Stock Analysis on Net

CoStar Group Inc. (NASDAQ:CSGP)

$22.49

This company has been moved to the archive! The financial data has not been updated since July 26, 2023.

Price to FCFE (P/FCFE)

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Free Cash Flow to Equity (FCFE)

CoStar Group Inc., FCFE calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income
Net noncash charges
Changes in operating assets and liabilities, net of acquisitions
Net cash provided by operating activities
Proceeds from sale of property and equipment and other assets
Purchases of property and equipment and other assets
Proceeds from long-term debt
Payments of long-term debt
Payments of debt issuance costs
Free cash flow to equity (FCFE)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Net Cash Provided by Operating Activities
The net cash provided by operating activities demonstrated an overall upward trend from 2018 through 2022. Starting at $335.5 million in 2018, it increased substantially to $457.8 million in 2019. The growth continued moderately in 2020, reaching approximately $486.1 million, followed by a slight decline in 2021 to about $469.7 million. In 2022, there was a marginal recovery to $478.6 million. Despite minor fluctuations, the data indicates consistent operational cash generation capacity over the observed period.
Free Cash Flow to Equity (FCFE)
The free cash flow to equity showed substantial volatility during the same timeframe. Beginning at $305.8 million in 2018, FCFE increased notably to $411.6 million in 2019. In 2020, there was a remarkable spike to approximately $1.42 billion, representing a significant surge relative to previous years. However, in 2021, FCFE declined sharply to $405.1 million, nearly reverting to 2019 levels. The figure recovered slightly in 2022 to $448.0 million. This pattern suggests a one-time or exceptional event driving the spike in 2020, followed by normalization in subsequent years.
Insights and Summary
Operational cash flows have generally strengthened, supporting stable liquidity and operational efficiency. The pronounced spike in 2020 FCFE indicates an anomalous cash flow event, which investors and analysts should investigate for sustainability and underlying causes. The reversion to previous levels in the following years implies caution in projecting similar Free Cash Flow to Equity growth. Overall, the company exhibits stable cash generation with occasional significant variances in equity cash flow distribution.

Price to FCFE Ratio, Current

CoStar Group Inc., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in thousands)
FCFE per share
Current share price (P)
Valuation Ratio
P/FCFE
Benchmarks
P/FCFE, Industry
Industrials

Based on: 10-K (reporting date: 2022-12-31).

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

CoStar Group Inc., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in thousands)2
FCFE per share3
Share price1, 4
Valuation Ratio
P/FCFE5
Benchmarks
P/FCFE, Industry
Industrials

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2022 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= ÷ =

4 Closing price as at the filing date of CoStar Group Inc. Annual Report.

5 2022 Calculation
P/FCFE = Share price ÷ FCFE per share
= ÷ =


Share Price
The share price experienced an overall upward trend from 2018 through 2020, increasing from $45.75 to a peak of $83.62 in 2020. However, this was followed by a notable decline to $53.50 in 2021 before partially recovering to $72.13 in 2022.
Free Cash Flow to Equity (FCFE) per Share
The FCFE per share increased significantly from $0.84 in 2018 to $3.60 in 2020, indicating improved cash flow available to shareholders. This was followed by a sharp decrease to $1.03 in 2021 and a slight increase to $1.10 in 2022, suggesting some volatility and a reduction from the peak year.
Price to FCFE (P/FCFE) Ratio
The P/FCFE ratio exhibited considerable fluctuations. It was relatively high at 54.53 in 2018 and increased further to 60.75 in 2019. A marked decrease to 23.20 occurred in 2020, reflecting a valuation adjustment likely due to the substantial increase in FCFE per share. Subsequently, the ratio rose sharply again to 52.16 in 2021 and further to 65.49 in 2022, indicating that the market priced the stock at a higher premium relative to its free cash flow in the most recent years.