Benchmarks | ||||||||||||||||||||||||||||
Operating Cycle, Competitors2 | ||||||||||||||||||||||||||||
AbbVie Inc. | 177 | 161 | 164 | 153 | 155 | 148 | 153 | 160 | 155 | 146 | 134 | 145 | 143 | 130 | 124 | 134 | 138 | 149 | — | — | — | |||||||
Amgen Inc. | 286 | 276 | 295 | 343 | 409 | 510 | 347 | 349 | 363 | 363 | 351 | 339 | 323 | 305 | 310 | 307 | 306 | 299 | — | — | — | |||||||
Danaher Corp. | 150 | 142 | 155 | 153 | 150 | 156 | 163 | 157 | 157 | 148 | 147 | 152 | 147 | 145 | 145 | 141 | 142 | 151 | — | — | — | |||||||
Gilead Sciences Inc. | 159 | 156 | 160 | 172 | 164 | 163 | 169 | 163 | 159 | 162 | 137 | 136 | 132 | 150 | 175 | 180 | 188 | 207 | — | — | — | |||||||
Johnson & Johnson | 228 | 226 | 236 | 233 | 222 | 218 | 211 | 232 | 220 | 209 | 196 | 198 | 192 | 186 | 188 | 186 | 193 | 180 | — | — | — | |||||||
Merck & Co. Inc. | 212 | 205 | 215 | 221 | 219 | 207 | 203 | 206 | 200 | 182 | 177 | 181 | 199 | 228 | 200 | 192 | 217 | 209 | — | — | — | |||||||
Pfizer Inc. | 298 | 288 | 306 | 252 | 242 | 218 | 196 | 206 | 167 | 135 | 160 | 155 | 151 | 159 | 194 | 273 | 362 | 407 | — | — | — | |||||||
Regeneron Pharmaceuticals Inc. | 726 | 732 | 734 | 717 | 699 | 677 | 664 | 680 | 700 | 722 | 588 | 511 | 394 | 429 | 562 | 651 | 819 | 802 | — | — | — | |||||||
Thermo Fisher Scientific Inc. | 148 | 142 | 150 | 144 | 142 | 142 | 146 | 146 | 145 | 145 | 148 | 157 | 164 | 168 | 146 | 143 | 147 | 156 | — | — | — | |||||||
Vertex Pharmaceuticals Inc. | 379 | 340 | 327 | 296 | 286 | 272 | 271 | 252 | 238 | 215 | 194 | 193 | 188 | 198 | 198 | 196 | 198 | 191 | — | — | — |
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
1 Q1 2025 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 379 + 90 = 469
2 Click competitor name to see calculations.
The presented financial data reveals notable trends over the specified quarters with regard to the inventory processing period, receivable collection period, and overall operating cycle. Each metric provides important insights into the company's working capital management and operational efficiency.
- Inventory Processing Period
- This metric, measured in days, shows a general downward trend from 265 days in March 2020 to a low of 189 days in June 2022, indicating improved inventory turnover efficiency during this period. However, starting from June 2022 onward, there is a clear reversal of this trend, with the inventory period increasing markedly to reach 379 days by March 2025. This rise suggests a significant slowdown in inventory processing, implying potential issues such as overstocking, supply chain delays, or reduced product demand impacting inventory liquidation.
- Receivable Collection Period
- The receivable collection period exhibits moderate fluctuations without a consistent directional trend. Beginning at 87 days in March 2020, it decreases slightly to around 78-80 days by December 2020 and stays roughly within the 79-88 day range through early 2022. Subsequent quarters show an increasing variability, with a peak of 103 days in September 2024, followed by a moderate decline to 90 days by March 2025. These variations point to some inconsistency in credit management or customer payment patterns, with periods of slower collection that may impact liquidity.
- Operating Cycle
- The operating cycle reflects combined effects of both inventory and receivables management. Initially declining from 352 days in March 2020 to 268 days in June 2022, indicating improved operational efficiency, it subsequently rises sharply to 469 days by March 2025. This significant extension of the operating cycle is concurrent with the lengthening inventory processing period and fluctuating receivables collection, suggesting an overall deterioration in the cash conversion cycle. Such an increase implies that capital is tied up longer in the operating process, which may constrain the company’s working capital and operational flexibility.
In summary, the data indicates an initial phase of operational improvement marked by reductions in inventory days and operating cycle length, followed by a period beginning mid-2022 characterized by growing inefficiencies and increased working capital requirements. Attention may be warranted on inventory management and receivable collections to mitigate the lengthening operating cycle and its impact on financial stability and operational performance.
