Stock Analysis on Net

Expand Energy Corp. (NASDAQ:EXE)

This company has been moved to the archive! The financial data has not been updated since April 29, 2025.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Expand Energy Corp., consolidated balance sheet: assets (quarterly data)

US$ in millions

Microsoft Excel
Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Cash and cash equivalents 349 317 1,044 1,019 1,179 1,079 713 903 130 130 74 17 19 905 849 612 340
Restricted cash 78 78 76 76 75 74 73 72 67 62 56 9 9 9 9 10 68
Accounts receivable, net 1,361 1,226 261 350 314 593 685 671 864 1,438 1,757 1,804 1,383 1,115 815 674 704
Derivative assets 84 199 361 592 637 361 417 464 34 4 2 1 5 4
Assets held for sale 520 862 819
Other current assets 325 292 217 207 218 226 163 157 242 215 168 178 75 69 61 58 74
Current assets 2,113 1,997 1,797 2,013 2,378 2,609 2,515 2,220 2,629 2,698 2,059 2,010 1,487 2,103 1,734 1,354 1,190
Proved natural gas and oil properties 23,874 23,093 12,373 12,105 11,827 11,468 11,002 11,201 10,793 11,096 11,437 10,816 10,259 7,682 5,163 4,960 4,748
Unproved properties 5,774 5,897 1,806 1,800 1,799 1,806 1,907 2,000 2,002 2,022 2,192 2,211 2,263 1,530 421 442 483
Natural gas and oil properties, successful efforts method 29,648 28,990 14,179 13,905 13,626 13,274 12,909 13,201 12,795 13,118 13,629 13,027 12,522 9,212 5,584 5,402 5,231
Other property and equipment 678 654 518 512 499 497 496 501 498 500 506 498 495 495 492 491 491
Property and equipment 30,326 29,644 14,697 14,417 14,125 13,771 13,405 13,702 13,293 13,618 14,135 13,525 13,017 9,707 6,076 5,893 5,722
Accumulated depreciation, depletion and amortization (6,066) (5,362) (4,743) (4,413) (4,068) (3,674) (3,299) (3,049) (2,770) (2,431) (2,182) (1,747) (1,300) (908) (571) (346) (120)
Property and equipment held for sale, net 1 5 3 3 3 3 2
Property and equipment, net 24,260 24,282 9,954 10,004 10,057 10,097 10,106 10,653 10,523 11,187 11,954 11,783 11,720 8,802 5,508 5,550 5,604
Long-term derivative assets 2 1 15 19 46 74 30 78 122 47 13 8 2
Deferred income tax assets 626 589 1,038 995 926 933 1,032 952 973 1,351
Other long-term assets 933 1,025 588 577 611 663 565 526 344 185 76 93 78 104 84 95 108
Long-term assets 25,821 25,897 11,595 11,595 11,640 11,767 11,733 12,209 11,962 12,770 12,030 11,889 11,806 8,906 5,592 5,645 5,714
Total assets 27,934 27,894 13,392 13,608 14,018 14,376 14,248 14,429 14,591 15,468 14,089 13,899 13,293 11,009 7,326 6,999 6,904

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Cash and cash equivalents
The cash balance exhibits significant volatility across the periods. It started at $340 million in the first quarter of 2021, surged to as high as $1.179 billion by the end of 2023, but then declined markedly to $317 million by the first quarter of 2025. This variability suggests fluctuations in liquidity management or operational cash flows over the timeframe.
Restricted cash
Restricted cash levels remained relatively stable, maintaining a range between $9 million and $78 million, with a slow but steady increase towards the end of the period. This reflects consistent reserved funds, possibly for compliance or contractual obligations.
Accounts receivable, net
Accounts receivable experienced considerable fluctuations, starting at $704 million and peaking at $1.804 billion in mid-2022, followed by a sharp decline to $261 million by the third quarter of 2024, and then rising again to $1.361 billion by the first quarter of 2025. This trend indicates variations in credit sales and collections efficiency throughout the periods.
Derivative assets
Derivative assets showed notable increases beginning in late 2022, peaking at $637 million by the end of 2023, before declining to lower values near $84 million by late 2024. The emergence and volatility of these assets suggest active use of derivatives for risk management or speculative purposes.
Assets held for sale
Assets held for sale appeared mainly in 2022 with a peak at $862 million, followed by absence in subsequent periods. This pattern suggests a one-time or limited transaction involving asset disposal during that year.
Other current assets
Other current assets fluctuated moderately, generally increasing from $74 million at the start of 2021 to $325 million by the end of 2024, indicating growth in miscellaneous current asset categories possibly related to prepayments or receivables.
Current assets
The overall current assets increased substantially from $1.190 billion in early 2021 to a peak near $2.698 billion in late 2021, then exhibited a gradual decline with some volatility, ending around $2.113 billion in early 2025. This reflects changing short-term asset structure and liquidity position over time.
Proved natural gas and oil properties
There was a strong upward trajectory in proved properties, rising consistently from $4.748 billion to $23.874 billion by early 2025, signaling major investment and expansion in proven reserves.
Unproved properties
Unproved properties initially grew from $483 million to approximately $2.263 billion, then declined to $1.806 billion, before a sharp jump to nearly $5.897 billion by late 2024, slightly decreasing thereafter. This indicates active exploration and potential reclassification of reserves.
Natural gas and oil properties (successful efforts method)
The cumulative value of natural gas and oil properties increased steadily from $5.231 billion to nearly $29.648 billion, showing sustained capital expenditure and asset growth under this accounting method.
Other property and equipment
This category remained relatively stable with a slight increase from $491 million to $678 million, reflecting moderate investment in fixed assets beyond core reserves.
Property and equipment
Property and equipment rose markedly, especially towards the end, from $5.722 billion to $30.326 billion, consistent with the increases in natural gas and oil properties, underscoring asset base expansion.
Accumulated depreciation, depletion and amortization
Accumulated charges steadily increased in absolute terms from -$120 million to -$6.066 billion, implying ongoing systematic cost recognition consistent with asset growth.
Property and equipment held for sale, net
This item appeared only briefly and with small values, indicating minimal asset disposals in this category.
Property and equipment, net
The net value of property and equipment showed initial growth up to 2021 followed by declines through most of the period, but then surged dramatically to $24.282 billion in late 2024 and held steady, reflecting significant revaluation or asset additions offset by depreciation.
Long-term derivative assets
Long-term derivative assets were sporadic but showed an increase mid-period, peaking at $122 million, followed by a decline, indicating variable long-term hedging or risk positions.
Deferred income tax assets
Deferred tax assets appeared only from late 2021, fluctuating between $589 million and $1.351 billion, suggestive of changing taxable temporary differences or tax planning impacts.
Other long-term assets
These assets grew significantly from $108 million to over $1 billion, indicating accumulation of other non-current resources or investments.
Long-term assets
Long-term assets increased from $5.714 billion to approximately $25.897 billion, reflecting major capital accumulation and asset base expansion over the observed periods.
Total assets
Total assets grew from $6.904 billion in early 2021 to nearly $27.934 billion by early 2025, marking substantial overall asset growth consistent with expansions in both current and long-term assets.

Assets: Selected Items


Current Assets: Selected Items