Stock Analysis on Net

CoStar Group Inc. (NASDAQ:CSGP)

$22.49

This company has been moved to the archive! The financial data has not been updated since July 26, 2023.

Selected Financial Data
since 2005

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

CoStar Group Inc., selected items from income statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


The financial data exhibits significant revenue growth over the period analyzed, increasing from approximately 134 million USD in 2005 to over 2.18 billion USD by the end of 2022. This reflects a robust upward trajectory with relatively consistent year-on-year expansion, albeit with some variations in growth rate across certain years.

Income from operations displays a more volatile pattern. Initially, it increases steadily from about 7.3 million USD in 2005 to a peak of roughly 54.1 million USD in 2013. However, there is a notable dip in 2015 where income from operations sharply declines to around 11.5 million USD, before recovering strongly and continuing an upward trend to 450.9 million USD by 2022. This volatility suggests operational challenges or extraordinary items affecting certain fiscal years, with a strong recovery and profitability improvement in later years.

Net income similarly fluctuates but generally follows a pattern consistent with the income from operations data. After rising from 6.5 million USD in 2005 to nearly 30 million USD by 2013, net income experiences a negative value in 2015, registering a loss of approximately 3.5 million USD. Following this, net income rebounds significantly, reaching a peak of 369.5 million USD in 2022. This trajectory indicates a temporary setback mid-period, potentially due to non-operational factors or one-off expenses, followed by strong financial recovery and consistent profitability growth thereafter.

Revenues
Exhibited steady growth across the entire period, with no observed declines, growing by more than 16-fold from the start to the end of the period.
Income from operations
Displayed volatility with an initial growth phase, a sharp decline in 2015, then a strong recovery and upward trend in the latter years, suggesting episodic operational challenges or extraordinary items.
Net income (loss)
Followed a somewhat parallel pattern to income from operations, including a notable loss in 2015, but overall showing strong profitability growth by the end of the period.

In summary, the firm demonstrates substantial revenue growth supporting improved profitability over the long term, despite episodes of operational and net income variability. The resilience in recovering from mid-period declines highlights effective management responses or structural improvements leading to strong financial performance in recent years.


Balance Sheet: Assets

CoStar Group Inc., selected items from assets, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


The analysis of the annual financial data reveals notable trends in the reported figures for current assets and total assets over the examined period.

Current Assets
Current assets have generally exhibited a positive growth trajectory, increasing from US$146,538 thousand at the end of 2005 to US$5,185,867 thousand by the end of 2022. The growth, however, displays certain fluctuations within the timeline. There was a significant increase in 2011, where current assets surged from US$239,173 thousand in 2010 to US$583,183 thousand. This was followed by a decrease in 2012 to US$199,563 thousand, suggesting a temporary reduction in liquidity or working capital. From 2013 onward, the current assets showed a mostly consistent upward trend, particularly accelerating after 2019, reaching a peak of over US$3.8 billion in 2020 and continuing to grow substantially through 2022.
Total Assets
Total assets also demonstrate a steady increase from US$248,059 thousand at the end of 2005 to US$8,402,470 thousand at the end of 2022. There is a clear annual upward momentum, with more rapid growth observable after 2011. The asset base more than doubled from 2012 to 2014, increasing from about US$1.2 billion to over US$2 billion. Similarly to current assets, total assets experienced a particularly steep rise starting in 2019, showing an expansion from around US$3.85 billion to US$6.9 billion in 2020, followed by continued growth through 2022.
Insights
The growth in current assets alongside the expansion of total assets suggests improved operational capacity and an increasing asset base over the years. The large increases noted around 2011 and post-2019 may indicate periods of significant investment, acquisitions, or organic growth. The temporary decline in current assets in 2012 following the 2011 spike indicates possible strategic asset reallocation or working capital adjustments. The continuous upward trend in total assets supports the assumption of ongoing expansion and possibly increasing competitive positioning within the market.

Balance Sheet: Liabilities and Stockholders’ Equity

CoStar Group Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


Current Liabilities
The current liabilities exhibit an overall rising trend from 22,037 thousand US dollars in 2005 to 372,615 thousand US dollars in 2022. Although minor fluctuations occur, the general pattern is an upward increase, with a particularly sharp rise observed after 2018 where liabilities grow from approximately 154,159 thousand US dollars in 2018 to 372,615 thousand US dollars in 2022. This indicates a growing short-term financial obligation over the period.
Total Liabilities
Total liabilities data starts being reported from 2011, and show an initial jump from 111,858 thousand US dollars in 2011 to 338,796 thousand US dollars in 2012. Following this, there is volatility, with liabilities rising to over 570,136 thousand in 2014, then decreasing sharply to approximately 222,191 thousand in 2017, before escalating again dramatically to above 1.54 million thousand US dollars by 2021 and 2022. The pattern indicates fluctuating but substantial increases in overall obligations, particularly long-term commitments in recent years.
Long-Term Debt, Net
Long-term debt figures are reported from 2012 onwards, starting at 170,625 thousand US dollars, fluctuating moderately through 2016, and then sharply increasing to approximately 986,715 thousand US dollars in 2020, with a slight incremental rise continuing through 2021 and 2022, reaching just under 990,000 thousand US dollars. This trend highlights a significant accumulation of long-term borrowing starting around 2019-2020.
Stockholders’ Equity
Stockholders’ equity has shown consistent growth throughout the entire period from 224,796 thousand US dollars in 2005 to 6,870,121 thousand US dollars in 2022. The growth appears steady with acceleration occurring after 2012, rising from 826,343 thousand US dollars in 2012 to over 5.3 million thousand US dollars in 2020 and continuing to grow to nearly 6.9 million thousand by 2022. This underscores increasing shareholder value and capital investment.

