Stock Analysis on Net

AstraZeneca PLC (NYSE:AZN)

This company has been moved to the archive! The financial data has not been updated since March 10, 2015.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

AstraZeneca PLC, current price multiples

Microsoft Excel
AstraZeneca PLC AbbVie Inc. Amgen Inc. Bristol-Myers Squibb Co. Danaher Corp. Eli Lilly & Co. Gilead Sciences Inc. Johnson & Johnson Merck & Co. Inc. Pfizer Inc. Regeneron Pharmaceuticals Inc. Thermo Fisher Scientific Inc. Zoetis Inc.
Selected Financial Data
Current share price (P) $64.57
No. shares of common stock outstanding 1,263,143,338
Growth rate (g) -2.80%
 
Earnings per share (EPS) $0.98
Next year expected EPS $0.95
Operating profit per share $1.69
Sales per share $20.66
Book value per share (BVPS) $15.54
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 66.15 57.98 21.54 11.33 38.51 133.00 14.39 10.01 910.36 67.69 24.52 36.48 30.95
Price to next year expected earnings 68.05 72.27 14.88 11.04 35.14 89.86 8.85 61.73 19.65 31.84 22.85
Price to operating profit (P/OP) 38.17 22.10 18.32 12.48 35.11 107.92 10.72 16.60 141.10 646.07 23.95 31.89 24.05
Price to sales (P/S) 3.13 5.19 5.38 2.02 7.64 20.42 3.03 4.13 5.53 2.45 7.39 5.10 8.49
Price to book value (P/BV) 4.16 27.22 23.22 3.09 3.41 64.70 3.57 5.12 8.84 1.61 3.73 4.68 14.52

Based on: 20-F (reporting date: 2014-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

AstraZeneca PLC, historical price multiples

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Price to earnings (P/E) 66.15 31.90 9.82 5.78 8.73
Price to operating profit (P/OP) 38.17 21.96 7.59 4.51 6.12
Price to sales (P/S) 3.13 3.17 2.21 1.72 2.11
Price to book value (P/BV) 4.16 3.51 2.61 2.48 3.03

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. AstraZeneca PLC P/E ratio increased from 2012 to 2013 and from 2013 to 2014.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. AstraZeneca PLC P/OP ratio increased from 2012 to 2013 and from 2013 to 2014.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. AstraZeneca PLC P/S ratio increased from 2012 to 2013 but then slightly decreased from 2013 to 2014.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. AstraZeneca PLC P/BV ratio increased from 2012 to 2013 and from 2013 to 2014.

Price to Earnings (P/E)

AstraZeneca PLC, historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
No. shares of common stock outstanding1 1,263,143,338 1,257,170,087 1,246,779,548 1,292,355,052 1,409,023,452
Selected Financial Data (US$)
Profit attributable to owners of the Parent (in millions) 1,233 2,556 6,297 9,983 8,053
Earnings per share (EPS)2 0.98 2.03 5.05 7.72 5.72
Share price1, 3 64.57 64.85 49.62 44.67 49.90
Valuation Ratio
P/E ratio4 66.15 31.90 9.82 5.78 8.73
Benchmarks
P/E Ratio, Competitors5
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 Data adjusted for splits and stock dividends.

2 2014 Calculation
EPS = Profit attributable to owners of the Parent ÷ No. shares of common stock outstanding
= 1,233,000,000 ÷ 1,263,143,338 = 0.98

3 Closing price as at the filing date of AstraZeneca PLC Annual Report.

4 2014 Calculation
P/E ratio = Share price ÷ EPS
= 64.57 ÷ 0.98 = 66.15

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. AstraZeneca PLC P/E ratio increased from 2012 to 2013 and from 2013 to 2014.

Price to Operating Profit (P/OP)

AstraZeneca PLC, historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
No. shares of common stock outstanding1 1,263,143,338 1,257,170,087 1,246,779,548 1,292,355,052 1,409,023,452
Selected Financial Data (US$)
Operating profit (in millions) 2,137 3,712 8,148 12,795 11,494
Operating profit per share2 1.69 2.95 6.54 9.90 8.16
Share price1, 3 64.57 64.85 49.62 44.67 49.90
Valuation Ratio
P/OP ratio4 38.17 21.96 7.59 4.51 6.12
Benchmarks
P/OP Ratio, Competitors5
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 Data adjusted for splits and stock dividends.

2 2014 Calculation
Operating profit per share = Operating profit ÷ No. shares of common stock outstanding
= 2,137,000,000 ÷ 1,263,143,338 = 1.69

3 Closing price as at the filing date of AstraZeneca PLC Annual Report.

4 2014 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 64.57 ÷ 1.69 = 38.17

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. AstraZeneca PLC P/OP ratio increased from 2012 to 2013 and from 2013 to 2014.

Price to Sales (P/S)

AstraZeneca PLC, historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
No. shares of common stock outstanding1 1,263,143,338 1,257,170,087 1,246,779,548 1,292,355,052 1,409,023,452
Selected Financial Data (US$)
Revenue (in millions) 26,095 25,711 27,973 33,591 33,269
Sales per share2 20.66 20.45 22.44 25.99 23.61
Share price1, 3 64.57 64.85 49.62 44.67 49.90
Valuation Ratio
P/S ratio4 3.13 3.17 2.21 1.72 2.11
Benchmarks
P/S Ratio, Competitors5
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 Data adjusted for splits and stock dividends.

2 2014 Calculation
Sales per share = Revenue ÷ No. shares of common stock outstanding
= 26,095,000,000 ÷ 1,263,143,338 = 20.66

3 Closing price as at the filing date of AstraZeneca PLC Annual Report.

4 2014 Calculation
P/S ratio = Share price ÷ Sales per share
= 64.57 ÷ 20.66 = 3.13

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. AstraZeneca PLC P/S ratio increased from 2012 to 2013 but then slightly decreased from 2013 to 2014.

Price to Book Value (P/BV)

AstraZeneca PLC, historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
No. shares of common stock outstanding1 1,263,143,338 1,257,170,087 1,246,779,548 1,292,355,052 1,409,023,452
Selected Financial Data (US$)
Capital and reserves attributable to equity holders of the Company (in millions) 19,627 23,224 23,737 23,246 23,213
Book value per share (BVPS)2 15.54 18.47 19.04 17.99 16.47
Share price1, 3 64.57 64.85 49.62 44.67 49.90
Valuation Ratio
P/BV ratio4 4.16 3.51 2.61 2.48 3.03
Benchmarks
P/BV Ratio, Competitors5
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 Data adjusted for splits and stock dividends.

2 2014 Calculation
BVPS = Capital and reserves attributable to equity holders of the Company ÷ No. shares of common stock outstanding
= 19,627,000,000 ÷ 1,263,143,338 = 15.54

3 Closing price as at the filing date of AstraZeneca PLC Annual Report.

4 2014 Calculation
P/BV ratio = Share price ÷ BVPS
= 64.57 ÷ 15.54 = 4.16

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. AstraZeneca PLC P/BV ratio increased from 2012 to 2013 and from 2013 to 2014.