Stock Analysis on Net

Shockwave Medical Inc. (NASDAQ:SWAV)

This company has been moved to the archive! The financial data has not been updated since May 6, 2024.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Shockwave Medical Inc., consolidated balance sheet: assets (quarterly data)

US$ in thousands

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Cash and cash equivalents 281,674 328,422 498,108 141,458 280,932 156,586 127,779 99,913 66,252 89,209 91,195 84,268 57,006 50,423 215,256 218,296 123,111 139,045 39,452 41,924 138,064
Short-term investments 747,559 662,132 419,225 117,131 135,929 147,907 122,888 124,993 134,875 111,772 91,759 90,478 120,422 151,931 13,109 47,278 56,304 74,646 83,213
Accounts receivable, net 124,440 114,552 98,819 96,562 84,309 71,366 64,224 59,797 47,842 37,435 29,966 24,955 19,613 11,689 10,711 6,365 7,811 7,377 5,551 5,242 3,939
Inventory 111,215 107,587 97,180 92,093 83,256 75,112 68,974 60,028 53,369 42,978 38,744 36,149 33,538 29,859 28,868 23,427 15,921 12,074 9,227 8,291 7,014
Prepaid expenses and other current assets 10,462 12,567 15,210 9,118 6,399 8,292 11,393 7,275 7,572 4,508 4,364 3,781 2,533 2,398 3,033 3,117 3,485 1,897 2,199 1,953 2,508
Current assets 1,275,350 1,225,260 1,128,542 456,362 590,825 459,263 395,258 352,006 309,910 285,902 256,028 239,631 233,112 246,300 257,868 264,314 197,606 216,697 131,075 140,623 151,525
Operating lease right-of-use assets 34,919 29,707 30,360 31,117 31,623 32,365 33,107 26,045 26,729 27,496 11,790 6,825 7,211 7,568 7,841 8,130 8,495 8,825 2,155 2,398 2,645
Property and equipment, net 78,693 68,923 62,017 59,803 54,057 48,152 39,265 32,253 27,886 24,361 23,085 21,467 20,233 16,362 13,282 13,287 13,084 4,910 4,111 3,244 2,803
Equity method investment 2,356 1,643 1,810 2,543 2,689 3,512 4,573 4,476 5,940 5,987 6,408 6,750 6,750
Intangible assets, net 91,960 92,857 93,775 94,692
Goodwill 39,568 39,568 39,789 39,789
Deferred tax assets 111,900 99,169 109,432 94,699 97,941 97,568
Other assets 9,001 9,436 8,234 7,599 6,112 5,229 3,606 2,365 2,055 1,936 1,684 1,686 1,764 1,812 1,667 1,622 1,553 1,506 548 542 566
Noncurrent assets 368,397 341,303 345,417 330,242 192,422 186,826 80,551 65,139 62,610 59,780 42,967 36,728 35,958 25,742 22,790 23,039 23,132 15,241 6,814 6,184 6,014
Total assets 1,643,747 1,566,563 1,473,959 786,604 783,247 646,089 475,809 417,145 372,520 345,682 298,995 276,359 269,070 272,042 280,658 287,353 220,738 231,938 137,889 146,807 157,539

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


Cash and Cash Equivalents Trend
The cash and cash equivalents balance showed considerable fluctuations over the periods. It initially decreased from 138,064 thousand USD at March 31, 2019, to a low of 39,452 thousand USD at September 30, 2019, then surged again to 139,045 thousand USD by year-end 2019. The balance peaked at 280,932 thousand USD in March 31, 2023, before declining somewhat to 281,674 thousand USD by March 31, 2024. This suggests episodic cash inflows or liquidity adjustments across quarters.
Short-term Investments
Short-term investments were introduced after March 2019 and experienced variability, with values ranging from 13,109 thousand USD in June 30, 2020, to a very significant increase reaching 747,559 thousand USD at March 31, 2024. This trend indicates an increasing allocation toward liquid investments, peaking notably in the latest periods.
Accounts Receivable, Net
Accounts receivable showed a consistent and steady increase from 3,939 thousand USD at March 31, 2019, to 124,440 thousand USD at March 31, 2024. This point-to-point growth depicts growing sales on credit or lengthening collection cycles over the time frame.
Inventory
Inventory balances rose significantly from 7,014 thousand USD at March 31, 2019, to 111,215 thousand USD by March 31, 2024. The inventory growth paralleled the increase in accounts receivable, which may reflect expanded operations or stockpiling of goods.
Prepaid Expenses and Other Current Assets
The prepaid expenses and other current assets category displayed some volatility but a general upward trajectory from 2,508 thousand USD in March 31, 2019, to a peak of 15,210 thousand USD in December 31, 2023, before declining slightly to 10,462 thousand USD at March 31, 2024.
Current Assets
Current assets increased steadily from 151,525 thousand USD in March 2019 to 1,275,350 thousand USD in March 2024. This substantial growth reflects overall expansion in the company’s liquid and short-term resources.
Operating Lease Right-of-Use Assets
Operating lease right-of-use assets increased from 2,645 thousand USD in March 31, 2019, peaking at 33,107 thousand USD by September 30, 2022, followed by a gradual decrease to 34,919 thousand USD at March 31, 2024. This suggests lease activity that initially grew and then stabilized or started declining slightly.
Property and Equipment, Net
Property and equipment demonstrated a notable upward trend from 2,803 thousand USD in March 2019 to 78,693 thousand USD by March 31, 2024, indicating significant investments in fixed assets and infrastructure over the period.
Equity Method Investment
The equity method investment appeared starting in later periods, with amounts recorded starting at 6,750 thousand USD, declining gradually to 2,356 thousand USD at March 31, 2024. The declining trend could signal divestitures or impairment recognition in these investments.
Intangible Assets and Goodwill
Intangible assets remained relatively steady around 91,000 to 94,700 thousand USD while goodwill stayed near 39,500 thousand USD in recent periods, indicating stability in these long-term asset accounts.
Deferred Tax Assets
Deferred tax assets showed some variation but generally increased over time, with values from 97,568 thousand USD in recent years, fluctuating slightly but ending at 111,900 thousand USD at June 30, 2023, suggesting recognition of tax benefits potentially related to operating losses or timing differences.
Other Assets and Noncurrent Assets
Other assets gradually increased from 566 thousand USD in March 2019 to 9,001 thousand USD by March 31, 2024. Noncurrent assets overall reflected a marked increase, rising from 6,014 thousand USD in March 2019 to 368,397 thousand USD by March 31, 2024, highlighting long-term asset growth, possibly in response to expansion or capital expenditure activities.
Total Assets
Total assets nearly tripled between March 31, 2019 (157,539 thousand USD) and March 31, 2024 (1,643,747 thousand USD), reflecting substantial corporate growth driven by increases in both current and noncurrent assets.

Assets: Selected Items


Current Assets: Selected Items