Stock Analysis on Net

AstraZeneca PLC (NYSE:AZN)

This company has been moved to the archive! The financial data has not been updated since March 10, 2015.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

AstraZeneca PLC, consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Profit before tax 1,246 3,267 7,718 12,367 10,977
Finance income and expense 885 445 430 428 517
Share of after tax losses of joint ventures 6
Depreciation, amortization and impairment 3,282 4,583 2,518 2,550 2,741
(Increase) decrease in trade and other receivables 311 (383) 755 (1,108) 10
(Increase) decrease in inventories 108 135 (150) (256) 88
Increase (decrease) in trade and other payables and provisions 2,089 414 (1,311) 467 (16)
Profit on disposal of subsidiary (1,483)
Non-cash and other movements 865 258 (424) (597) (463)
Cash generated from operations 8,792 8,719 9,536 12,368 13,854
Interest paid (533) (475) (545) (548) (641)
Tax paid (1,201) (844) (2,043) (3,999) (2,533)
Dividends received 7
Interest received 140 114 145 171 174
Net cash inflow from operating activities 7,198 7,514 7,100 7,992 10,854
Upfront payments on business acquisitions (3,804) (1,158) (1,187) (348)
Payment of contingent consideration on business acquisitions (657)
Purchase of property, plant and equipment (1,012) (742) (672) (839) (791)
Disposal of property, plant and equipment 158 69 199 102 83
Purchase of intangible assets (1,740) (1,316) (3,947) (458) (1,390)
Disposal of intangible assets 35 210
Purchase of non-current asset investments (130) (91) (46) (11) (34)
Disposal of non-current asset investments 59 38 43 5
Movement in short-term investments and fixed deposits 34 130 3,619 (2,743) (125)
Payments to joint ventures (70)
Net cash received on disposal of subsidiary 1,772
Payments made by subsidiaries to non-controlling interests (10) (10) (20) (16) (10)
Payments received by subsidiaries from non-controlling interests 42
Net cash outflow from investing activities (7,172) (3,003) (2,011) (2,193) (2,400)
Proceeds from issue of share capital 279 482 429 409 494
Repurchase of shares (2,635) (6,015) (2,604)
Repayment of obligations under finance leases (36) (27) (17)
Issue of loans 919 1,980
Repayment of loans (750) (1,750) (1,741)
Dividends paid (3,521) (3,461) (3,665) (3,764) (3,361)
Hedge contracts relating to dividend payments (14) (36) 48 3 (114)
Payments to acquire non-controlling interest (102)
Movement in short term borrowings 520 (5) 687 46 (8)
Net cash outflow from financing activities (2,705) (3,047) (4,923) (9,321) (7,334)
Exchange rate effects (152) (65) (4) (25) 33
Net increase (decrease) in cash and cash equivalents in the period (2,831) 1,399 162 (3,547) 1,153
Cash and cash equivalents at the beginning of the period 8,995 7,596 7,434 10,981 9,828
Cash and cash equivalents at the end of the period 6,164 8,995 7,596 7,434 10,981

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

Cash flow statement item Description The company
Net cash inflow from operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. AstraZeneca PLC net cash inflow from operating activities increased from 2012 to 2013 but then slightly decreased from 2013 to 2014 not reaching 2012 level.
Net cash outflow from investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. AstraZeneca PLC net cash outflow from investing activities decreased from 2012 to 2013 and from 2013 to 2014.
Net cash outflow from financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. AstraZeneca PLC net cash outflow from financing activities increased from 2012 to 2013 and from 2013 to 2014.