Cash Flow Statement

CoStar Group Inc., selected items from cash flow statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


Operating Activities
The net cash provided by operating activities has generally exhibited an increasing trend from 22,919 thousand USD in 2005 to 478,620 thousand USD in 2022, reflecting steady growth in operating cash flows over the period. Notable growth periods include substantial increases in 2012 and onwards, particularly between 2013 and 2015, maintaining a high level thereafter. There was a moderate decline in 2011 relative to previous years, but this was followed by significant recovery and sustained increases.
Investing Activities
The net cash flows from investing activities have shown considerable volatility and a predominantly negative trend for most of the years after 2009. The early years (2005-2007) mostly reflected negative cash outflows. However, there were significant inflows in 2008 and 2011, indicating occasional asset sales or divestitures. From 2012 onwards, most years show large negative cash flows, especially significant outflows in 2014, 2018, and 2019, suggesting substantial investment expenditures or acquisitions. The sharp decline in investing cash flows, particularly post-2012, indicates aggressive investment activity or capital expenditures.
Financing Activities
Net cash flows from financing activities show a mixed but generally increasing trend with considerable fluctuations. Early years (2005 to 2010) generally showed small positive inflows. A remarkable increase occurred in 2011, indicating major financing activities, possibly debt issuance or equity financing, followed by fluctuating inflows and outflows in subsequent years. The years 2014 and 2017 reveal very large positive inflows, pointing to significant financing events, while in other years, there were moderate outflows or smaller inflows. The peak observed in 2020 suggests extraordinary financing activity during that year. The variability indicates a dynamic capital structure adjustment strategy, aligning with significant investing commitments and operational cash generation.
Overall Analysis
The company demonstrates strong and growing operational cash generation capability over the years, which supports ongoing investing and financing activities. Investment outflows have been substantial since 2012, reflecting aggressive growth or asset acquisition strategies, funded in part by fluctuating but sometimes very large financing inflows. The cash flow patterns suggest a focus on expansion and capital investment, supported by effective operational cash generation and strategic financing decisions.

Per Share Data

CoStar Group Inc., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).

1, 2, 3 Data adjusted for splits and stock dividends.


The analysis of the annual financial data reveals several notable trends in earnings per share (EPS) over the period from 2005 to 2022.

Basic Earnings Per Share (EPS)
From 2005 to 2008, the basic EPS showed a generally upward trend, increasing from $0.04 to $0.13. However, there was some fluctuation between 2008 and 2012, with EPS declining to as low as $0.04 in 2012. Starting from 2013, the basic EPS recovered strongly, reaching $0.15 in 2014 followed by a significant downturn in 2015 where it fell to a negative EPS of -$0.01.
After 2015, a robust recovery is evident, with EPS rising steadily each year from $0.26 in 2016 to $0.66 in 2018 and further to $0.87 in 2019. Although there was a decline in 2020 to $0.60, the EPS improved again in the subsequent years, reporting $0.75 in 2021 and reaching $0.93 in 2022, the highest value in the observed period.
Diluted Earnings Per Share (EPS)
The diluted EPS followed a pattern closely resembling that of basic EPS. It increased from $0.03 in 2005 to $0.13 in 2008, with some declines during the 2009 to 2012 period, bottoming at $0.04 in 2012.
Similar to the basic EPS, the diluted EPS experienced a decline to -$0.01 in 2015 before moving upward consistently from 2016 to 2019, reaching $0.86. After a slight fall in 2020 to $0.59, the diluted EPS continued to rise, reaching $0.93 by 2022.
Dividend Per Share
There is no data available for dividends per share throughout the entire period, indicating that either dividends were not paid or the information is missing.

In summary, the earnings performance, as measured by both basic and diluted EPS, exhibits growth with some volatility, particularly around 2014-2015 when a significant dip into negative earnings occurred. The recovery following this downturn is strong and sustained, culminating in the highest reported earnings in 2022. The absence of dividend data may suggest a strategy focused on reinvestment rather than shareholder distributions during these years.