Stock Analysis on Net
Stock Analysis on Net

CoStar Group Inc. (NASDAQ:CSGP)

This company has been moved to the archive! The financial data has not been updated since July 26, 2023.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

CoStar Group Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income 369,453 292,564 227,128 314,963 238,334
Add: Income tax expense 117,004 111,404 43,852 75,986 45,681
Earnings before tax (EBT) 486,457 403,968 270,980 390,949 284,015
Add: Interest expense 32,325 32,316 21,794 2,615 2,830
Earnings before interest and tax (EBIT) 518,782 436,284 292,774 393,564 286,845
Add: Depreciation and amortization 137,885 139,558 116,944 81,165 77,743
Earnings before interest, tax, depreciation and amortization (EBITDA) 656,667 575,842 409,718 474,729 364,588

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The financial performance from 2018 to 2022 is characterized by a sustained upward trajectory in operating profitability, despite a temporary contraction observed in 2020. The growth in core earnings suggests a strengthening of the operational capacity to generate cash flow over the five-year period.

EBITDA Growth Trends
Earnings before interest, tax, depreciation and amortization exhibited significant growth, increasing from US$ 364,588 thousand in 2018 to US$ 656,667 thousand in 2022. This represents a total increase of approximately 80% over the analyzed period. A notable deviation occurred in 2020, when EBITDA declined to US$ 409,718 thousand, before rebounding sharply in 2021 and 2022.
Operational Profitability and EBIT Correlation
Earnings before interest and tax (EBIT) mirrored the trend of EBITDA, rising from US$ 286,845 thousand in 2018 to US$ 518,782 thousand in 2022. The consistent gap between EBIT and EBITDA indicates a substantial and growing impact from depreciation and amortization. Specifically, the difference between these two metrics expanded from US$ 77,743 thousand in 2018 to US$ 137,885 thousand in 2022, suggesting increased capital intensity or the integration of acquired assets.
Net Income and Bottom-Line Convergence
Net income followed the same cyclical pattern as the EBITDA and EBIT metrics, experiencing a dip in 2020 to US$ 227,128 thousand before reaching a period high of US$ 369,453 thousand in 2022. The widening spread between EBITDA and net income over the five years underscores the increasing influence of non-cash charges, interest, and tax obligations on the final net profit.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Enterprise Value to EBITDA Ratio, Current

CoStar Group Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 30,476,681
Earnings before interest, tax, depreciation and amortization (EBITDA) 656,667
Valuation Ratio
EV/EBITDA 46.41
Benchmarks
EV/EBITDA, Industry
Industrials 24.12

Based on: 10-K (reporting date: 2022-12-31).

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

CoStar Group Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 25,361,735 18,292,660 30,185,814 23,931,971 15,576,296
Earnings before interest, tax, depreciation and amortization (EBITDA)2 656,667 575,842 409,718 474,729 364,588
Valuation Ratio
EV/EBITDA3 38.62 31.77 73.67 50.41 42.72
Benchmarks
EV/EBITDA, Industry
Industrials 16.46 16.30 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 See details »

2 See details »

3 2022 Calculation
EV/EBITDA = EV ÷ EBITDA
= 25,361,735 ÷ 656,667 = 38.62


The financial trajectory from 2018 to 2022 is characterized by significant volatility in enterprise value coupled with a generally positive trend in operational earnings. While EBITDA grew consistently over the long term, the valuation multiple fluctuated sharply, reflecting substantial shifts in market valuation relative to earnings performance.

Enterprise Value Dynamics
Enterprise value exhibited a strong upward trajectory between 2018 and 2020, peaking at 30.19 billion USD. A significant contraction occurred in 2021, with the value decreasing to 18.29 billion USD, before recovering to 25.36 billion USD by the end of 2022.
EBITDA Performance
Earnings before interest, tax, depreciation, and amortization demonstrated an overall growth pattern over the five-year period. Despite a slight decrease in 2020 to 409.7 million USD, the metric reached a period high of 656.7 million USD in 2022, marking a substantial increase from the 364.6 million USD reported in 2018.
EV/EBITDA Ratio Analysis
The valuation multiple experienced extreme variance, reaching a peak of 73.67 in 2020. This surge was the result of the enterprise value reaching its maximum coincident with a temporary dip in EBITDA. The ratio subsequently compressed to its lowest point of 31.77 in 2021, driven by a reduced enterprise value and improving operational earnings. By 2022, the ratio stabilized at 38.62, suggesting a moderation in valuation relative to the peak earnings achieved during the period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?