AI Tokens
Stock Analysis on Net

CoStar Group Inc. (NASDAQ:CSGP)

This company has been moved to the archive! The financial data has not been updated since July 26, 2023.

Balance Sheet: Liabilities and Stockholders’ Equity

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

CoStar Group Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Accounts payable 28,460 22,244 15,732 7,640 6,327
Accrued wages and commissions 104,988 81,794 80,998 53,087 45,588
Accrued expenses 89,113 81,676 110,305 38,680 29,821
Deferred gain on the sale of building — — — — 2,523
Income taxes payable 10,438 31,236 16,316 10,705 14,288
Deferred rent — — — — 4,153
Current portion of operating lease liabilities 36,049 26,268 32,648 29,670 —
Deferred revenue 103,567 95,471 74,851 67,274 51,459
Current liabilities 372,615 338,689 330,850 207,056 154,159
Deferred gain on the sale of building — — — — 13,669
Deferred rent — — — — 31,944
Long-term debt, net 989,210 987,944 986,715 — —
Deferred income taxes, net 76,202 98,656 72,991 87,096 69,857
Income taxes payable 14,001 12,496 25,282 20,521 17,386
Lease and other long-term liabilities 80,321 107,414 124,223 133,720 4,000
Long-term liabilities 1,159,734 1,206,510 1,209,211 241,337 136,856
Total liabilities 1,532,349 1,545,199 1,540,061 448,393 291,015
Preferred stock, $0.01 par value; zero outstanding — — — — —
Common stock, $0.01 par value 4,066 3,946 394 366 364
Additional paid-in capital 5,065,511 4,253,318 4,208,252 2,473,338 2,419,812
Accumulated other comprehensive loss (29,075) (5,758) (889) (8,585) (11,688)
Retained earnings 1,829,619 1,460,166 1,167,602 940,474 613,454
Stockholders’ equity 6,870,121 5,711,672 5,375,359 3,405,593 3,021,942
Total liabilities and stockholders’ equity 8,402,470 7,256,871 6,915,420 3,853,986 3,312,957

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The balance sheet exhibits a significant expansion in both total liabilities and stockholders' equity between 2018 and 2022, with the total capital structure growing from 3.31 billion USD to 8.40 billion USD. This growth is characterized by a strategic shift in financing observed in 2020 and a consistent accumulation of equity through retained earnings and capital contributions.

Debt and Long-Term Liabilities
A fundamental shift in the liability profile occurred in 2020 with the introduction of substantial long-term debt, which rose from zero in 2019 to 986.7 million USD. This figure remained relatively stable through 2022, ending at 989.2 million USD. This suggests a one-time strategic borrowing event that significantly increased the company's leverage but remained flat thereafter.
Current Liability Trends
Current liabilities demonstrated a steady upward trajectory, increasing from 154.2 million USD in 2018 to 372.6 million USD in 2022. This growth is driven primarily by increases in accounts payable, which rose more than fourfold, and accrued wages and commissions, which grew from 45.6 million USD to 105.0 million USD. Deferred revenue also showed a consistent increase, rising from 51.5 million USD to 103.6 million USD, indicating growth in prepaid service contracts.
Stockholders' Equity Growth
Stockholders' equity experienced robust growth, increasing from 3.02 billion USD in 2018 to 6.87 billion USD in 2022. This expansion was fueled by two primary drivers: a substantial increase in additional paid-in capital, which rose from 2.42 billion USD to 5.07 billion USD, and a strong trend in retained earnings, which grew from 613.5 million USD to 1.83 billion USD. The steady rise in retained earnings indicates consistent profitability over the five-year period.
Financial Stability and Leverage
Despite the sharp increase in total liabilities from 291.0 million USD in 2018 to 1.53 billion USD in 2022, the growth in stockholders' equity outpaced the growth in debt. The equity-to-liability ratio remains strong, as the company maintains a capital structure heavily weighted toward equity, providing a significant buffer against its long-term debt obligations.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?