Average Payables Payment Period
Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data | ||||||||||||||||||||||||||||
Payables turnover | 2.61 | 2.61 | 2.70 | 2.56 | 2.88 | 2.73 | 2.81 | 2.65 | 3.07 | 3.43 | 4.24 | 4.21 | 5.24 | 4.38 | 4.46 | 4.30 | 3.75 | 3.41 | — | — | — | |||||||
Short-term Activity Ratio (no. days) | ||||||||||||||||||||||||||||
Average payables payment period1 | 140 | 140 | 135 | 142 | 127 | 134 | 130 | 138 | 119 | 106 | 86 | 87 | 70 | 83 | 82 | 85 | 97 | 107 | — | — | — | |||||||
Benchmarks (no. days) | ||||||||||||||||||||||||||||
Average Payables Payment Period, Competitors2 | ||||||||||||||||||||||||||||
Amgen Inc. | 70 | 54 | 61 | 73 | 60 | 69 | 70 | 64 | 73 | 90 | 69 | 72 | 78 | 77 | 67 | 74 | 83 | 84 | — | — | — | |||||||
Bristol-Myers Squibb Co. | 104 | 94 | 106 | 120 | 117 | 111 | 97 | 108 | 114 | 109 | 96 | 107 | 112 | 108 | 94 | 123 | 99 | 84 | — | — | — | |||||||
Danaher Corp. | 66 | 66 | 60 | 63 | 62 | 65 | 65 | 63 | 64 | 67 | 65 | 73 | 72 | 82 | 70 | 66 | 69 | 76 | — | — | — | |||||||
Gilead Sciences Inc. | 43 | 49 | 49 | 29 | 34 | 31 | 37 | 40 | 41 | 58 | 33 | 31 | 32 | 39 | 40 | 42 | 42 | 67 | — | — | — | |||||||
Johnson & Johnson | 123 | 137 | 120 | 121 | 113 | 132 | 111 | 133 | 120 | 137 | 118 | 116 | 112 | 135 | 110 | 108 | 109 | 122 | — | — | — | |||||||
Merck & Co. Inc. | 92 | 98 | 86 | 83 | 81 | 89 | 80 | 80 | 84 | 89 | 71 | 75 | 86 | 123 | 80 | 93 | 96 | 108 | — | — | — | |||||||
Pfizer Inc. | 110 | 115 | 99 | 79 | 87 | 98 | 72 | 93 | 76 | 72 | 66 | 59 | 55 | 66 | 71 | 98 | 136 | 181 | — | — | — | |||||||
Regeneron Pharmaceuticals Inc. | 129 | 146 | 94 | 110 | 137 | 122 | 106 | 116 | 136 | 138 | 98 | 91 | 68 | 84 | 86 | 107 | 164 | 155 | — | — | — | |||||||
Thermo Fisher Scientific Inc. | 44 | 45 | 38 | 37 | 37 | 41 | 35 | 34 | 39 | 48 | 37 | 41 | 46 | 53 | 44 | 41 | 45 | 49 | — | — | — | |||||||
Vertex Pharmaceuticals Inc. | 105 | 98 | 98 | 85 | 96 | 106 | 117 | 115 | 107 | 103 | 44 | 73 | 66 | 79 | 54 | 57 | 61 | 77 | — | — | — |
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
1 Q1 2025 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 2.61 = 140
2 Click competitor name to see calculations.
- Payables Turnover
- The payables turnover ratio shows a varying trend over the observed periods. Starting at 3.41 in March 2020 (data first available in March 2020), the ratio gradually increased to reach a peak of 5.24 in June 2022. Following this peak, there is a consistent decline in the turnover ratio, falling to approximately 2.61 by March 2025. This indicates that the frequency with which the company is paying its suppliers increased until mid-2022 but has since slowed down, suggesting potentially longer payment intervals or changes in supplier terms.
- Average Payables Payment Period
- The average payables payment period is inversely related to the payables turnover ratio, measured in the number of days the company takes to pay its suppliers. Initially, it stood at 107 days in March 2020 and showed a general decreasing trend to a low of 70 days in June 2022, coinciding with the peak in payables turnover. After June 2022, the payment period lengthened significantly, increasing to 140 days by March 2025. This elongation of the payment period after mid-2022 indicates a slowdown in payment frequency, aligning with the observed decrease in payables turnover ratio.
- Overall Analysis
- The data reflects a clear shift in payment behavior around mid-2022. Up to that point, the company has been accelerating payments to suppliers, reducing the payment cycle. However, after June 2022, there is a marked reversal, with the payment period extending substantially and the payables turnover ratio decreasing accordingly. This suggests a move toward extended credit terms or managing cash flows by delaying payments. The consistency of these trends across multiple subsequent quarters signifies a strategic or operational adjustment in managing payables.
