Stock Analysis on Net

AstraZeneca PLC (NYSE:AZN)

This company has been moved to the archive! The financial data has not been updated since March 10, 2015.

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

AstraZeneca PLC, short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Turnover Ratios
Inventory turnover 2.98 2.76 2.62 3.25 3.80
Receivables turnover 5.48 4.66 4.91 5.07 5.33
Payables turnover 1.67 2.11 2.20 2.80 2.83
Working capital turnover 6.00 5.44 4.33 3.99
Average No. Days
Average inventory processing period 122 132 139 112 96
Add: Average receivable collection period 67 78 74 72 69
Operating cycle 189 210 213 184 165
Less: Average payables payment period 218 173 166 131 129
Cash conversion cycle -29 37 47 53 36

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. AstraZeneca PLC inventory turnover ratio improved from 2012 to 2013 and from 2013 to 2014.
Receivables turnover An activity ratio equal to revenue divided by receivables. AstraZeneca PLC receivables turnover ratio deteriorated from 2012 to 2013 but then improved from 2013 to 2014 exceeding 2012 level.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. AstraZeneca PLC payables turnover ratio decreased from 2012 to 2013 and from 2013 to 2014.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. AstraZeneca PLC number of days of inventory outstanding improved from 2012 to 2013 and from 2013 to 2014.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. AstraZeneca PLC number of days of receivables outstanding deteriorated from 2012 to 2013 but then improved from 2013 to 2014 exceeding 2012 level.
Operating cycle Equal to average inventory processing period plus average receivables collection period. AstraZeneca PLC operating cycle improved from 2012 to 2013 and from 2013 to 2014.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. AstraZeneca PLC number of days of payables outstanding increased from 2012 to 2013 and from 2013 to 2014.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. AstraZeneca PLC cash conversion cycle improved from 2012 to 2013 and from 2013 to 2014.

Inventory Turnover

AstraZeneca PLC, inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data (US$ in millions)
Cost of sales 5,842 5,261 5,393 6,026 6,389
Inventories 1,960 1,909 2,061 1,852 1,682
Short-term Activity Ratio
Inventory turnover1 2.98 2.76 2.62 3.25 3.80
Benchmarks
Inventory Turnover, Competitors2
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Inventory turnover = Cost of sales ÷ Inventories
= 5,842 ÷ 1,960 = 2.98

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. AstraZeneca PLC inventory turnover ratio improved from 2012 to 2013 and from 2013 to 2014.

Receivables Turnover

AstraZeneca PLC, receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data (US$ in millions)
Revenue 26,095 25,711 27,973 33,591 33,269
Trade receivables, less amounts provided for doubtful debts 4,762 5,514 5,696 6,630 6,247
Short-term Activity Ratio
Receivables turnover1 5.48 4.66 4.91 5.07 5.33
Benchmarks
Receivables Turnover, Competitors2
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Receivables turnover = Revenue ÷ Trade receivables, less amounts provided for doubtful debts
= 26,095 ÷ 4,762 = 5.48

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. AstraZeneca PLC receivables turnover ratio deteriorated from 2012 to 2013 but then improved from 2013 to 2014 exceeding 2012 level.

Payables Turnover

AstraZeneca PLC, payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data (US$ in millions)
Cost of sales 5,842 5,261 5,393 6,026 6,389
Trade payables 3,492 2,499 2,449 2,155 2,257
Short-term Activity Ratio
Payables turnover1 1.67 2.11 2.20 2.80 2.83
Benchmarks
Payables Turnover, Competitors2
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Payables turnover = Cost of sales ÷ Trade payables
= 5,842 ÷ 3,492 = 1.67

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. AstraZeneca PLC payables turnover ratio decreased from 2012 to 2013 and from 2013 to 2014.

Working Capital Turnover

AstraZeneca PLC, working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data (US$ in millions)
Current assets 16,697 20,335 19,048 23,506 25,131
Less: Current liabilities 17,330 16,051 13,903 15,752 16,787
Working capital (633) 4,284 5,145 7,754 8,344
 
Revenue 26,095 25,711 27,973 33,591 33,269
Short-term Activity Ratio
Working capital turnover1 6.00 5.44 4.33 3.99
Benchmarks
Working Capital Turnover, Competitors2
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Working capital turnover = Revenue ÷ Working capital
= 26,095 ÷ -633 =

2 Click competitor name to see calculations.


Average Inventory Processing Period

AstraZeneca PLC, average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data
Inventory turnover 2.98 2.76 2.62 3.25 3.80
Short-term Activity Ratio (no. days)
Average inventory processing period1 122 132 139 112 96
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 2.98 = 122

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. AstraZeneca PLC number of days of inventory outstanding improved from 2012 to 2013 and from 2013 to 2014.

Average Receivable Collection Period

AstraZeneca PLC, average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data
Receivables turnover 5.48 4.66 4.91 5.07 5.33
Short-term Activity Ratio (no. days)
Average receivable collection period1 67 78 74 72 69
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 5.48 = 67

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. AstraZeneca PLC number of days of receivables outstanding deteriorated from 2012 to 2013 but then improved from 2013 to 2014 exceeding 2012 level.

Operating Cycle

AstraZeneca PLC, operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data
Average inventory processing period 122 132 139 112 96
Average receivable collection period 67 78 74 72 69
Short-term Activity Ratio
Operating cycle1 189 210 213 184 165
Benchmarks
Operating Cycle, Competitors2
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 122 + 67 = 189

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. AstraZeneca PLC operating cycle improved from 2012 to 2013 and from 2013 to 2014.

Average Payables Payment Period

AstraZeneca PLC, average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data
Payables turnover 1.67 2.11 2.20 2.80 2.83
Short-term Activity Ratio (no. days)
Average payables payment period1 218 173 166 131 129
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 1.67 = 218

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. AstraZeneca PLC number of days of payables outstanding increased from 2012 to 2013 and from 2013 to 2014.

Cash Conversion Cycle

AstraZeneca PLC, cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data
Average inventory processing period 122 132 139 112 96
Average receivable collection period 67 78 74 72 69
Average payables payment period 218 173 166 131 129
Short-term Activity Ratio
Cash conversion cycle1 -29 37 47 53 36
Benchmarks
Cash Conversion Cycle, Competitors2
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 122 + 67218 = -29

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. AstraZeneca PLC cash conversion cycle improved from 2012 to 2013 and from 2013 to 2014.