Stock Analysis on Net

Ecolab Inc. (NYSE:ECL)

This company has been moved to the archive! The financial data has not been updated since February 25, 2022.

Balance Sheet: Assets 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Ecolab Inc., consolidated balance sheet: assets

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Cash and cash equivalents 359,900 1,260,200 186,400 114,700 211,400
Accounts receivable, net 2,478,400 2,273,800 2,796,500 2,662,500 2,574,100
Inventories 1,491,800 1,285,200 1,505,600 1,546,400 1,445,900
Prepaid assets 121,200 99,100 118,800 132,100 153,500
Taxes receivable 151,300 168,600 133,700 144,200 129,200
Derivative assets 61,400 3,200 54,300 42,800 28,800
Other 23,100 27,300 33,100 35,000 53,500
Other current assets 357,000 298,200 339,900 354,100 365,000
Current assets 4,687,100 5,117,400 4,828,400 4,677,700 4,596,400
Property, plant and equipment, net 3,288,500 3,124,900 3,954,900 3,836,000 3,707,100
Goodwill 8,063,900 6,006,900 7,251,700 7,078,000 7,167,100
Other intangible assets, net 4,224,100 2,977,000 3,672,500 3,797,700 4,017,600
Operating lease assets 396,800 423,800 577,500
Deferred income taxes 120,600 163,200 155,600 105,100 102,200
Pension 114,600 33,000 31,100 39,000 41,700
Derivative asset 29,400 25,400 11,800
Restricted cash 179,300
Other 281,400 279,800 372,000 349,900 330,300
Other assets 546,000 476,000 584,100 685,100 474,200
Noncurrent assets 16,519,300 13,008,600 16,040,700 15,396,800 15,366,000
Total assets 21,206,400 18,126,000 20,869,100 20,074,500 19,962,400

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


Cash and cash equivalents
The cash balance exhibited significant fluctuations, decreasing from 211,400 thousand in 2017 to 114,700 thousand in 2018, then rising to 1,260,200 thousand by 2020 before declining again to 359,900 thousand in 2021. This indicates periods of large cash inflows and sizable outflows within these years.
Accounts receivable, net
Accounts receivable grew steadily from 2,574,100 thousand in 2017 to a peak of 2,796,500 thousand in 2019, but then decreased sharply to 2,273,800 thousand in 2020, followed by a modest recovery to 2,478,400 thousand in 2021. This pattern suggests variability in credit sales or collections efficiency, particularly in 2020.
Inventories
Inventory levels rose gradually from 1,445,900 thousand in 2017 to 1,546,400 thousand in 2018, then declined through 2020 to 1,285,200 thousand before increasing again to 1,491,800 thousand in 2021. This trend may reflect adjustments in supply chain management or demand forecasting, with a dip linked to the 2020 economic environment.
Prepaid assets
Prepaid assets showed a consistent decline from 153,500 thousand in 2017 to a low of 99,100 thousand in 2020 before a slight increase to 121,200 thousand in 2021, indicating a reduced advance payment trend or cost deferral in the later years.
Taxes receivable
Taxes receivable amount experienced moderate variation, increasing steadily until 2018, then fluctuating but showing no strong upward or downward trend overall, ending at 151,300 thousand in 2021.
Derivative assets
Derivative assets fluctuated considerably, peaking at 54,300 thousand in 2019, plummeting to 3,200 thousand in 2020, and surging again to 61,400 thousand in 2021. This volatility may relate to changes in hedging strategies or market conditions affecting derivative valuations.
Other current assets
Other current assets decreased gradually from 365,000 thousand in 2017 to 298,200 thousand in 2020 before recovering to 357,000 thousand in 2021, reflecting modest shifts in miscellaneous current assets.
Current assets
Total current assets steadily increased from 4,596,400 thousand in 2017 to 5,117,400 thousand in 2020, then contracted to 4,687,100 thousand in 2021, possibly impacted by changes in liquidity management or operating activities in 2021.
Property, plant and equipment, net
Net property, plant, and equipment showed overall growth from 3,707,100 thousand in 2017 to 3,954,900 thousand in 2019, followed by a sharp decline to 3,124,900 thousand in 2020 and a partial recovery to 3,288,500 thousand in 2021. This decrease in 2020 may indicate asset disposals or impairments.
Goodwill
Goodwill remained relatively stable around 7,167,100 to 7,251,700 thousand from 2017 through 2019, then decreased to 6,006,900 thousand in 2020 before rising notably to 8,063,900 thousand in 2021. Changes suggest acquisitions or impairment adjustments in this period.
Other intangible assets, net
There was a general decline from 4,017,600 thousand in 2017 to 2,977,000 thousand in 2020, followed by a sharp increase to 4,224,100 thousand in 2021, reflecting reassessments or additions to intangible assets.
Operating lease assets
Operating lease assets appeared starting in 2019 with a value of 577,500 thousand, then declined over the next two years to 396,800 thousand in 2021, indicating recognition and subsequent amortization or disposals of leased assets.
Deferred income taxes
Deferred income taxes increased from 102,200 thousand in 2017 to a peak of 163,200 thousand in 2020, then reduced to 120,600 thousand in 2021, suggesting changes in temporary differences or tax planning strategies.
Pension
Pension-related assets/liabilities declined from 41,700 thousand in 2017 to 31,100 thousand in 2019, followed by a slight rise and a significant jump to 114,600 thousand in 2021. This indicates changing pension obligations or related asset valuations.
Other assets and derivative asset
Other assets increased notably from 474,200 thousand in 2017 to 685,100 thousand in 2018, then declined to 476,000 thousand in 2020 before rising again to 546,000 thousand in 2021. The derivative asset fluctuated modestly around 11,800 to 29,400 thousand in the years it was recorded, revealing variable exposure to derivative instruments.
Noncurrent assets
Noncurrent assets showed moderate growth from 15,366,000 thousand in 2017 to 16,040,700 thousand in 2019, then declined sharply to 13,008,600 thousand in 2020 before rising to 16,519,300 thousand in 2021. This reflects a corresponding pattern to property and intangible assets, possibly from disposals and subsequent acquisitions or revaluations.
Total assets
Total assets remained relatively flat between 19,962,400 thousand in 2017 and 20,874,500 thousand in 2019, then declined sharply to 18,126,000 thousand in 2020 before rebounding to 21,206,400 thousand in 2021. This fluctuation corresponds with the trends observed in both current and noncurrent assets, indicating variability in asset management and investment activities over the period.

Assets: Selected Items


Current Assets: Selected Items