Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31).
The analyzed financial indicators demonstrate notable fluctuations across the reported quarterly periods, reflecting varying operational performance and financial structure dynamics.
- Return on Assets (ROA)
- The ROA exhibited moderate volatility with an initial range between approximately 2.2% and 4.4% from late 2017 through early 2020. A significant decline occurred in the quarters of mid to late 2020, with values turning negative, reaching lows near -7.97%. This downturn suggests a period of operational challenges or asset inefficiencies during this timeframe. However, a recovery trend is visible starting from early 2021 through mid-2023, with ROA steadily improving back into positive territory around the 2.7% to 3.2% range, indicating a restoration of profitable asset utilization.
- Financial Leverage
- Financial leverage was relatively stable and moderately high during 2017-2019, generally around ratios from 10.5 to 13.6. From 2020 onwards, reported values exhibit considerable irregularities and extreme outliers, with values such as 1473.34 and 256.71, which likely indicate either data anomalies or structural financial changes, possibly due to one-off events, changes in reporting, or extraordinary financing activities. Despite these spikes, the latest available data points in 2023 show a leverage ratio decreasing toward more typical levels between 89.18 and 208.62, though still elevated compared to earlier periods.
- Return on Equity (ROE)
- ROE showed a pattern similar to ROA, with moderate volatility during the earlier years, fluctuating roughly between 22% and 57%, indicating strong equity returns. In the later quarters, particularly during 2020 and parts of 2021, ROE experienced drastic negative values as low as -9862.07%, reflecting severe losses or significant write-downs affecting equity holders. This extraordinary deviation coincides with the period of negative ROA performance and extreme financial leverage figures, reinforcing the inference of a distressed financial phase. Following this, ROE rebounded to high positive values in the subsequent quarters, stabilizing around the 200% to 800% range for several periods before moderating back closer to 246.27% in the latest reported quarter. These elevated ROE values may signify changes in equity base or profit composition.
Overall, the data portrays a company experiencing a challenging and volatile period during 2020-2021, characterized by negative profitability metrics and highly abnormal leverage, followed by gradual recovery and stabilization of profitability indicators. The patterns suggest that after a disruptive phase, operational performance and financial metrics started to normalize, although leverage remains comparatively high relative to earlier stable periods.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31).
- Net Profit Margin
- The net profit margin exhibited moderate fluctuations between December 2017 and September 2019, generally remaining below 1%. A notable decline occurred in late 2020, with negative margins for several consecutive quarters, reaching lows near -1.9%. From late 2021 onward, the margin rebounded to positive territory, stabilizing roughly between 0.65% and 0.78%, indicating recovery and normalization of profitability.
- Asset Turnover
- Asset turnover ratios showed a slight growth trend from 4.15 in early 2018 to a peak above 4.6 by mid-2019. This was followed by a decline toward the end of 2020 and the first half of 2021, where the ratio dropped to approximately 3.65. From late 2021 forward, a gradual improvement is observed, with ratios rising steadily to slightly above 4.2 by mid-2023. Overall, the asset turnover indicates consistent asset utilization with minor volatility reflecting operational adjustments.
- Financial Leverage
- Financial leverage remained relatively stable, ranging from approximately 11.7 to 13.6 from late 2017 through to early 2020. Starting in late 2020, the data shows irregular and significantly elevated figures, with values surging dramatically in 2021 and early 2022. These outlier values suggest either an anomaly or a reporting discrepancy. Post this period, financial leverage returns to more typical levels around 89 to 208, implying a return to normalized capital structure.
- Return on Equity (ROE)
- ROE followed a pattern similar to net profit margin, with generally strong performance between 20% and 56% prior to 2020. However, starting in late 2020, ROE turned highly erratic, including extreme negative figures and abnormally high spikes, which likely indicate unusual accounting items or exceptional events. After this volatile phase, ROE seems to stabilize in 2023 at values ranging from approximately 246% to 574%, which are still unusually high and warrant further investigation for normalization or adjustment factors.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31).
The analysis of the quarterly financial ratios reveals notable fluctuations and trends over the examined periods. The net profit margin, asset turnover, and return on assets (ROA) indicate varying levels of operational efficiency and profitability.
- Net Profit Margin (%)
- The net profit margin shows moderate variability, initially oscillating around a low positive range between 0.36% and 0.99% from late 2017 through 2019. There is a pronounced decline in the third and fourth quarters of 2020, with values turning significantly negative to approximately -1.8%, indicating substantial losses during this period. Subsequently, the margin recovers in 2021, briefly returning to positive territory before stabilizing around 0.65% to 0.78% in the most recent quarters. This pattern suggests transient operational or external challenges that adversely impacted profitability around 2020, followed by a recovery phase.
- Asset Turnover (ratio)
- Asset turnover remained relatively stable, generally fluctuating between approximately 3.65 and 4.61 over the periods observed. Early data show a high in mid-2019 near 4.61, followed by a gradual decline to a low near 3.65 during late 2021. Afterward, the ratio gradually increases again, reaching around 4.21 by mid-2023. This indicates that despite some variability, the company maintained a consistent ability to generate sales from its asset base, with a noted dip in efficiency during the 2021 period.
- Return on Assets (ROA) (%)
- ROA trends closely mirror those of the net profit margin, with values mostly positive and moderate until early 2020. The metric peaks near 4.4% in Q3 2018 but experiences a drastic decline into negative territory around 2020, dropping to nearly -7.97%, reflecting significant returns erosion during this timeframe. The recovery is evident from late 2021 onward, where ROA returns to a positive trajectory stabilizing near 2.75%-3.22% into 2023. This oscillation underscores periods of operational strain followed by improvement, highlighting challenges faced and subsequent management effectiveness in asset utilization.
Overall, the supplemental data points to a period of heightened financial stress and diminished profitability concurrent with 2020, likely influenced by extraordinary external factors. The gradual restoration of positive margins and ROA since 2021, combined with a stable asset turnover ratio, suggests effective corrective measures and resiliency in operational performance.