Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The financial performance from 2018 to 2022 is characterized by a sustained upward trajectory in operating profitability, despite a temporary contraction observed in 2020. The growth in core earnings suggests a strengthening of the operational capacity to generate cash flow over the five-year period.
- EBITDA Growth Trends
- Earnings before interest, tax, depreciation and amortization exhibited significant growth, increasing from US$ 364,588 thousand in 2018 to US$ 656,667 thousand in 2022. This represents a total increase of approximately 80% over the analyzed period. A notable deviation occurred in 2020, when EBITDA declined to US$ 409,718 thousand, before rebounding sharply in 2021 and 2022.
- Operational Profitability and EBIT Correlation
- Earnings before interest and tax (EBIT) mirrored the trend of EBITDA, rising from US$ 286,845 thousand in 2018 to US$ 518,782 thousand in 2022. The consistent gap between EBIT and EBITDA indicates a substantial and growing impact from depreciation and amortization. Specifically, the difference between these two metrics expanded from US$ 77,743 thousand in 2018 to US$ 137,885 thousand in 2022, suggesting increased capital intensity or the integration of acquired assets.
- Net Income and Bottom-Line Convergence
- Net income followed the same cyclical pattern as the EBITDA and EBIT metrics, experiencing a dip in 2020 to US$ 227,128 thousand before reaching a period high of US$ 369,453 thousand in 2022. The widening spread between EBITDA and net income over the five years underscores the increasing influence of non-cash charges, interest, and tax obligations on the final net profit.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Enterprise Value to EBITDA Ratio, Current
| Selected Financial Data (US$ in thousands) | |
| Enterprise value (EV) | 30,476,681) |
| Earnings before interest, tax, depreciation and amortization (EBITDA) | 656,667) |
| Valuation Ratio | |
| EV/EBITDA | 46.41 |
| Benchmarks | |
| EV/EBITDA, Industry | |
| Industrials | 24.12 |
Based on: 10-K (reporting date: 2022-12-31).
If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.
Enterprise Value to EBITDA Ratio, Historical
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
3 2022 Calculation
EV/EBITDA = EV ÷ EBITDA
= 25,361,735 ÷ 656,667 = 38.62
The financial trajectory from 2018 to 2022 is characterized by significant volatility in enterprise value coupled with a generally positive trend in operational earnings. While EBITDA grew consistently over the long term, the valuation multiple fluctuated sharply, reflecting substantial shifts in market valuation relative to earnings performance.
- Enterprise Value Dynamics
- Enterprise value exhibited a strong upward trajectory between 2018 and 2020, peaking at 30.19 billion USD. A significant contraction occurred in 2021, with the value decreasing to 18.29 billion USD, before recovering to 25.36 billion USD by the end of 2022.
- EBITDA Performance
- Earnings before interest, tax, depreciation, and amortization demonstrated an overall growth pattern over the five-year period. Despite a slight decrease in 2020 to 409.7 million USD, the metric reached a period high of 656.7 million USD in 2022, marking a substantial increase from the 364.6 million USD reported in 2018.
- EV/EBITDA Ratio Analysis
- The valuation multiple experienced extreme variance, reaching a peak of 73.67 in 2020. This surge was the result of the enterprise value reaching its maximum coincident with a temporary dip in EBITDA. The ratio subsequently compressed to its lowest point of 31.77 in 2021, driven by a reduced enterprise value and improving operational earnings. By 2022, the ratio stabilized at 38.62, suggesting a moderation in valuation relative to the peak earnings achieved during the period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?