Cash Conversion Cycle
Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data | ||||||||||||||||||||||||||||
Average inventory processing period | 379 | 329 | 349 | 316 | 312 | 298 | 261 | 267 | 268 | 237 | 196 | 204 | 189 | 194 | 204 | 203 | 217 | 265 | — | — | — | |||||||
Average receivable collection period | 90 | 89 | 92 | 103 | 80 | 97 | 93 | 93 | 99 | 88 | 84 | 80 | 79 | 86 | 78 | 80 | 80 | 87 | — | — | — | |||||||
Average payables payment period | 140 | 140 | 135 | 142 | 127 | 134 | 130 | 138 | 119 | 106 | 86 | 87 | 70 | 83 | 82 | 85 | 97 | 107 | — | — | — | |||||||
Short-term Activity Ratio | ||||||||||||||||||||||||||||
Cash conversion cycle1 | 329 | 278 | 306 | 277 | 265 | 261 | 224 | 222 | 248 | 219 | 194 | 197 | 198 | 197 | 200 | 198 | 200 | 245 | — | — | — | |||||||
Benchmarks | ||||||||||||||||||||||||||||
Cash Conversion Cycle, Competitors2 | ||||||||||||||||||||||||||||
Amgen Inc. | 216 | 222 | 234 | 270 | 349 | 441 | 277 | 285 | 290 | 273 | 282 | 267 | 245 | 228 | 243 | 233 | 223 | 215 | — | — | — | |||||||
Danaher Corp. | 84 | 76 | 95 | 90 | 88 | 91 | 98 | 94 | 93 | 81 | 82 | 79 | 75 | 63 | 75 | 75 | 73 | 75 | — | — | — | |||||||
Gilead Sciences Inc. | 116 | 107 | 111 | 143 | 130 | 132 | 132 | 123 | 118 | 104 | 104 | 105 | 100 | 111 | 135 | 138 | 146 | 140 | — | — | — | |||||||
Johnson & Johnson | 105 | 89 | 116 | 112 | 109 | 86 | 100 | 99 | 100 | 72 | 78 | 82 | 80 | 51 | 78 | 78 | 84 | 58 | — | — | — | |||||||
Merck & Co. Inc. | 120 | 107 | 129 | 138 | 138 | 118 | 123 | 126 | 116 | 93 | 106 | 106 | 113 | 105 | 120 | 99 | 121 | 101 | — | — | — | |||||||
Pfizer Inc. | 188 | 173 | 207 | 173 | 155 | 120 | 124 | 113 | 91 | 63 | 94 | 96 | 96 | 93 | 123 | 175 | 226 | 226 | — | — | — | |||||||
Regeneron Pharmaceuticals Inc. | 597 | 586 | 640 | 607 | 562 | 555 | 558 | 564 | 564 | 584 | 490 | 420 | 326 | 345 | 476 | 544 | 655 | 647 | — | — | — | |||||||
Thermo Fisher Scientific Inc. | 104 | 97 | 112 | 107 | 105 | 101 | 111 | 112 | 106 | 97 | 111 | 116 | 118 | 115 | 102 | 102 | 102 | 107 | — | — | — | |||||||
Vertex Pharmaceuticals Inc. | 274 | 242 | 229 | 211 | 190 | 166 | 154 | 137 | 131 | 112 | 150 | 120 | 122 | 119 | 144 | 139 | 137 | 114 | — | — | — |
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
1 Q1 2025 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 379 + 90 – 140 = 329
2 Click competitor name to see calculations.
The analysis of the quarterly data reveals distinct trends in the key operational efficiency metrics over the period under consideration.
- Average Inventory Processing Period
- Starting with a notably high value of 265 days in early 2020, there is an initial downward trajectory reaching a low point around 189 days in mid-2022. Subsequently, the inventory processing period exhibits a marked upward trend, climbing steadily from 196 days to a peak of 379 days by the first quarter of 2025. This increase in inventory holding duration could indicate growing challenges in inventory management or shifts in supply chain dynamics.
- Average Receivable Collection Period
- The average collection period shows moderate fluctuations throughout the timeline. Beginning near 87 days, it trends slightly downward to the high 70s to low 80s range mid-2021, before exhibiting variability with a peak close to 103 days in the third quarter of 2024. By the end of the period, it declines again to approximately 90 days. The persistence of collection periods around the 80 to 100-day range suggests ongoing efforts to balance credit terms with customer payment behaviors.
- Average Payables Payment Period
- There is a general decline in the payables payment period from around 107 days initially, reaching a low near 70 days in mid-2021. Following this, the payment period reverses upwards, rising sharply to approximately 140 days by late 2024 and early 2025. The lengthening payment period may reflect a strategic extension of supplier payment terms or potential liquidity management actions implemented during this timeframe.
- Cash Conversion Cycle (CCC)
- The CCC moves in tandem with the trends observed in inventory and payables periods. After an initial decline from 245 days to roughly 194 days between 2020 and mid-2022, the cycle duration progressively extends, culminating in a high of 329 days by the first quarter of 2025. This elongation indicates a slower conversion of resources into cash, possibly signaling increasing operational or receivables management challenges.
In summary, while early periods show improvements or stability in inventory turnover, receivables collection, and payment cycles, recent quarters reveal an overall lengthening in these durations. The protracted cash conversion cycle highlights a potential area for operational review, as increased delays in inventory processing and payment obligations impact the company's liquidity and working capital efficiency.